Financial Snapshot

Revenue
$9.999B
TTM
Gross Margin
51.94%
TTM
Net Earnings
-$667.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
129.63%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.406B
Q3 2024
Cash
Q3 2024
P/E
-12.13
Nov 29, 2024 EST
Free Cash Flow
$608.3M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $10.45B $11.61B $11.84B $9.239B $10.49B $10.27B $2.182B $8.395B $11.03B $11.88B $11.88B $11.42B $10.88B $9.459B $7.220B $7.643B $7.643B $7.219B $6.216B $5.654B $5.218B $4.413B $5.084B $5.220B $5.403B $5.552B $5.479B $5.222B $5.137B $5.062B $4.972B $4.320B $3.824B $2.952B $2.613B $2.533B $2.516B $2.574B $1.545B $1.481B $1.167B $1.101B
YoY Change -9.97% -1.94% 28.17% -11.92% 2.16% 370.53% -74.01% -23.87% -7.2% 0.0% 4.05% 4.96% 15.02% 31.01% -5.53% -0.01% 5.87% 16.14% 9.94% 8.36% 18.24% -13.2% -2.61% -3.39% -2.68% 1.33% 4.92% 1.65% 1.48% 1.81% 15.09% 12.97% 29.54% 12.97% 3.16% 0.68% -2.25% 66.6% 4.32% 26.91% 5.99%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $10.45B $11.61B $11.84B $9.239B $10.49B $10.27B $2.182B $8.395B $11.03B $11.88B $11.88B $11.42B $10.88B $9.459B $7.220B $7.643B $7.643B $7.219B $6.216B $5.654B $5.218B $4.413B $5.084B $5.220B $5.403B $5.552B $5.479B $5.222B $5.137B $5.062B $4.972B $4.320B $3.824B $2.952B $2.613B $2.533B $2.516B $2.574B $1.545B $1.481B $1.167B $1.101B
Cost Of Revenue $5.017B $5.516B $5.386B $4.371B $4.691B $4.656B $1.005B $3.849B $5.590B $6.113B $6.113B $5.931B $5.818B $5.129B $4.105B $4.025B $4.284B $4.080B $3.516B $3.209B $3.068B $2.728B $3.254B $3.390B $3.456B $3.657B $3.587B $3.441B $3.458B $3.578B $3.387B $2.975B $2.604B $2.040B $1.852B $1.753B $1.740B $1.759B $1.003B $951.0M $743.0M $708.0M
Gross Profit $5.437B $6.097B $6.455B $4.868B $5.798B $5.611B $1.177B $4.545B $5.436B $5.769B $5.769B $5.488B $5.062B $4.331B $3.597B $3.195B $3.359B $3.139B $2.700B $2.445B $2.150B $1.685B $1.830B $1.831B $1.947B $1.894B $1.892B $1.782B $1.679B $1.485B $1.584B $1.346B $1.221B $913.0M $760.0M $779.0M $776.0M $815.0M $542.0M $530.0M $424.0M $393.0M
Gross Profit Margin 52.01% 52.5% 54.51% 52.69% 55.28% 54.65% 53.94% 54.15% 49.3% 48.55% 48.55% 48.06% 46.53% 45.78% 49.82% 41.81% 43.95% 43.48% 43.44% 43.24% 41.2% 38.18% 36.0% 35.08% 36.04% 34.11% 34.53% 34.12% 32.68% 29.34% 31.86% 31.16% 31.93% 30.93% 29.09% 30.75% 30.84% 31.66% 35.08% 35.79% 36.33% 35.69%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $4.964B $5.034B $4.823B $4.240B $4.547B $4.420B $1.017B $3.662B $3.901B $3.971B $3.971B $3.841B $3.597B $3.086B $2.575B $2.336B $2.420B $2.174B $1.874B $1.677B $1.486B $1.133B $1.230B $1.247B $1.282B $1.230B $1.199B $1.176B $1.122B $1.131B $1.046B $914.0M $788.0M $605.0M $511.0M $466.0M $455.0M $456.0M $278.0M $240.0M $192.0M $178.0M
YoY Change -1.4% 4.37% 13.75% -6.75% 2.86% 334.65% -72.23% -6.13% -1.75% -0.01% 3.38% 6.79% 16.56% 19.84% 10.23% -3.47% 11.32% 16.01% 11.75% 12.85% 31.16% -7.89% -1.36% -2.73% 4.23% 2.59% 1.96% 4.81% -0.8% 8.13% 14.44% 15.99% 30.25% 18.4% 9.66% 2.42% -0.22% 64.03% 15.83% 25.0% 7.87%
