|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$39.78M
-7.42%
YoY
|
$42.96M
-2.19%
YoY
|
$43.92M
-10.6%
YoY
|
$49.13M
-18.12%
YoY
|
$60.01M
-3.33%
YoY
|
| Cost Of Revenue |
$10.52M
-5.86%
YoY
|
$11.18M
0.03%
YoY
|
$11.18M
-11.74%
YoY
|
$12.66M
-15.65%
YoY
|
$15.01M
-11.65%
YoY
|
| Gross Profit |
$29.25M
-7.97%
YoY
|
$31.79M
-2.94%
YoY
|
$32.75M
-10.21%
YoY
|
$36.47M
-18.94%
YoY
|
$45.00M
-0.19%
YoY
|
| Selling, General & Admin |
$14.76M
-4.86%
YoY
|
$15.51M
-54.93%
YoY
|
$34.42M
115.18%
YoY
|
$16.00M
-10.37%
YoY
|
$17.85M
-1.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$109.0K
-16.79%
YoY
|
$131.0K
-20.12%
YoY
|
$164.0K
-19.61%
YoY
|
$204.0K
-31.77%
YoY
|
$299.0K
-27.07%
YoY
|
| Operating Expenses |
$31.06M
-6.11%
YoY
|
$33.08M
-3.88%
YoY
|
$34.42M
-6.32%
YoY
|
$36.74M
-15.39%
YoY
|
$43.42M
-2.22%
YoY
|
| Operating Profit |
-$1.808M
39.18%
YoY
|
-$1.299M
-22.26%
YoY
|
-$1.671M
518.89%
YoY
|
-$270.0K
-117.19%
YoY
|
$1.571M
134.83%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.241M
-35.33%
YoY
|
$1.919M
-20.57%
YoY
|
$2.416M
177.06%
YoY
|
$872.0K
-1529.51%
YoY
|
-$61.00K
-107.43%
YoY
|
| Pretax Income |
-$567.0K
-191.45%
YoY
|
$620.0K
-16.78%
YoY
|
$745.0K
23.75%
YoY
|
$602.0K
-60.13%
YoY
|
$1.510M
1.34%
YoY
|
| Income Tax |
$315.0K
556.25%
YoY
|
$48.00K
-72.88%
YoY
|
$177.0K
-38.75%
YoY
|
$289.0K
-32.0%
YoY
|
$425.0K
-34.31%
YoY
|
| Net Earnings |
-$882.0K
-254.2%
YoY
|
$572.0K
0.7%
YoY
|
$568.0K
81.47%
YoY
|
$313.0K
-71.15%
YoY
|
$1.085M
28.71%
YoY
|
| Basic Earnings Per Share |
-$0.08
-260.0%
YoY
|
$0.05
0.0%
YoY
|
$0.05
66.67%
YoY
|
$0.03
-70.0%
YoY
|
$0.10
25.0%
YoY
|
| Diluted Earnings Per Share |
-$0.08
-260.0%
YoY
|
$0.05
0.85%
YoY
|
$0.05
65.27%
YoY
|
$0.03
-66.67%
YoY
|
$0.09
28.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.50M
0.25%
YoY
|
11.47M
0.27%
YoY
|
11.44M
0.65%
YoY
|
11.36M
3.13%
YoY
|
11.02M
3.64%
YoY
|
| Diluted Shares Outstanding |
11.50M
0.05%
YoY
|
11.49M
0.3%
YoY
|
11.46M
0.29%
YoY
|
11.42M
-0.01%
YoY
|
11.42M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$9.206M
-14.26%
YoY
|
$9.749M
-10.11%
YoY
|
