Financial Snapshot

Revenue
$5.210K
TTM
Gross Margin
-862.17%
TTM
Net Earnings
-$2.211M
TTM
Current Assets
Q2 2024
Current Liabilities
Current Ratio
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
-$1.319M
Q2 2024
Cash
Q2 2024
P/E
-0.00002397
Nov 29, 2024 EST
Free Cash Flow
$16.53K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $4.224K $710.00 $84.94M $54.83M $26.32M $32.18M $28.44M $29.59M $33.70M $39.50M $31.50M $31.00M $48.40M $54.40M $83.80M $119.3M $116.2M $117.3M $132.3M $158.0M $128.6M $102.4M $107.6M $94.00M $46.40M $33.90M
YoY Change 494.93% 54.92% 108.33% -18.21% 13.15% -3.88% -12.2% -14.68% 25.4% 1.61% -35.95% -11.03% -35.08% -29.76% 2.67% -0.94% -11.34% -16.27% 22.86% 25.59% -4.83% 14.47% 102.59% 36.87% 95.95%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $4.224K $710.00 $84.94M $54.83M $26.32M $32.18M $28.44M $29.59M $33.70M $39.50M $31.50M $31.00M $48.40M $54.40M $83.80M $119.3M $116.2M $117.3M $132.3M $158.0M $128.6M $102.4M $107.6M $94.00M $46.40M $33.90M
Cost Of Revenue $21.35K $5.350K $64.59M $39.99M $20.53M $22.78M $21.86M $22.21M $24.70M $29.20M $23.30M $23.80M $36.20M $40.40M $63.30M $97.50M $85.00M $85.10M $101.6M $125.3M $97.50M $82.60M $81.90M $71.60M $35.70M $25.90M
Gross Profit -$10.34K $4.237K $20.36M $14.85M $5.786M $9.396M $6.584M $7.375M $8.900M $10.30M $8.200M $7.300M $12.20M $14.00M $20.60M $21.80M $31.20M $32.20M $30.70M $32.80M $31.10M $19.80M $25.70M $22.40M $10.70M $8.100M
Gross Profit Margin -244.72% 596.76% 23.97% 27.08% 21.98% 29.2% 23.15% 24.92% 26.41% 26.08% 26.03% 23.55% 25.21% 25.74% 24.58% 18.27% 26.85% 27.45% 23.2% 20.76% 24.18% 19.34% 23.88% 23.83% 23.06% 23.89%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $420.8K $832.2K $20.62M $13.76M $8.175M $8.389M $7.663M $7.132M $7.300M $7.400M $7.300M $8.400M $11.90M $12.50M $19.80M $27.90M $29.70M $23.80M $25.10M $32.90M $23.30M $19.40M $17.10M $14.90M $6.500M $5.400M
YoY Change -49.43% 49.81% 68.35% -2.55% 9.47% 7.45% -2.3% -1.35% 1.37% -13.1% -29.41% -4.8% -36.87% -29.03% -6.06% 24.79% -5.18% -23.71% 41.2% 20.1% 13.45% 14.77% 129.23% 20.37% 58.82%
% of Gross Profit 19640.85% 101.28% 92.7% 141.29% 89.28% 116.39% 96.71% 82.02% 71.84% 89.02% 115.07% 97.54% 89.29% 96.12% 127.98% 95.19% 73.91% 81.76% 100.3% 74.92% 97.98% 66.54% 66.52% 60.75% 66.67%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.879K $1.560K $359.0K $358.0K $27.00K $26.00K $33.00K $33.00K $30.00K $40.00K $90.00K $200.0K $290.0K $420.0K $550.0K $1.060M $770.0K $500.0K $540.0K $530.0K $410.0K $430.0K $290.0K $200.0K
YoY Change 84.55% 0.28% 1225.93% 3.85% -21.21% 0.0% 10.0% -25.0% -55.56% -55.0% -31.03% -30.95% -23.64% -48.11% 37.66% 54.0% -7.41% 1.89% 29.27% -4.65% 48.28% 45.0%