% of Gross Profit 91.29% 82.57% 74.72% 87.1% 78.42% 78.79% 86.41% 80.57% 71.76% 68.83% 68.83% 69.99% 71.05% 71.26% 71.59% 73.11% 72.05% 69.26% 69.41% 68.59% 69.12% 67.24% 67.21% 68.1% 65.84% 64.94% 63.37% 65.99% 66.83% 76.16% 66.04% 67.9% 64.54% 66.27% 67.24% 59.82% 58.63% 55.95% 51.29% 45.28% 45.28% 45.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $319.2M $262.3M $266.9M $269.1M $267.6M $301.0M $71.50M $290.5M $272.1M $274.9M $274.9M $253.3M $238.0M $198.7M $173.4M $170.4M $166.2M $141.2M $128.9M $121.4M $130.3M $118.2M $123.9M $155.7M $159.6M $167.4M $161.4M $156.2M $160.5M $167.7M $158.5M $125.8M $108.3M $91.00M $97.80M $91.00M $88.90M $89.70M $55.00M $50.00M $26.80M $20.10M
YoY Change 21.68% -1.73% -0.8% 0.56% -11.1% 320.98% -75.39% 6.77% -1.02% -0.01% 8.54% 6.44% 19.74% 14.61% 1.76% 2.53% 17.71% 9.54% 6.18% -6.83% 10.24% -4.6% -20.42% -2.44% -4.66% 3.72% 3.33% -2.68% -4.29% 5.8% 25.99% 16.16% 19.01% -6.95% 7.47% 2.36% -0.89% 63.09% 10.0% 86.57% 33.33%
% of Gross Profit 5.87% 4.3% 4.14% 5.53% 4.62% 5.36% 6.07% 6.39% 5.0% 4.76% 4.77% 4.61% 4.7% 4.59% 4.82% 5.33% 4.95% 4.5% 4.77% 4.97% 6.06% 7.01% 6.77% 8.5% 8.2% 8.84% 8.53% 8.77% 9.56% 11.29% 10.01% 9.35% 8.87% 9.97% 12.87% 11.68% 11.46% 11.01% 10.15% 9.43% 6.32% 5.11%
Operating Expenses $4.964B $5.034B $4.823B $4.240B $4.547B $4.420B $1.016B $3.662B $3.901B $3.971B $3.970B $3.841B $3.597B $3.086B $2.575B $2.336B $2.420B $2.174B $1.874B $1.677B $1.486B $1.133B $1.206B $1.258B $1.325B $1.242B $1.208B $1.176B $1.122B $1.137B $1.054B $911.0M $788.0M $605.0M $511.0M $467.0M $456.0M $456.0M $278.0M $240.0M $192.0M $177.0M
YoY Change -1.4% 4.37% 13.75% -6.75% 2.86% 335.08% -72.26% -6.13% -1.75% 0.01% 3.36% 6.79% 16.56% 19.84% 10.23% -3.47% 11.32% 16.01% 11.75% 12.85% 31.16% -6.05% -4.13% -5.06% 6.68% 2.81% 2.72% 4.81% -1.32% 7.87% 15.7% 15.61% 30.25% 18.4% 9.42% 2.41% 0.0% 64.03% 15.83% 25.0% 8.47%
Operating Profit -$34.06M $327.7M $1.632B $607.6M $927.8M $1.190B $161.0M $883.4M $1.455B $1.798B $1.799B $1.647B $1.465B $1.245B $736.8M $939.0M $939.0M $965.0M $826.0M $768.0M $664.0M $552.0M $624.0M $573.0M $622.0M $652.0M $684.0M $606.0M $557.0M $348.0M $530.0M $435.0M $433.0M $308.0M $249.0M $312.0M $320.0M $359.0M $264.0M $290.0M $232.0M $216.0M
YoY Change -110.39% -79.92% 168.62% -34.51% -22.05% 639.24% -81.77% -39.31% -19.07% -0.04% 9.22% 12.41% 17.71% 68.94% -21.53% 0.0% -2.69% 16.83% 7.55% 15.66% 20.29% -11.54% 8.9% -7.88% -4.6% -4.68% 12.87% 8.8% 60.06% -34.34% 21.84% 0.46% 40.58% 23.69% -20.19% -2.5% -10.86% 35.98% -8.97% 25.0% 7.41%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $245.0M $174.4M $136.5M $135.7M $92.04M $107.7M -$23.00M $102.0M -$83.00M -$83.00M -$80.00M -$83.00M -$90.00M -$73.00M -$75.00M -$84.00M -$88.00M -$63.00M -$51.00M -$62.00M -$69.00M -$50.00M -$64.00M -$87.00M -$81.00M -$62.00M -$56.00M -$26.00M -$49.00M -$66.00M -$71.00M -$37.00M -$54.00M -$55.00M -$65.00M -$39.00M -$38.00M -$51.00M -$18.00M -$21.00M -$8.000M -$4.000M
