|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$882.0K
-254.2%
YoY
|
$572.0K
0.7%
YoY
|
$568.0K
81.47%
YoY
|
$313.0K
-71.15%
YoY
|
$1.085M
28.71%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0K
-16.79%
YoY
|
$131.0K
-20.12%
YoY
|
$164.0K
-19.61%
YoY
|
$204.0K
-31.77%
YoY
|
$299.0K
-27.07%
YoY
|
| Cash From Operating Activities |
-$5.997M
78.11%
YoY
|
-$3.367M
-21.29%
YoY
|
-$4.278M
-11.83%
YoY
|
-$4.852M
-577.56%
YoY
|
$1.016M
-46.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.00K
19.3%
YoY
|
$57.00K
23.91%
YoY
|
$46.00K
-67.83%
YoY
|
$143.0K
-36.44%
YoY
|
$225.0K
6.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.216M
-127.37%
YoY
|
-$30.02M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$8.148M
-127.09%
YoY
|
-$30.08M
65280.43%
YoY
|
-$46.00K
-67.83%
YoY
|
-$143.0K
-36.44%
YoY
|
-$225.0K
6.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$9.210M
-0.03%
YoY
|
$9.213M
-0.02%
YoY
|
$9.215M
0.84%
YoY
|
$9.138M
0.0%
YoY
|
$9.138M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.210M
-0.03%
YoY
|
-$9.213M
-0.02%
YoY
|
-$9.215M
0.84%
YoY
|
-$9.138M
0.0%
YoY
|
-$9.138M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.997M
78.11%
YoY
|
-$3.367M
-21.29%
YoY
|
-$4.278M
-11.83%
YoY
|
-$4.852M
-577.56%
YoY
|
$1.016M
-46.1%
YoY
|
| Cash From Investing Activities |
$8.148M
-127.09%
YoY
|
-$30.08M
65280.43%
YoY
|
-$46.00K
-67.83%
YoY
|
-$143.0K
-36.44%
YoY
|
-$225.0K
6.64%
YoY
|
| Cash From Financing Activities |
-$9.210M
-0.03%
YoY
|
-$9.213M
-0.02%
YoY
|
-$9.215M
0.84%
YoY
|
-$9.138M
0.0%
YoY
|
-$9.138M
0.0%
YoY
|
| Net Change In Cash |
-$6.747M
-84.18%
YoY
|
-$42.65M
215.02%
YoY
|
-$13.54M
-7.39%
YoY
|
-$14.62M
71.44%
YoY
|
-$8.527M
30.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.997M
78.11%
YoY
|
-$3.367M
-21.29%
YoY
|
-$4.278M
-11.83%
YoY
|
-$4.852M
-577.56%
YoY
|
$1.016M
-46.1%
YoY
|
| Capital Expenditures |
$68.00K
19.3%
YoY
|
$57.00K
23.91%
YoY
|
$46.00K
-67.83%
YoY
|
$143.0K
-36.44%
YoY
|
$225.0K
6.64%
YoY
|
| Free Cash Flow |
-$6.065M
77.13%
YoY
|
-$3.424M
-20.81%
YoY
|
-$4.324M
-13.43%
YoY
|
-$4.995M
-731.48%
YoY
|
$791.0K
-52.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$154.0K
-226.23%
YoY
|
-$588.0K
-434.09%
YoY
|
-$431.0K
-1331.43%
YoY
|
$15.00K
-91.33%
YoY
|
$122.0K
-35.11%
YoY
|
$176.0K
-50.84%
YoY
|
$35.00K
-79.65%
YoY
|
$173.0K
-179.0%
YoY
|
$188.0K
-26.85%
YoY
|
$358.0K
90.43%
YoY
|
$172.0K
265.96%
YoY
|
-$219.0K
-219.67%
YoY
|
$257.0K
-344.76%
YoY
|
$188.0K
-18.97%
YoY
|
$47.00K
-90.02%
YoY
|
$183.0K
-20.09%
YoY
|
-$105.0K
-168.63%
YoY
|
$232.0K
-69.07%
YoY
|
$471.0K
-25.83%
YoY
|
| Depreciation, Depletion And Amortization |
$11.00K
-63.33%
YoY
|
$22.00K
-29.03%
YoY
|
$28.00K
-9.68%
YoY
|
$29.00K
-14.71%
YoY
|
$30.00K
-14.29%
YoY
|
$31.00K
-8.82%
YoY
|
$31.00K
-22.5%
YoY
|
$34.00K
-24.44%
YoY
|
$35.00K
-23.91%
YoY
|
$34.00K
-29.17%
YoY
|
$40.00K
-20.0%
YoY