% of Gross Profit 36.82% 1.76% 2.41% 0.47% 0.28% 0.5% 0.45% 0.34% 0.39% 1.1% 2.74% 2.38% 3.0% 2.67% 4.86% 2.47% 1.55% 1.76% 1.62% 1.32% 2.17% 1.13% 0.89%
Operating Expenses $426.1K $833.7K $20.62M $13.76M $8.175M $8.389M $7.663M $7.132M $7.400M $7.400M $7.200M $8.400M $11.90M $12.50M $19.80M $27.90M $29.70M $25.20M $26.00M $33.10M $24.20M $19.60M $17.50M $15.10M $6.600M $6.100M
YoY Change -48.9% 49.81% 68.35% -2.55% 9.47% 7.45% -3.62% 0.0% 2.78% -14.29% -29.41% -4.8% -36.87% -29.03% -6.06% 17.86% -3.08% -21.45% 36.78% 23.47% 12.0% 15.89% 128.79% 8.2% 69.44%
Operating Profit -$443.2K -$838.4K -$261.0K $1.084M -$2.389M $1.007M -$1.079M $243.0K $1.500M $2.900M $1.000M -$1.100M $300.0K $1.500M $800.0K -$6.100M $1.500M $7.000M $4.700M -$300.0K $6.900M $200.0K $8.200M $7.300M $4.100M $2.000M
YoY Change -47.14% -124.08% -145.37% -337.24% -193.33% -544.03% -83.8% -48.28% 190.0% -190.91% -466.67% -80.0% 87.5% -113.11% -506.67% -78.57% 48.94% -1666.67% -104.35% 3350.0% -97.56% 12.33% 78.05% 105.0% 81.82%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense $18.65K -$6.055K -$1.037M -$497.0K -$166.0K -$79.00K -$319.0K -$80.00K -$200.0K -$100.0K $0.00 $200.0K -$200.0K -$100.0K $400.0K -$500.0K -$200.0K -$100.0K -$300.0K -$1.300M -$100.0K -$100.0K -$300.0K -$900.0K -$700.0K -$400.0K
YoY Change -407.99% 108.65% 199.4% 110.13% -75.24% 298.75% -60.0% 100.0% -100.0% -200.0% 100.0% -125.0% -180.0% 150.0% 100.0% -66.67% -76.92% 1200.0% 0.0% -66.67% -66.67% 28.57% 75.0% 100.0%
% of Operating Profit -45.85% -7.85% -32.92% -13.33% -3.45% 0.0% -66.67% -6.67% 50.0% -13.33% -1.43% -6.38% -1.45% -50.0% -3.66% -12.33% -17.07% -20.0%
Other Income/Expense, Net -$128.1K $0.00 $0.00 $2.000K $460.0K $0.00 $3.000K $16.00K $200.0K $0.00 $200.0K $200.0K $200.0K $300.0K $0.00 $200.0K $400.0K $3.400M $300.0K -$4.100M $100.0K -$6.300M $300.0K $100.0K $100.0K $400.0K
YoY Change -100.0% -99.57% -100.0% -81.25% -92.0% -100.0% 0.0% 0.0% -33.33% -100.0% -50.0% -88.24% 1033.33% -107.32% -4200.0% -101.59% -2200.0% 200.0% 0.0% -75.0% -233.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income -$827.0K -$834.1K -$1.298M $589.0K -$2.095M $928.0K -$1.395M $179.0K $1.700M $2.800M $1.100M -$800.0K $300.0K $1.700M -$100.0K -$6.300M $1.700M $10.20M $4.700M -$5.700M $6.800M -$6.200M $8.200M $6.500M $3.500M $2.000M
YoY Change -0.85% -320.37% -128.11% -325.75% -166.52% -879.33% -89.47% -39.29% 154.55% -237.5% -366.67% -82.35% -1800.0% -98.41% -470.59% -83.33% 117.02% -182.46% -183.82% -209.68% -175.61% 26.15% 85.71% 75.0% 233.33%