YoY Change 40.51% 27.79% 0.6% 47.38% -14.57% -568.43% -122.55% -222.86% 0.0% 3.75% -3.61% -7.78% 23.29% -2.67% -10.71% -4.55% 39.68% 23.53% -17.74% -10.14% 38.0% -21.88% -26.44% 7.41% 30.65% 10.71% 115.38% -46.94% -25.76% -7.04% 91.89% -31.48% -1.82% -15.38% 66.67% 2.63% -25.49% 183.33% -14.29% 162.5% 100.0%
% of Operating Profit 53.22% 8.36% 22.33% 9.92% 9.05% -14.29% 11.54% -5.7% -4.62% -4.45% -5.04% -6.14% -5.86% -10.18% -8.95% -9.37% -6.53% -6.17% -8.07% -10.39% -9.06% -10.26% -15.18% -13.02% -9.51% -8.19% -4.29% -8.8% -18.97% -13.4% -8.51% -12.47% -17.86% -26.1% -12.5% -11.88% -14.21% -6.82% -7.24% -3.45% -1.85%
Other Income/Expense, Net $23.79M -$119.8M $26.15M -$24.66M -$68.65M -$59.14M $6.000M -$6.523M -$85.20M -$5.545M -$5.000M -$4.025M $46.86M -$7.248M $5.000M $2.000M -$3.000M $4.000M $2.000M $6.000M $0.00 $10.00M $4.000M $2.000M $3.000M $5.000M $3.000M $7.000M $1.000M $3.000M -$4.000M $3.000M -$3.000M $10.00M $1.000M $10.00M $9.000M $6.000M $4.000M $4.000M $16.00M $14.00M
YoY Change -119.86% -557.96% -206.06% -64.08% 16.08% -1085.65% -191.98% -92.34% 1436.45% 10.9% 24.22% -108.59% -746.52% -244.96% 150.0% -166.67% -175.0% 100.0% -66.67% -100.0% 150.0% 100.0% -33.33% -40.0% 66.67% -57.14% 600.0% -66.67% -175.0% -233.33% -200.0% -130.0% 900.0% -90.0% 11.11% 50.0% 50.0% 0.0% -75.0% 14.29%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$233.7M $43.29M $1.523B $456.5M $727.2M $1.038B $131.0M $787.9M $1.285B $1.714B $1.714B $1.562B $1.753B $1.478B $654.7M $848.1M $848.0M $907.0M $777.0M $712.0M $596.0M $513.0M $562.0M $369.0M $427.0M $596.0M $632.0M $586.0M $508.0M $284.0M $456.0M $400.0M $376.0M $263.0M $143.0M $284.0M $275.0M $314.0M $249.0M $272.0M $241.0M $226.0M
YoY Change -639.85% -97.16% 233.7% -37.23% -29.96% 692.61% -83.37% -38.67% -25.03% -0.02% 9.7% -10.89% 18.61% 125.79% -22.81% 0.01% -6.5% 16.73% 9.13% 19.46% 16.18% -8.72% 52.3% -13.58% -28.36% -5.7% 7.85% 15.35% 78.87% -37.72% 14.0% 6.38% 42.97% 83.92% -49.65% 3.27% -12.42% 26.1% -8.46% 12.86% 6.64%
Income Tax $735.2M -$75.30M $307.0M $101.6M $98.06M $167.9M $7.000M $519.8M $205.9M $385.8M $386.0M $352.4M $335.7M $274.4M $177.0M $196.0M $245.0M $293.0M $242.0M $229.0M $197.0M $169.0M $197.0M $152.0M $161.0M $229.0M $243.0M $235.0M $209.0M $127.0M $181.0M $154.0M $139.0M $102.0M $62.00M $108.0M $101.0M $134.0M $113.0M $133.0M $116.0M $106.0M
% Of Pretax Income -173.95% 20.15% 22.25% 13.48% 16.17% 5.34% 65.98% 16.02% 22.52% 22.52% 22.55% 19.15% 18.56% 27.04% 23.11% 28.89% 32.3% 31.15% 32.16% 33.05% 32.94% 35.05% 41.19% 37.7% 38.42% 38.45% 40.1% 41.14% 44.72% 39.69% 38.5% 36.97% 38.78% 43.36% 38.03% 36.73% 42.68% 45.38% 48.9% 48.13% 46.9%