$9.477M
-11.36%
YoY
|
$9.813M
-6.32%
YoY
|
$10.74M
-1.95%
YoY
|
$10.85M
-0.83%
YoY
|
$10.69M
0.72%
YoY
|
$10.48M
-0.34%
YoY
|
$10.95M
-7.67%
YoY
|
$10.94M
-12.59%
YoY
|
$10.62M
-9.4%
YoY
|
$10.51M
-21.32%
YoY
|
$11.86M
2.73%
YoY
|
$12.51M
-22.32%
YoY
|
$11.72M
-17.93%
YoY
|
$13.36M
-17.29%
YoY
|
$11.55M
-14.28%
YoY
|
$16.11M
-2.96%
YoY
|
$14.28M
1.08%
YoY
|
| Cost Of Revenue |
$2.303M
-18.68%
YoY
|
$2.643M
-5.67%
YoY
|
$2.490M
-9.95%
YoY
|
$2.558M
-5.22%
YoY
|
$2.832M
-2.75%
YoY
|
$2.802M
0.47%
YoY
|
$2.765M
2.83%
YoY
|
$2.699M
1.24%
YoY
|
$2.912M
-3.93%
YoY
|
$2.789M
-14.53%
YoY
|
$2.689M
-13.2%
YoY
|
$2.666M
-21.4%
YoY
|
$3.031M
4.23%
YoY
|
$3.263M
-21.43%
YoY
|
$3.098M
-15.54%
YoY
|
$3.392M
-13.78%
YoY
|
$2.908M
-10.66%
YoY
|
$4.153M
3.31%
YoY
|
$3.668M
0.91%
YoY
|
| Gross Profit |
$6.903M
-12.68%
YoY
|
$7.106M
-11.66%
YoY
|
$6.987M
-11.85%
YoY
|
$7.255M
-6.7%
YoY
|
$7.905M
-1.67%
YoY
|
$8.044M
-1.28%
YoY
|
$7.926M
0.0%
YoY
|
$7.776M
-0.88%
YoY
|
$8.039M
-8.96%
YoY
|
$8.148M
-11.9%
YoY
|
$7.926M
-8.03%
YoY
|
$7.845M
-21.3%
YoY
|
$8.830M
2.22%
YoY
|
$9.249M
-22.63%
YoY
|
$8.618M
-18.76%
YoY
|
$9.968M
-18.42%
YoY
|
$8.638M
-15.43%
YoY
|
$11.96M
-4.89%
YoY
|
$10.61M
1.13%
YoY
|
| Selling, General & Admin |
$3.524M
-6.33%
YoY
|
$7.741M
-8.55%
YoY
|
$3.606M
-6.77%
YoY
|
$3.576M
-6.17%
YoY
|
$3.762M
-3.98%
YoY
|
$8.465M
0.89%
YoY
|
$3.868M
0.29%
YoY
|
$3.811M
-6.59%
YoY
|
$3.918M
-7.42%
YoY
|
$8.390M
-8.86%
YoY
|
$3.857M
-1.1%
YoY
|
$4.080M
2.36%
YoY
|
$4.232M
-1.14%
YoY
|
$9.206M
-19.72%
YoY
|
$3.900M
-4.92%
YoY
|
$3.986M
-18.75%
YoY
|
$4.281M
-4.44%
YoY
|
$11.47M
1.4%
YoY
|
$4.102M
-2.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$11.00K
-63.33%
YoY
|
$22.00K
-29.03%
YoY
|
$28.00K
-9.68%
YoY
|
$29.00K
-14.71%
YoY
|
$30.00K
-14.29%
YoY
|
$31.00K
-8.82%
YoY
|
$31.00K
-22.5%
YoY
|
$34.00K
-24.44%
YoY
|
$35.00K
-23.91%
YoY
|
$34.00K
-29.17%
YoY
|
$40.00K
-20.0%
YoY
|
$45.00K
-15.09%
YoY
|
$46.00K
-13.21%
YoY
|
$48.00K
-22.58%
YoY
|
$50.00K
-38.27%
YoY
|
$53.00K
-30.26%
YoY
|
$53.00K
-32.91%
YoY
|
$62.00K
-43.64%
YoY
|
$81.00K
-19.0%
YoY
|
| Operating Expenses |