Income Tax $0.00 $0.00 -$362.0K $121.0K -$894.0K $371.0K -$425.0K $63.00K $600.0K $900.0K $400.0K -$800.0K $100.0K $300.0K -$300.0K -$1.300M $700.0K $4.000M $1.900M -$2.300M $2.800M -$2.100M $4.100M $3.300M $1.700M $800.0K
% Of Pretax Income 20.54% 39.98% 35.2% 35.29% 32.14% 36.36% 33.33% 17.65% 41.18% 39.22% 40.43% 41.18% 50.0% 50.77% 48.57% 40.0%
Net Earnings -$827.0K -$851.0K -$936.0K $468.0K -$1.201M $557.0K -$970.0K $116.0K $1.100M $1.900M $600.0K $0.00 $200.0K $1.400M $200.0K -$3.400M $1.300M $5.500M $2.700M -$3.400M $4.100M -$4.100M $4.100M $3.200M $1.800M $1.100M
YoY Change -2.81% -300.0% -138.97% -315.62% -157.42% -936.21% -89.45% -42.11% 216.67% -100.0% -85.71% 600.0% -105.88% -361.54% -76.36% 103.7% -179.41% -182.93% -200.0% -200.0% 28.12% 77.78% 63.64% 266.67%
Net Earnings / Revenue -19579.02% -119854.65% -1.1% 0.85% -4.56% 1.73% -3.41% 0.39% 3.26% 4.81% 1.9% 0.0% 0.41% 2.57% 0.24% -2.85% 1.12% 4.69% 2.04% -2.15% 3.19% -4.0% 3.81% 3.4% 3.88% 3.24%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share $0.00 -$0.01 -$176.2K $114.8K -$341.8K $158.5K -$276.1K $34.77K $343.8K $593.7K $162.2K $0.00 $23.81K $170.7K $12.42K -$200.0K $73.45K $264.4K $92.47K -$116.0K $128.9K -$133.1K $152.4K $140.4K $118.4K $73.33K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $340.00 $71.39K $353.0K $228.0K $192.0K $219.0K $110.0K $182.0K $190.0K $310.0K $200.0K $1.340M $960.0K $2.200M $10.49M $6.570M $4.720M $11.38M $7.710M $540.0K $1.040M $6.850M $14.42M $3.400M $800.0K $660.0K
YoY Change -99.52% 54.82% 18.75% -12.33% 99.09% -39.56% -4.21% -38.71% 55.0% -85.07% 39.58% -56.36% -79.03% 59.67% 39.19% -58.52% 47.6% 1327.78% -48.08% -84.82% -52.5% 324.12% 325.0% 21.21%
Cash & Equivalents $228.0K $192.0K $219.0K $110.0K $182.0K $190.0K $310.0K $200.0K $1.340M $960.0K $2.200M $10.49M $6.570M $4.720M $11.38M $7.710M $540.0K $1.040M $6.850M $14.42M $3.400M $800.0K $660.0K
Short-Term Investments
Other Short-Term Assets $8.500K $1.417M $1.215M $1.169M $377.0K $249.0K $249.0K $300.0K $230.0K $940.0K $480.0K $1.630M $1.840M $2.090M $2.430M $3.230M $3.400M $3.610M $4.550M $1.870M $1.260M $1.700M $1.260M $560.0K $50.00K
YoY Change 16.63% 3.93% 210.08% 51.41% 0.0% -17.0% 30.43% -75.53% 95.83% -70.55% -11.41% -11.96% -13.99% -24.77% -5.0% -5.82% -20.66% 143.32% 48.41% -25.88% 34.92% 125.0% 1020.0%
Inventory $135.0K $130.6K $14.11M $12.42M $4.582M $3.373M $4.974M $5.306M $5.410M $5.060M $4.550M $5.340M $4.270M $7.050M $6.680M $10.80M $20.23M $13.98M $9.870M $24.25M $21.66M $19.51M $13.36M $13.53M $3.300M $2.250M
Prepaid Expenses
Receivables $12.52M $10.54M $4.222M $5.494M $894.0K $4.413M $3.140M $4.220M $3.270M $5.580M $6.910M $6.080M $10.24M $16.94M $23.04M $26.49M $20.17M $32.41M $26.08M $20.42M $26.16M $19.38M $7.460M $3.180M