Net Earnings -$968.9M $118.6M $1.387B $407.9M $679.4M $1.260B $253.0M $614.9M $1.074B $1.048B $1.048B $1.210B $1.086B $888.1M $461.3M $602.7M $603.0M $592.0M $534.0M $507.0M $475.0M $398.0M -$155.0M $138.0M $260.0M $366.0M $388.0M $351.0M $300.0M $157.0M $275.0M $246.0M $237.0M $161.0M $81.00M $176.0M $174.0M $180.0M $136.0M $139.0M $125.0M $119.0M
YoY Change -917.04% -91.45% 240.05% -39.97% -46.07% 397.94% -58.86% -42.75% 2.54% -0.05% -13.4% 11.43% 22.28% 92.53% -23.47% -0.04% 1.86% 10.86% 5.33% 6.74% 19.35% -356.77% -212.32% -46.92% -28.96% -5.67% 10.54% 17.0% 91.08% -42.91% 11.79% 3.8% 47.2% 98.77% -53.98% 1.15% -3.33% 32.35% -2.16% 11.2% 5.04%
Net Earnings / Revenue -9.27% 1.02% 11.71% 4.41% 6.48% 12.27% 11.59% 7.33% 9.74% 8.82% 8.82% 10.6% 9.98% 9.39% 6.39% 7.89% 7.89% 8.2% 8.59% 8.97% 9.1% 9.02% -3.05% 2.64% 4.81% 6.59% 7.08% 6.72% 5.84% 3.1% 5.53% 5.69% 6.2% 5.45% 3.1% 6.95% 6.92% 6.99% 8.8% 9.39% 10.71% 10.81%
Basic Earnings Per Share -$2.49 $0.31 $3.55 $1.05 $1.72 $3.19 $1.54 $2.58 $2.42 $2.76 $2.47 $2.03
Diluted Earnings Per Share -$2.49 $0.31 $3.53 $1.04 $1.70 $3.15 $630.9K $1.52 $2.54 $2.38 $2.382M $2.71 $2.43 $2.00 $1.295M $1.034M $1.355M $1.307M $1.181M $1.109M $1.053M $902.5K -$345.2K $300.7K $554.4K $748.5K $776.0K $676.3K $572.5K $299.0K $515.9K $465.9K $505.3K $352.3K $177.2K $339.8K $319.3K $332.1K $269.3K $280.2K $245.1K $226.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $674.6M $814.9M $1.276B $1.415B $1.369B $402.0M $681.0M $563.0M $1.228B $944.0M $972.0M $776.0M $597.0M $341.0M $792.0M $732.0M $382.0M $322.0M $343.0M $297.0M $486.0M $515.0M $496.0M $332.0M $119.0M $80.00M $63.00M $124.0M $271.0M $84.00M $60.00M $152.0M $86.00M $162.0M $62.00M $36.00M $87.00M $112.0M $126.0M $68.00M $55.00M $134.0M
YoY Change -17.21% -36.13% -9.83% 3.36% 240.55% -40.97% 20.96% -54.15% 30.08% -2.88% 25.26% 29.98% 75.07% -56.94% 8.2% 91.62% 18.63% -6.12% 15.49% -38.89% -5.63% 3.83% 49.4% 178.99% 48.75% 26.98% -49.19% -54.24% 222.62% 40.0% -60.53% 76.74% -46.91% 161.29% 72.22% -58.62% -22.32% -11.11% 85.29% 23.64% -58.96%
Cash & Equivalents $674.6M $814.9M $1.276B $816.0M $1.369B $402.0M $681.0M $563.0M $1.228B $944.0M $972.0M $776.0M $597.0M $341.0M $792.0M $732.0M $382.0M $322.0M $343.0M $297.0M $486.0M $515.0M $496.0M $332.0M $119.0M $80.00M $63.00M $124.0M $271.0M $84.00M $60.00M $152.0M $86.00M $162.0M $62.00M $36.00M $87.00M $112.0M $126.0M $68.00M $55.00M $134.0M
Short-Term Investments $0.00 $599.0M
Other Short-Term Assets $481.2M $434.7M $424.6M $1.011B $1.055B $1.723B $733.0M $678.0M $492.0M $373.0M $301.0M $347.0M $276.0M $273.0M $190.0M $166.0M $268.0M $214.0M $467.0M $492.0M $168.0M $127.0M $160.0M $261.0M $150.0M $101.0M $125.0M $115.0M $112.0M $112.0M $77.00M $58.00M $44.00M $39.00M $25.00M $10.00M $11.00M $22.00M $18.00M $11.00M $12.00M $10.00M
YoY Change 10.69% 2.4% -58.01% -4.17% -38.77% 135.06% 8.11% 37.8% 31.9% 23.92% -13.26% 25.72% 1.1% 43.68% 14.46% -38.06% 25.23% -54.18% -5.08% 192.86% 32.28% -20.63% -38.7% 74.0% 48.51% -19.2% 8.7% 2.68% 0.0% 45.45% 32.76% 31.82% 12.82% 56.0% 150.0% -9.09% -50.0% 22.22% 63.64% -8.33% 20.0%