$7.377M
-10.58%
YoY
|
$7.741M
-8.55%
YoY
|
$7.482M
-8.77%
YoY
|
$7.588M
-5.32%
YoY
|
$8.250M
-1.83%
YoY
|
$8.465M
0.89%
YoY
|
$8.201M
-0.21%
YoY
|
$8.014M
-6.68%
YoY
|
$8.404M
-8.89%
YoY
|
$8.390M
-8.86%
YoY
|
$8.218M
-6.22%
YoY
|
$8.588M
-11.95%
YoY
|
$9.224M
2.25%
YoY
|
$9.206M
-19.72%
YoY
|
$8.763M
-13.49%
YoY
|
$9.753M
-17.58%
YoY
|
$9.021M
-9.74%
YoY
|
$11.47M
1.4%
YoY
|
$10.13M
3.14%
YoY
|
| Operating Profit |
-$474.0K
37.39%
YoY
|
-$635.0K
50.83%
YoY
|
-$495.0K
80.0%
YoY
|
-$333.0K
39.92%
YoY
|
-$345.0K
-5.48%
YoY
|
-$421.0K
73.97%
YoY
|
-$275.0K
-5.82%
YoY
|
-$238.0K
-67.97%
YoY
|
-$365.0K
-7.36%
YoY
|
-$242.0K
-662.79%
YoY
|
-$292.0K
101.38%
YoY
|
-$743.0K
-445.58%
YoY
|
-$394.0K
2.87%
YoY
|
$43.00K
-91.17%
YoY
|
-$145.0K
-130.27%
YoY
|
$215.0K
-44.16%
YoY
|
-$383.0K
-274.09%
YoY
|
$487.0K
-61.35%
YoY
|
$479.0K
-28.29%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$295.0K
-36.56%
YoY
|
$222.0K
-43.94%
YoY
|
$206.0K
-53.29%
YoY
|
$348.0K
-32.95%
YoY
|
$465.0K
-17.41%
YoY
|
$396.0K
-44.07%
YoY
|
$441.0K
-24.62%
YoY
|
$519.0K
17.42%
YoY
|
$563.0K
-17.33%
YoY
|
$708.0K
77.0%
YoY
|
$585.0K
212.83%
YoY
|
$442.0K
152.57%
YoY
|
$681.0K
519.09%
YoY
|
$400.0K
1190.32%
YoY
|
$187.0K
-452.83%
YoY
|
$175.0K
-396.61%
YoY
|
$110.0K
450.0%
YoY
|
$31.00K
-85.91%
YoY
|
-$53.00K
-113.77%
YoY
|
| Pretax Income |
-$179.0K
-249.17%
YoY
|
-$413.0K
1552.0%
YoY
|
-$289.0K
-274.1%
YoY
|
$15.00K
-94.66%
YoY
|
$120.0K
-39.39%
YoY
|
-$25.00K
-105.36%
YoY
|
$166.0K
-43.34%
YoY
|
$281.0K
-193.36%
YoY
|
$198.0K
-31.01%
YoY
|
$466.0K
5.19%
YoY
|
$293.0K
597.62%
YoY
|
-$301.0K
-177.18%
YoY
|
$287.0K
-205.13%
YoY
|
$443.0K
-14.48%
YoY
|
$42.00K
-90.14%
YoY
|
$390.0K
19.63%
YoY
|
-$273.0K
-213.75%
YoY
|
$518.0K
-65.0%
YoY
|
$426.0K
-59.54%
YoY
|
| Income Tax |
-$25.00K
1150.0%
YoY
|
$175.0K
-187.06%
YoY
|
$142.0K
8.4%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-120.0%
YoY
|
-$201.0K
-286.11%
YoY
|
$131.0K
8.26%
YoY
|
$108.0K
-231.71%
YoY
|
$10.00K
-66.67%
YoY
|
$108.0K
-57.65%
YoY
|
$121.0K
-2520.0%
YoY
|
-$82.00K
-139.61%
YoY
|
$30.00K
-117.86%
YoY
|
$255.0K
-10.84%