Other Receivables $354.0K $18.00K $223.0K $32.00K $494.0K $228.0K $110.0K $40.00K $30.00K $130.0K $120.0K $400.0K $480.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $143.9K $201.9K $28.75M $24.43M $10.39M $9.495M $6.721M $10.38M $9.160M $9.860M $8.990M $12.87M $13.88M $17.57M $29.97M $36.73M $51.22M $55.24M $41.37M $61.75M $50.63M $48.04M $55.65M $37.56M $12.13M $6.140M
YoY Change -28.76% 17.69% 135.14% 9.4% 41.27% -35.24% 13.3% -7.1% 9.68% -30.15% -7.28% -21.0% -41.37% -18.4% -28.29% -7.28% 33.53% -33.0% 21.96% 5.39% -13.67% 48.16% 209.65% 97.56%
Property, Plant & Equipment $5.050K $7.930K $223.0K $164.0K $38.00K $37.00K $56.00K $85.00K $80.00K $110.0K $80.00K $140.0K $220.0K $310.0K $410.0K $880.0K $1.180M $1.300M $1.420M $1.730M $1.030M $960.0K $1.470M $770.0K $360.0K $340.0K
YoY Change -36.32% 35.98% 331.58% 2.7% -33.93% -34.12% 6.25% -27.27% 37.5% -42.86% -36.36% -29.03% -24.39% -53.41% -25.42% -9.23% -8.45% -17.92% 67.96% 7.29% -34.69% 90.91% 113.89% 5.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $171.0K $31.00K $27.00K $29.00K $70.00K $40.00K $60.00K $50.00K $710.0K $1.050M $980.0K $300.0K $590.0K $970.0K $1.750M $270.0K $10.00K $30.00K $170.0K $2.110M $810.0K $560.0K $870.0K $1.290M
YoY Change 451.61% 14.81% -6.9% -58.57% 75.0% -33.33% 20.0% -92.96% -32.38% 7.14% 226.67% -49.15% -39.18% -44.57% 548.15% 2600.0% -66.67% -82.35% -91.94% 160.49% 44.64% -35.63% -32.56%
Total Long-Term Assets $34.73K $15.49K $9.354M $6.358M $65.00K $66.00K $126.0K $125.0K $130.0K $150.0K $800.0K $1.190M $1.200M $610.0K $1.000M $1.850M $2.930M $1.570M $1.430M $1.750M $1.200M $3.070M $2.280M $1.330M $1.230M $1.630M
YoY Change 124.21% 47.12% 9681.54% -1.52% -47.62% 0.8% -3.85% -13.33% -81.25% -32.77% -0.83% 96.72% -39.0% -45.95% -36.86% 86.62% 9.79% -18.29% 45.83% -60.91% 34.65% 71.43% 8.13% -24.54%
Total Assets $178.6K $217.4K $38.10M $30.78M $10.45M $9.561M $6.847M $10.50M $9.290M $10.01M $9.790M $14.06M $15.08M $18.18M $30.97M $38.58M $54.15M $56.81M $42.80M $63.50M $51.83M $51.11M $57.93M $38.89M $13.36M $7.770M
YoY Change
Accounts Payable $20.19M $19.03M $5.407M $3.305M $1.525M $4.133M $2.430M $2.530M $2.610M $2.280M $1.870M $4.640M $7.250M $7.750M $12.09M $12.72M $7.980M $11.28M $9.590M $7.980M $8.370M $5.250M $2.400M $1.850M
YoY Change 6.12% 251.86% 63.6% 116.72% -63.1% 70.08% -3.95% -3.07% 14.47% 21.93% -59.7% -36.0% -6.45% -35.9% -4.95% 59.4% -29.26% 17.62% 20.18% -4.66% 59.43% 118.75% 29.73%
Accrued Expenses $10.02K $22.00K $1.359M $1.163M $640.0K $519.0K $182.0K $144.0K $250.0K $420.0K $340.0K $930.0K $500.0K $720.0K $1.180M
YoY Change -54.45% 16.85% 81.72% 23.31% 185.16% 26.39% -42.4% -40.48% 23.53% -63.44% 86.0% -30.56% -38.98%