Inventory $1.766B $2.293B $1.419B $1.062B $1.294B $1.173B $1.861B $1.707B $1.425B $1.555B $1.483B $1.399B $1.354B $1.454B $1.071B $959.0M $1.152B $1.139B $958.0M $900.0M $973.0M $933.0M $831.0M $867.0M $1.124B $964.0M $954.0M $775.0M $731.0M $842.0M $801.0M $779.0M $742.0M $537.0M $437.0M $507.0M $423.0M $493.0M $466.0M $209.0M $176.0M $154.0M
Prepaid Expenses
Receivables $1.204B $1.610B $1.469B $1.299B $1.309B $1.375B $1.409B $1.430B $1.149B $1.290B $1.276B $1.360B $1.222B $1.120B $773.0M $776.0M $851.0M $971.0M $810.0M $676.0M $752.0M $634.0M $588.0M $572.0M $716.0M $733.0M $706.0M $588.0M $593.0M $630.0M $613.0M $512.0M $493.0M $333.0M $301.0M $320.0M $266.0M $285.0M $267.0M $148.0M $136.0M $103.0M
Other Receivables $101.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.227B $5.153B $4.588B $4.786B $5.027B $4.673B $4.683B $4.378B $4.293B $4.163B $4.032B $3.883B $3.450B $3.188B $2.826B $2.633B $2.653B $2.645B $2.578B $2.365B $2.379B $2.209B $2.075B $2.031B $2.110B $1.877B $1.848B $1.601B $1.706B $1.668B $1.551B $1.500B $1.366B $1.071B $824.0M $874.0M $786.0M $912.0M $877.0M $437.0M $378.0M $401.0M
YoY Change -17.97% 12.31% -4.14% -4.79% 7.58% -0.21% 6.97% 1.98% 3.12% 3.25% 3.84% 12.55% 8.22% 12.81% 7.33% -0.75% 0.3% 2.6% 9.01% -0.59% 7.7% 6.46% 2.17% -3.74% 12.41% 1.57% 15.43% -6.15% 2.28% 7.54% 3.4% 9.81% 27.54% 29.98% -5.72% 11.2% -13.82% 3.99% 100.69% 15.61% -5.74%
Property, Plant & Equipment $2.154B $2.315B $2.289B $2.450B $2.228B $876.0M $1.012B $1.015B $896.0M $945.0M $942.0M $933.0M $828.0M $737.0M $603.0M $614.0M $643.0M $652.0M $593.0M $511.0M $572.0M $592.0M $567.0M $642.0M $776.0M $804.0M $776.0M $706.0M $722.0M $750.0M $767.0M $713.0M $711.0M $577.0M $537.0M $514.0M $482.0M $507.0M $489.0M $316.0M $304.0M $158.0M
YoY Change -6.93% 1.13% -6.58% 9.96% 154.34% -13.44% -0.3% 13.28% -5.19% 0.32% 0.96% 12.68% 12.35% 22.22% -1.79% -4.51% -1.38% 9.95% 16.05% -10.66% -3.38% 4.41% -11.68% -17.27% -3.48% 3.61% 9.92% -2.22% -3.73% -2.22% 7.57% 0.28% 23.22% 7.45% 4.47% 6.64% -4.93% 3.68% 54.75% 3.95% 92.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $126.4M $148.0M $165.8M $181.0M $133.0M $168.0M $235.0M $206.0M $197.0M $207.0M $203.0M $251.0M $265.0M
YoY Change -14.58% -10.77% -8.38% 36.09% -20.83% 14.08% 4.57% -4.83% 1.97% -19.12% -5.28%
Other Assets $689.2M $1.902B $557.1M $584.0M $501.0M $993.0M $803.0M $784.0M $1.462B $794.0M $613.0M $119.0M $117.0M $126.0M $96.00M $80.00M $161.0M $118.0M $508.0M $571.0M $382.0M $426.0M $389.0M $431.0M $370.0M $352.0M $261.0M $201.0M $158.0M $142.0M $106.0M $89.00M $81.00M $57.00M $64.00M $70.00M $41.00M $38.00M $44.00M $8.000M $10.00M $8.000M
YoY Change -63.77% 241.42% -4.61% 16.57% -49.55% 23.66% 2.42% -46.37% 84.13% 29.53% 415.13% 1.71% -7.14% 31.25% 20.0% -50.31% 36.44% -76.77% -11.03% 49.48% -10.33% 9.51% -9.74% 16.49% 5.11% 34.87% 29.85% 27.22% 11.27% 33.96% 19.1% 9.88% 42.11% -10.94% -8.57% 70.73% 7.89% -13.64% 450.0% -20.0% 25.0%
