|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.879M
-1983.07%
YoY
|
-$524.6K
-502.97%
YoY
|
$130.2K
-71.61%
YoY
|
$458.7K
-86153.85%
YoY
|
-$533.00
N/A
|
| Depreciation, Depletion And Amortization |
$188.1K
864.56%
YoY
|
$19.50K
-37.44%
YoY
|
$31.17K
-68.99%
YoY
|
$100.5K
-39.7%
YoY
|
$166.7K
N/A
|
| Cash From Operating Activities |
-$10.93M
32.21%
YoY
|
-$8.264M
367.92%
YoY
|
-$1.766M
-203.23%
YoY
|
$1.711M
19.39%
YoY
|
$1.433M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$135.0K
154.55%
YoY
|
$53.05K
-24.06%
YoY
|
$69.85K
-26.05%
YoY
|
$94.45K
469.85%
YoY
|
$16.58K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$760.0K
N/A
|
N/A
N/A
|
$51.25M
-173.55%
YoY
|
-$69.69M
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.560M
14151.62%
YoY
|
-$53.05K
-24.06%
YoY
|
-$69.85K
-26.05%
YoY
|
-$94.45K
469.85%
YoY
|
-$16.58K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.62M
N/A
|
$0.00
-100.0%
YoY
|
$192.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.99M
118.92%
YoY
|
$8.676M
361.11%
YoY
|
$1.881M
-215.16%
YoY
|
-$1.634M
5.79%
YoY
|
-$1.544M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.93M
32.21%
YoY
|
-$8.264M
367.92%
YoY
|
-$1.766M
-203.23%
YoY
|
$1.711M
19.39%
YoY
|
$1.433M
N/A
|
| Cash From Investing Activities |
-$7.560M
14151.62%
YoY
|
-$53.05K
-24.06%
YoY
|
-$69.85K
-26.05%
YoY
|
-$94.45K
469.85%
YoY
|
-$16.58K
N/A
|
| Cash From Financing Activities |
$18.99M
118.92%
YoY
|
$8.676M
361.11%
YoY
|
$1.881M
-215.16%
YoY
|
-$1.634M
5.79%
YoY
|
-$1.544M
N/A
|
| Net Change In Cash |
$506.9K
41.34%
YoY
|
$358.7K
688.11%
YoY
|
$45.51K
-362.58%
YoY
|
-$17.33K
-86.45%
YoY
|
-$127.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.93M
32.21%
YoY
|
-$8.264M
367.92%
YoY
|
-$1.766M
-203.23%
YoY
|
$1.711M
19.39%
YoY
|
$1.433M
N/A
|
| Capital Expenditures |
$135.0K
154.55%
YoY
|
$53.05K
-24.06%
YoY
|
$69.85K
-26.05%
YoY
|
$94.45K
469.85%
YoY
|
$16.58K
N/A
|
| Free Cash Flow |
-$11.06M
32.99%
YoY
|
-$8.317M
353.01%
YoY
|
-$1.836M
-213.58%
YoY
|
$1.616M
14.12%
YoY
|
$1.416M
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
-$955.5K
-303.3%
YoY
|
$127.0K
-39.51%
YoY
|
$85.50K
-385.0%
YoY
|
$50.00K
-133.33%
YoY
|
$470.0K
N/A
|
$210.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$141.5K
253.82%
YoY
|
-$202.8K
914.1%
YoY
|
-$513.0K
327.51%
YoY
|
-$390.0K
11.43%
YoY
|
-$40.00K
N/A
|
-$20.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$18.30M
N/A
|
-$270.0K
N/A
|
$33.23M
N/A
|
-$180.0K
-99.74%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$18.30M
N/A
|
-$270.0K
N/A
|
$33.23M
N/A
|
-$180.0K
-99.74%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$33.68M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$18.15M
N/A
|
$390.0K
N/A
|
-$32.65M
6429.55%
YoY
|
$520.0K
-99.27%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$141.5K
253.82%
YoY
|
-$202.8K
914.1%
YoY
|
-$513.0K
327.51%
YoY
|
-$390.0K
11.43%
YoY
|
-$40.00K
N/A
|
-$20.00K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$18.30M
N/A
|
-$270.0K
N/A
|
$33.23M
N/A
|
-$180.0K
-99.74%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$18.15M
N/A
|
$390.0K
N/A
|
-$32.65M
6429.55%
YoY
|
$520.0K
-99.27%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
$3.470K
-108.67%
YoY
|
-$82.82K
314.1%
YoY
|
$66.85K
-110.78%
YoY
|
-$50.00K
-106.85%
YoY
|
-$40.00K
N/A
|
-$20.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$141.5K
253.82%
YoY
|
-$202.8K
914.1%
YoY
|
-$513.0K
327.51%
YoY
|
-$390.0K
11.43%
YoY
|
-$40.00K
N/A
|
-$20.00K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...