|
$45.00K
-15.09%
YoY
|
$46.00K
-13.21%
YoY
|
$48.00K
-22.58%
YoY
|
$50.00K
-38.27%
YoY
|
$53.00K
-30.26%
YoY
|
$53.00K
-32.91%
YoY
|
$62.00K
-43.64%
YoY
|
$81.00K
-19.0%
YoY
|
| Cash From Operating Activities |
-$797.0K
-264.67%
YoY
|
-$959.0K
-1189.77%
YoY
|
$113.0K
-125.92%
YoY
|
-$5.635M
57.93%
YoY
|
$484.0K
-11.84%
YoY
|
$88.00K
-229.41%
YoY
|
-$436.0K
-49.89%
YoY
|
-$3.568M
34.95%
YoY
|
$549.0K
-178.88%
YoY
|
-$68.00K
-107.25%
YoY
|
-$870.0K
-62.01%
YoY
|
-$2.644M
129.51%
YoY
|
-$696.0K
-70.36%
YoY
|
$938.0K
-40.37%
YoY
|
-$2.290M
107.24%
YoY
|
-$1.152M
-934.78%
YoY
|
-$2.348M
-667.15%
YoY
|
$1.573M
-54.01%
YoY
|
-$1.105M
116.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$115.0K
618.75%
YoY
|
$5.000K
-75.0%
YoY
|
$43.00K
514.29%
YoY
|
$4.000K
-78.95%
YoY
|
$16.00K
45.45%
YoY
|
$20.00K
25.0%
YoY
|
$7.000K
-65.0%
YoY
|
$19.00K
171.43%
YoY
|
$11.00K
57.14%
YoY
|
$16.00K
23.08%
YoY
|
$20.00K
-138.46%
YoY
|
$7.000K
-118.42%
YoY
|
$7.000K
-82.5%
YoY
|
$13.00K
-121.67%
YoY
|
-$52.00K
188.89%
YoY
|
-$38.00K
-56.32%
YoY
|
$40.00K
-36.51%
YoY
|
-$60.00K
0.0%
YoY
|
-$18.00K
-77.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.392M
-36.94%
YoY
|
$5.945M
-39.36%
YoY
|
-$3.324M
-23.46%
YoY
|
$9.987M
-135.02%
YoY
|
-$6.965M
N/A
|
$9.804M
N/A
|
-$4.343M
N/A
|
-$28.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$9.944M
-0.27%
YoY
|
-$4.397M
-37.05%
YoY
|
$5.902M
-39.76%
YoY
|
-$3.328M
-23.7%
YoY
|
$9.971M
-134.96%
YoY
|
-$6.985M
43556.25%
YoY
|
$9.797M
-49085.0%
YoY
|
-$4.362M
62214.29%
YoY
|
-$28.53M
407400.0%
YoY
|
-$16.00K
23.08%
YoY
|
-$20.00K
-61.54%
YoY
|
-$7.000K
-81.58%
YoY
|
-$7.000K
-82.5%
YoY
|
-$13.00K
-78.33%
YoY
|
-$52.00K
188.89%
YoY
|
-$38.00K
-56.32%
YoY
|
-$40.00K
-36.51%
YoY
|
-$60.00K
0.0%
YoY
|
-$18.00K
-77.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$858.0K
-62.74%
YoY
|
N/A
|
N/A
|
N/A
|
$2.303M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.303M
-0.04%
YoY
|
N/A
|
N/A
|
N/A
|
$2.304M
0.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.285M
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.870M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.728M
192.14%
YoY
|
-$2.301M
-0.13%
YoY
|
-$2.303M
0.0%
YoY
|
-$2.303M
0.0%
YoY
|
-$2.303M
0.0%
YoY
|
-$2.304M
-0.04%
YoY
|
-$2.303M
0.13%
YoY
|
-$2.303M
-0.04%
YoY
|
-$2.303M
-0.04%
YoY
|
-$2.305M
0.96%
YoY
|
-$2.300M
0.66%
YoY
|
-$2.304M
0.83%
YoY
|
-$2.304M
0.83%
YoY
|
-$2.283M
0.0%
YoY
|
-$2.285M
0.0%
YoY
|
-$2.285M
0.22%
YoY
|
-$2.285M
0.0%
YoY
|
-$2.283M
0.13%
YoY
|
-$2.285M
-0.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$797.0K
-264.67%
YoY
|
-$959.0K
-1189.77%
YoY
|
$113.0K
-125.92%
YoY
|
-$5.635M
57.93%
YoY
|
$484.0K
-11.84%
YoY
|
$88.00K
-229.41%
YoY
|
-$436.0K
-49.89%
YoY
|
-$3.568M
34.95%
YoY
|
$549.0K
-178.88%
YoY
|
-$68.00K
-107.25%
YoY
|
-$870.0K
-62.01%
YoY
|
-$2.644M
129.51%
YoY
|
-$696.0K
-70.36%
YoY
|