Total Long-Term Assets $7.386B $8.838B $8.754B $8.968B $6.106B $5.684B $5.628B $5.581B $5.446B $5.477B $5.813B $6.432B $6.183B $6.125B $3.632B $3.841B $3.781B $3.802B $2.888B $2.806B $2.625B $2.037B $1.428B $2.072B $2.248B $2.150B $1.989B $1.722B $1.744B $1.779B $1.785B $1.377B $1.346B $1.056B $1.029B $1.016B $974.0M $1.014B $1.021B $423.0M $430.0M $166.0M
YoY Change -16.43% 0.96% -2.38% 46.87% 7.42% 1.0% 0.84% 2.48% -0.57% -5.78% -9.62% 4.03% 0.95% 68.64% -5.44% 1.59% -0.55% 31.65% 2.92% 6.9% 28.87% 42.65% -31.08% -7.83% 4.56% 8.09% 15.51% -1.26% -1.97% -0.34% 29.63% 2.3% 27.46% 2.62% 1.28% 4.31% -3.94% -0.69% 141.37% -1.63% 159.04%
Total Assets $11.61B $13.99B $13.34B $13.75B $11.13B $10.36B $10.31B $9.959B $9.739B $9.640B $9.845B $10.32B $9.633B $9.313B $6.458B $6.474B $6.434B $6.447B $5.466B $5.171B $5.004B $4.246B $3.503B $4.103B $4.358B $4.027B $3.837B $3.323B $3.450B $3.447B $3.336B $2.877B $2.712B $2.127B $1.853B $1.890B $1.760B $1.926B $1.898B $860.0M $808.0M $567.0M
YoY Change
Accounts Payable $817.1M $936.3M $563.0M $463.0M $407.0M $490.0M $583.0M $761.0M $620.0M $681.0M $691.0M $639.0M $563.0M $637.0M $511.0M $373.0M $435.0M $510.0M $386.0M $393.0M $370.0M $315.0M $298.0M $240.0M $340.0M $333.0M $341.0M $301.0M $320.0M $277.0M $291.0M $247.0M $249.0M $169.0M $72.00M $73.00M $18.00M $90.00M $112.0M $48.00M $41.00M $41.00M
YoY Change -12.73% 66.31% 21.6% 13.76% -16.94% -15.95% -23.39% 22.74% -8.96% -1.45% 8.14% 13.5% -11.62% 24.66% 37.0% -14.25% -14.71% 32.12% -1.78% 6.22% 17.46% 5.7% 24.17% -29.41% 2.1% -2.35% 13.29% -5.94% 15.52% -4.81% 17.81% -0.8% 47.34% 134.72% -1.37% 305.56% -80.0% -19.64% 133.33% 17.07% 0.0%
Accrued Expenses $1.159B $1.674B $1.396B $1.378B $1.115B $1.014B $842.0M $1.059B $831.0M $756.0M $870.0M $905.0M $703.0M $717.0M $542.0M $437.0M $496.0M $472.0M $393.0M $490.0M $558.0M $439.0M $502.0M $440.0M $405.0M $367.0M $446.0M $440.0M $427.0M $359.0M $297.0M $268.0M $255.0M $233.0M $194.0M $155.0M $144.0M $152.0M $89.00M $55.00M $72.00M $47.00M
YoY Change -30.74% 19.85% 1.34% 23.59% 9.96% 20.43% -20.49% 27.44% 9.92% -13.1% -3.87% 28.73% -1.95% 32.29% 24.03% -11.9% 5.08% 20.1% -19.8% -12.19% 27.11% -12.55% 14.09% 8.64% 10.35% -17.71% 1.36% 3.04% 18.94% 20.88% 10.82% 5.1% 9.44% 20.1% 25.16% 7.64% -5.26% 70.79% 61.82% -23.61% 53.19%
Deferred Revenue
YoY Change
Short-Term Debt $263.9M $11.49M $335.5M $11.00M $1.229B $659.0M $1.525B $729.0M $26.00M $450.0M $22.00M $19.00M $13.00M $282.0M $37.00M $45.00M $54.00M $132.0M $88.00M $139.0M $43.00M $34.00M $61.00M $78.00M $147.0M $409.0M $245.0M $24.00M $18.00M $230.0M $321.0M $36.00M $126.0M $6.000M $33.00M $85.00M $4.000M $110.0M $170.0M $4.000M $67.00M $2.000M
YoY Change 2196.91% -96.57% 2949.65% -99.1% 86.49% -56.79% 109.19% 2703.85% -94.22% 1945.45% 15.79% 46.15% -95.39% 662.16% -17.78% -16.67% -59.09% 50.0% -36.69% 223.26% 26.47% -44.26% -21.79% -46.94% -64.06% 66.94% 920.83% 33.33% -92.17% -28.35% 791.67% -71.43% 2000.0% -81.82% -61.18% 2025.0% -96.36% -35.29% 4150.0% -94.03% 3250.0%