YoY
|
-$5.000K
-88.89%
YoY
|
$207.0K
113.4%
YoY
|
-$168.0K
-293.1%
YoY
|
$286.0K
-61.35%
YoY
|
-$45.00K
-110.77%
YoY
|
| Net Earnings |
-$154.0K
-226.23%
YoY
|
-$588.0K
-434.09%
YoY
|
-$431.0K
-1331.43%
YoY
|
$15.00K
-91.33%
YoY
|
$122.0K
-35.11%
YoY
|
$176.0K
-50.84%
YoY
|
$35.00K
-79.65%
YoY
|
$173.0K
-179.0%
YoY
|
$188.0K
-26.85%
YoY
|
$358.0K
90.43%
YoY
|
$172.0K
265.96%
YoY
|
-$219.0K
-219.67%
YoY
|
$257.0K
-344.76%
YoY
|
$188.0K
-18.97%
YoY
|
$47.00K
-90.02%
YoY
|
$183.0K
-20.09%
YoY
|
-$105.0K
-168.63%
YoY
|
$232.0K
-69.07%
YoY
|
$471.0K
-25.83%
YoY
|
| Basic Earnings Per Share |
-$0.02
-300.0%
YoY
|
N/A
|
-$0.04
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-50.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.02
-200.0%
YoY
|
$0.02
0.0%
YoY
|
N/A
|
$0.02
N/A
|
-$0.02
-200.0%
YoY
|
$0.02
-300.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.02
0.0%
YoY
|
-$0.01
-200.0%
YoY
|
N/A
|
$0.04
-33.33%
YoY
|
| Diluted Earnings Per Share |
-$0.02
-300.0%
YoY
|
-$0.05
-457.52%
YoY
|
-$0.04
N/A
|
$0.00
-100.0%
YoY
|
$0.01
-50.0%
YoY
|
$0.02
-51.02%
YoY
|
$0.00
-100.0%
YoY
|
$0.02
-200.0%
YoY
|
$0.02
0.0%
YoY
|
$0.03
89.79%
YoY
|
$0.02
N/A
|
-$0.02
-200.0%
YoY
|
$0.02
-300.0%
YoY
|
$0.02
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.02
0.0%
YoY
|
-$0.01
-200.0%
YoY
|
$20.31K
-69.08%
YoY
|
$0.04
-33.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.578M
-25.49%
YoY
|
11.51M
0.0%
YoY
|
11.51M
-0.03%
YoY
|
11.51M
-0.03%
YoY
|
11.51M
-0.03%
YoY
|
11.51M
-0.03%
YoY
|
11.52M
0.0%
YoY
|
11.52M
-0.03%
YoY
|
11.52M
-0.03%
YoY
|
11.52M
0.82%
YoY
|
11.52M
0.82%
YoY
|
11.52M
1.54%
YoY
|
11.52M
2.37%
YoY
|
11.42M
0.0%
YoY
|
11.42M
3.25%
YoY
|
11.35M
3.45%
YoY
|
11.25M
3.49%
YoY
|
11.42M
0.0%
YoY
|
11.06M
3.61%
YoY
|
| Diluted Shares Outstanding |
10.14M
-11.73%
YoY
|
N/A
|
11.50M
0.09%
YoY
|
11.50M
0.12%
YoY
|
11.49M
0.15%
YoY
|
N/A
|
11.49M
0.31%
YoY
|
11.48M
0.45%
YoY
|
11.47M
0.4%
YoY
|
N/A
|
11.45M
0.27%
YoY
|
11.43M
0.07%
YoY
|
11.43M
1.55%
YoY
|
N/A
|
11.42M
-0.01%
YoY
|
11.42M
0.0%
YoY
|
11.25M
-1.49%
YoY
|
N/A
|
11.42M
0.0%
YoY
|
Loading...