$938.0K
-40.37%
YoY
|
-$2.290M
107.24%
YoY
|
-$1.152M
-934.78%
YoY
|
-$2.348M
-667.15%
YoY
|
$1.573M
-54.01%
YoY
|
-$1.105M
116.67%
YoY
|
| Cash From Investing Activities |
$9.944M
-0.27%
YoY
|
-$4.397M
-37.05%
YoY
|
$5.902M
-39.76%
YoY
|
-$3.328M
-23.7%
YoY
|
$9.971M
-134.96%
YoY
|
-$6.985M
43556.25%
YoY
|
$9.797M
-49085.0%
YoY
|
-$4.362M
62214.29%
YoY
|
-$28.53M
407400.0%
YoY
|
-$16.00K
23.08%
YoY
|
-$20.00K
-61.54%
YoY
|
-$7.000K
-81.58%
YoY
|
-$7.000K
-82.5%
YoY
|
-$13.00K
-78.33%
YoY
|
-$52.00K
188.89%
YoY
|
-$38.00K
-56.32%
YoY
|
-$40.00K
-36.51%
YoY
|
-$60.00K
0.0%
YoY
|
-$18.00K
-77.5%
YoY
|
| Cash From Financing Activities |
-$6.728M
192.14%
YoY
|
-$2.301M
-0.13%
YoY
|
-$2.303M
0.0%
YoY
|
-$2.303M
0.0%
YoY
|
-$2.303M
0.0%
YoY
|
-$2.304M
-0.04%
YoY
|
-$2.303M
0.13%
YoY
|
-$2.303M
-0.04%
YoY
|
-$2.303M
-0.04%
YoY
|
-$2.305M
0.96%
YoY
|
-$2.300M
0.66%
YoY
|
-$2.304M
0.83%
YoY
|
-$2.304M
0.83%
YoY
|
-$2.283M
0.0%
YoY
|
-$2.285M
0.0%
YoY
|
-$2.285M
0.22%
YoY
|
-$2.285M
0.0%
YoY
|
-$2.283M
0.13%
YoY
|
-$2.285M
-0.22%
YoY
|
| Net Change In Cash |
$2.408M
-70.47%
YoY
|
-$7.657M
-16.78%
YoY
|
$3.712M
-47.41%
YoY
|
-$11.27M
10.09%
YoY
|
$8.155M
-126.87%
YoY
|
-$9.201M
285.14%
YoY
|
$7.058M
-321.25%
YoY
|
-$10.23M
106.52%
YoY
|
-$30.36M
879.83%
YoY
|
-$2.389M
75.92%
YoY
|
-$3.190M
-31.06%
YoY
|
-$4.955M
42.59%
YoY
|
-$3.098M
-36.79%
YoY
|
-$1.358M
76.36%
YoY
|
-$4.627M
35.77%
YoY
|
-$3.475M
55.9%
YoY
|
-$4.901M
127.32%
YoY
|
-$770.0K
-171.3%
YoY
|
-$3.408M
18.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$797.0K
-264.67%
YoY
|
-$959.0K
-1189.77%
YoY
|
$113.0K
-125.92%
YoY
|
-$5.635M
57.93%
YoY
|
$484.0K
-11.84%
YoY
|
$88.00K
-229.41%
YoY
|
-$436.0K
-49.89%
YoY
|
-$3.568M
34.95%
YoY
|
$549.0K
-178.88%
YoY
|
-$68.00K
-107.25%
YoY
|
-$870.0K
-62.01%
YoY
|
-$2.644M
129.51%
YoY
|
-$696.0K
-70.36%
YoY
|
$938.0K
-40.37%
YoY
|
-$2.290M
107.24%
YoY
|
-$1.152M
-934.78%
YoY
|
-$2.348M
-667.15%
YoY
|
$1.573M
-54.01%
YoY
|
-$1.105M
116.67%
YoY
|
| Capital Expenditures |
$115.0K
618.75%
YoY
|
$5.000K
-75.0%
YoY
|
$43.00K
514.29%
YoY
|
$4.000K
-78.95%
YoY
|
$16.00K
45.45%
YoY
|
$20.00K
25.0%
YoY
|
$7.000K
-65.0%
YoY
|
$19.00K
171.43%
YoY
|
$11.00K
57.14%
YoY
|
$16.00K
23.08%
YoY
|
$20.00K
-138.46%
YoY
|
$7.000K
-118.42%
YoY
|
$7.000K
-82.5%
YoY
|
$13.00K
-121.67%
YoY
|
-$52.00K
188.89%
YoY
|
-$38.00K
-56.32%
YoY
|
$40.00K
-36.51%
YoY
|
-$60.00K
0.0%
YoY
|
-$18.00K
-77.5%
YoY
|
| Free Cash Flow |
-$912.0K
-294.87%
YoY
|
-$964.0K
-1517.65%
YoY
|
$70.00K
-115.8%
YoY
|
-$5.639M
57.21%
YoY
|
$468.0K
-13.01%
YoY
|
$68.00K
-180.95%
YoY
|
-$443.0K
-50.22%
YoY
|
-$3.587M
35.31%
YoY
|
$538.0K
-176.53%
YoY
|
-$84.00K
-109.08%
YoY
|
-$890.0K
-60.23%
YoY
|
-$2.651M
137.97%
YoY
|
-$703.0K
-70.56%
YoY
|
$925.0K
-43.36%
YoY
|
-$2.238M
105.89%
YoY
|
-$1.114M
-595.11%
YoY
|
-$2.388M
-780.34%
YoY
|
$1.633M
-53.07%
YoY
|
-$1.087M
152.79%
YoY
|
Loading...