Long-Term Debt Due $1.001B $924.3M $501.1M $1.000M $1.000M $5.000M $6.000M $6.000M $254.0M $3.000M $4.000M $5.000M $403.0M $3.000M $3.000M $203.0M $3.000M $4.000M $69.00M $34.00M $401.0M $1.000M $1.000M $1.000M $114.0M $5.000M $1.000M $0.00 $1.000M $3.000M $3.000M $110.0M $54.00M $103.0M $52.00M $12.00M $64.00M $112.0M $82.00M $38.00M $8.000M $13.00M
YoY Change 8.27% 84.47% 50005.1% 0.0% -80.0% -16.67% 0.0% -97.64% 8366.67% -25.0% -20.0% -98.76% 13333.33% 0.0% -98.52% 6666.67% -25.0% -94.2% 102.94% -91.52% 40000.0% 0.0% 0.0% -99.12% 2180.0% 400.0% -100.0% -66.67% 0.0% -97.27% 103.7% -47.57% 98.08% 333.33% -81.25% -42.86% 36.59% 115.79% 375.0% -38.46%
Total Short-Term Liabilities $3.457B $3.546B $3.315B $2.210B $3.024B $2.662B $3.139B $2.744B $1.785B $1.942B $1.614B $1.568B $1.732B $1.666B $1.109B $1.096B $1.012B $1.134B $1.015B $1.152B $1.372B $789.0M $875.0M $814.0M $1.006B $1.113B $1.033B $766.0M $766.0M $868.0M $912.0M $660.0M $684.0M $511.0M $351.0M $325.0M $231.0M $464.0M $453.0M $145.0M $189.0M $103.0M
YoY Change -2.5% 6.95% 50.02% -26.92% 13.6% -15.2% 14.4% 53.73% -8.08% 20.32% 2.93% -9.47% 3.96% 50.23% 1.19% 8.3% -10.76% 11.72% -11.89% -16.03% 73.89% -9.83% 7.49% -19.09% -9.61% 7.74% 34.86% 0.0% -11.75% -4.82% 38.18% -3.51% 33.86% 45.58% 8.0% 40.69% -50.22% 2.43% 212.41% -23.28% 83.5%
Long-Term Debt $4.702B $5.711B $4.584B $5.709B $2.608B $2.116B $2.213B $2.188B $2.039B $1.402B $1.414B $1.427B $1.429B $1.832B $936.0M $938.0M $1.142B $1.145B $635.0M $648.0M $557.0M $956.0M $602.0M $904.0M $905.0M $518.0M $522.0M $516.0M $519.0M $614.0M $517.0M $528.0M $768.0M $583.0M $585.0M $638.0M $302.0M $323.0M $438.0M $124.0M $153.0M $44.00M
YoY Change -17.66% 24.58% -19.7% 118.9% 23.25% -4.38% 1.14% 7.31% 45.44% -0.85% -0.91% -0.14% -22.0% 95.73% -0.21% -17.86% -0.26% 80.31% -2.01% 16.34% -41.74% 58.8% -33.41% -0.11% 74.71% -0.77% 1.16% -0.58% -15.47% 18.76% -2.08% -31.25% 31.73% -0.34% -8.31% 111.26% -6.5% -26.26% 253.23% -18.95% 247.73%
Other Long-Term Liabilities $1.795B $1.823B $1.762B $2.436B $1.982B $1.173B $1.272B $1.307B $974.0M $911.0M $1.187B $1.244B $979.0M $874.0M $543.0M $553.0M $713.0M $492.0M $536.0M $516.0M $520.0M $519.0M $331.0M $227.0M $207.0M $180.0M $150.0M $118.0M $89.00M $73.00M $153.0M $127.0M $95.00M $87.00M $90.00M $107.0M $131.0M $158.0M $176.0M $37.00M $24.00M $20.00M
YoY Change -1.52% 3.47% -27.68% 22.91% 68.97% -7.78% -2.68% 34.19% 6.92% -23.25% -4.58% 27.07% 12.01% 60.96% -1.81% -22.44% 44.92% -8.21% 3.88% -0.77% 0.19% 56.8% 45.81% 9.66% 15.0% 20.0% 27.12% 32.58% 21.92% -52.29% 20.47% 33.68% 9.2% -3.33% -15.89% -18.32% -17.09% -10.23% 375.68% 54.17% 20.0%
Total Long-Term Liabilities $6.498B $7.534B $6.346B $8.145B $4.590B $3.289B $3.485B $3.495B $3.013B $2.313B $2.601B $2.671B $2.408B $2.706B $1.479B $1.491B $1.855B $1.637B $1.171B $1.164B $1.077B $1.475B $933.0M $1.131B $1.112B $698.0M $672.0M $634.0M $608.0M $687.0M $670.0M $655.0M $863.0M $670.0M $675.0M $745.0M $433.0M $481.0M $614.0M $161.0M $177.0M $64.00M