Deferred Revenue
YoY Change
Short-Term Debt $140.7K $12.00K $0.00 $513.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $280.0K $0.00 $0.00 $0.00 $3.000M $7.950M $9.260M $0.00 $11.60M $0.00 $350.0K $540.0K $6.800M $5.330M $1.740M
YoY Change 1072.08% -100.0% -100.0% -100.0% -62.26% -14.15% -100.0% -100.0% -35.19% -92.06% 27.58% 206.32%
Long-Term Debt Due $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K
YoY Change -100.0%
Total Short-Term Liabilities $535.2K $34.00K $21.55M $20.79M $6.047M $3.878M $1.707M $4.277M $2.680M $3.050M $2.950M $3.490M $2.380M $5.360M $8.430M $10.75M $20.03M $23.30M $7.980M $22.88M $9.590M $8.330M $9.540M $13.32M $8.020M $4.160M
YoY Change 1474.09% 3.65% 243.81% 55.93% 127.18% -60.09% 59.59% -12.13% 3.39% -15.47% 46.64% -55.6% -36.42% -21.58% -46.33% -14.03% 191.98% -65.12% 138.58% 15.13% -12.68% -28.38% 66.08% 92.79%
Long-Term Debt $0.00 $0.00 $1.627M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00K
YoY Change -100.0%
Other Long-Term Liabilities $0.00 $146.0K $222.0K $236.0K
YoY Change -100.0% -34.23% -5.93%
Total Long-Term Liabilities $0.00 $0.00 $1.627M $0.00 $146.0K $222.0K $236.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $40.00K
YoY Change -100.0% -34.23% -5.93% -100.0%
Total Liabilities $535.2K $34.00K $23.87M $21.53M $6.193M $4.100M $1.943M $4.277M $2.680M $3.050M $2.950M $3.490M $3.400M $6.460M $9.530M $17.59M $28.68M $32.15M $9.300M $26.08M $9.590M $10.04M $9.530M $13.32M $8.020M $4.400M
YoY Change 1474.09% 10.89% 247.59% 51.05% 111.01% -54.57% 59.59% -12.13% 3.39% -15.47% 2.65% -47.37% -32.21% -45.82% -38.67% -10.79% 245.7% -64.34% 171.95% -4.48% 5.35% -28.45% 66.08% 82.27%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 194.6M shares 136.7M shares
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $53.00

About NITCHES INC

Nitches Inc is a US-based company operating in Textiles, Apparel & Luxury Goods industry. The company is headquartered in Las Vegas, Nevada. Nitches, Inc. is a diversified company that specializes in creating merchandise, manufacturing high end luxury brands, goods and collectibles for influencers and celebrities. The firm is focused on sports clothing, athleisure brands, sustainable products and technology. In addition to the merchandise and manufacturing, the Company is partnering with other brands. The firm develops technology to protect its intellectual property and prevent counterfeiting. The Company’s collections include high-end hoodies, joggers, shorts and hats.

Industry: Women's, Misses': and Juniors Outerwear Peers: Bergio International, Inc. Authentic Holdings, Inc. V F CORP