YoY Change -13.76% 18.72% -22.09% 77.45% 39.56% -5.62% -0.29% 16.0% 30.26% -11.07% -2.62% 10.92% -11.01% 82.96% -0.8% -19.62% 13.32% 39.8% 0.6% 8.08% -26.98% 58.09% -17.51% 1.71% 59.31% 3.87% 5.99% 4.28% -11.5% 2.54% 2.29% -24.1% 28.81% -0.74% -9.4% 72.06% -9.98% -21.66% 281.37% -9.04% 176.56%
Total Liabilities $9.955B $11.08B $9.812B $10.70B $7.776B $6.058B $6.623B $6.239B $4.798B $4.255B $4.214B $4.238B $4.507B $4.787B $2.596B $2.659B $2.878B $2.870B $2.201B $2.340B $2.465B $2.264B $1.808B $1.945B $2.118B $1.811B $1.716B $1.400B $1.418B $1.615B $1.582B $1.314B $1.547B $1.181B $1.026B $1.070B $664.0M $945.0M $1.067B $306.0M $366.0M $167.0M
YoY Change -10.16% 12.92% -8.28% 37.58% 28.36% -8.53% 6.15% 30.03% 12.76% 0.97% -0.57% -5.97% -5.85% 84.4% -2.37% -7.61% 0.28% 30.4% -5.94% -5.07% 8.88% 25.22% -7.04% -8.17% 16.95% 5.54% 22.57% -1.27% -12.2% 2.09% 20.4% -15.06% 30.99% 15.11% -4.11% 61.14% -29.74% -11.43% 248.69% -16.39% 119.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 388.4M shares 387.8M shares 390.3M shares 389.7M shares 395.4M shares 395.2M shares 399.2M shares 416.1M shares 432.6M shares 438.7M shares 439.3M shares 437.1M shares
Diluted Shares Outstanding 388.4M shares 388.4M shares 392.4M shares 392.1M shares 399.9M shares 400.5M shares 403.6M shares 422.1M shares 432.6M shares 446.8M shares 447.6M shares 445.2M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $8.0939 Billion

About V F CORP

VF Corp. engages in the business of producing and marketing apparel, footwear, and accessories. The company is headquartered in Denver, Colorado and currently employs 19,500 full-time employees. Corporation is an apparel, footwear, and accessories company. The firm owns a portfolio of brands in the outerwear, footwear, apparel, backpack, luggage and accessories categories. Its brands include The North Face, Vans, Kipling, Napapijri, Eastpak, JanSport, Smartwool, Altra, Icebreaker, Timberland and Dickies. The firm operates through three segments: Outdoor, Active, and Work. The Outdoor segment is a group of outdoor-based lifestyle brands. The Outdoor segment's product offerings include performance-based and outdoor apparel, footwear and equipment. The Active segment's product offerings include active apparel, footwear, backpacks, luggage and accessories. Its Work segment consists of work and work-inspired lifestyle brands with product offerings that include apparel, footwear and accessories. The firm's direct-to-consumer business includes VF-operated retail stores, brand e-commerce sites, concession retail locations and other digital platforms.

Industry: Men's & Boys' Furnishgs, Work Clothg, & Allied Garments Peers: CARTERS INC TAPESTRY, INC. COLUMBIA SPORTSWEAR CO Hanesbrands Inc. LEVI STRAUSS & CO PVH CORP. /DE/ RALPH LAUREN CORP Under Armour, Inc.