Financial Snapshot

Revenue
$1.360B
TTM
Gross Margin
79.48%
TTM
Net Earnings
$289.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
62.47%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.902B
Q3 2024
Book Value
$5.080B
Q3 2024
Cash
Q3 2024
P/E
17.25
Nov 29, 2024 EST
Free Cash Flow
-$95.53M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.230B $1.112B $1.199B $2.157B $1.954B $2.592B $2.915B $2.269B $1.881B $2.734B $3.738B $3.198B $2.249B $3.009B $2.639B $2.592B $3.816B $3.022B $3.271B $3.185B $2.534B $2.543B $1.830B $2.047B $1.163B $903.7M $710.3M $696.5M $554.8M $460.2M $497.1M $446.7M $400.7M $335.6M $324.8M $329.9M $295.4M $269.2M $253.1M $283.3M $284.7M $279.9M
YoY Change 10.65% -7.29% -44.4% 10.39% -24.63% -11.08% 28.5% 20.61% -31.2% -26.86% 16.89% 42.2% -25.27% 14.02% 1.81% -32.07% 26.29% -7.62% 2.72% 25.69% -0.37% 38.96% -10.61% 75.96% 28.74% 27.23% 1.98% 25.54% 20.56% -7.42% 11.28% 11.48% 19.4% 3.33% -1.55% 11.68% 9.73% 6.36% -10.66% -0.49% 1.71%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.230B $1.112B $1.199B $2.157B $1.954B $2.592B $2.915B $2.269B $1.881B $2.734B $3.738B $3.198B $2.249B $3.009B $2.639B $2.592B $3.816B $3.022B $3.271B $3.185B $2.534B $2.543B $1.830B $2.047B $1.163B $903.7M $710.3M $696.5M $554.8M $460.2M $497.1M $446.7M $400.7M $335.6M $324.8M $329.9M $295.4M $269.2M $253.1M $283.3M $284.7M $279.9M
Cost Of Revenue $716.9M $978.9M $1.949B $1.352B $1.305B $2.044B $1.991B $1.437B $1.139B $2.086B $3.140B $2.712B $1.841B $2.551B $2.168B $2.245B $3.331B $2.626B $2.640B $2.914B $2.213B $2.238B $1.567B $1.783B $919.9M $669.8M $483.7M $465.6M $328.0M $251.1M $286.4M $251.9M $205.9M $168.0M $165.2M $178.2M $159.1M $151.6M $151.9M $184.0M $184.4M $192.4M
Gross Profit $1.080B $984.1M $957.0M $804.9M $649.0M $547.7M $924.3M $831.9M $741.6M $648.4M $598.6M $485.9M $407.5M $458.6M $471.7M $347.3M $485.4M $396.2M $631.7M $270.2M $320.2M $304.5M $263.5M $264.3M $243.5M $233.9M $226.6M $230.9M $226.8M $209.1M $210.7M $194.8M $194.8M $167.6M $159.6M $151.7M $136.3M $117.6M $101.2M $99.30M $100.3M $87.50M
Gross Profit Margin 87.78% 88.54% 79.82% 37.32% 33.22% 21.13% 31.71% 36.67% 39.43% 23.72% 16.01% 15.19% 18.12% 15.24% 17.87% 13.4% 12.72% 13.11% 19.31% 8.48% 12.64% 11.97% 14.4% 12.91% 20.93% 25.88% 31.9% 33.15% 40.88% 45.44% 42.39% 43.61% 48.61% 49.94% 49.14% 45.98% 46.14% 43.68% 39.98% 35.05% 35.23% 31.26%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $87.82M $75.70M $84.78M $55.56M $49.50M $43.70M $51.80M $46.10M $46.50M $85.40M $90.00M $51.90M $40.40M $51.20M $46.00M $45.00M $39.70M $37.60M $28.60M $31.60M $9.500M $4.600M $4.100M $4.900M $4.400M $1.800M
YoY Change 16.01% -10.71% 52.6% 12.24% 13.27% -15.64% 12.36% -0.86% -45.55% -5.11% 73.41% 28.47% -21.09% 11.3% 2.22% 13.35% 5.59% 31.47% -9.49% 232.63% 106.52% 12.2% -16.33% 11.36% 144.44%
% of Gross Profit 8.13% 7.69% 8.86% 6.9% 7.63% 7.98% 5.6% 5.54% 6.27% 13.17% 15.04% 10.68% 9.91% 11.16% 9.75% 12.96% 8.18% 9.49% 4.53% 11.7% 2.97% 1.51% 1.56% 1.85% 1.81% 0.77%
Research & Development $2.200M
YoY Change
% of Gross Profit 1.13%
Depreciation & Amortization $166.6M $152.9M $129.2M $111.4M $107.4M $81.11M $76.57M $81.84M $72.75M $61.40M $52.74M $47.31M $41.64M $35.20M $33.19M $31.14M $39.37M $36.50M $35.10M $35.20M $32.40M $32.00M $31.80M $32.50M $31.00M $29.50M $27.80M $25.80M $23.20M $27.30M $27.60M $25.40M $24.30M $21.70M $18.30M $16.10M $13.50M $13.80M $13.80M $11.00M $9.500M $7.800M
YoY Change 8.91% 18.33% 16.04% 3.74% 32.37% 5.93% -6.44% 12.5% 18.48% 16.41% 11.48% 13.61% 18.3% 6.05% 6.58% -20.89% 7.85% 3.99% -0.28% 8.64% 1.25% 0.63% -2.15% 4.84% 5.08% 6.12% 7.75% 11.21% -15.02% -1.09% 8.66% 4.53% 11.98% 18.58% 13.66% 19.26% -2.17% 0.0% 25.45% 15.79% 21.79%
% of Gross Profit 15.43% 15.54% 13.51% 13.84% 16.54% 14.81% 8.28% 9.84% 9.81% 9.47% 8.81% 9.74% 10.22% 7.68% 7.04% 8.97% 8.11% 9.21% 5.56% 13.03% 10.12% 10.51% 12.07% 12.3% 12.73% 12.61% 12.27% 11.17% 10.23% 13.06% 13.1% 13.04% 12.47% 12.95% 11.47% 10.61% 9.9% 11.73% 13.64% 11.08% 9.47% 8.91%
Operating Expenses $621.5M $577.1M $550.6M $516.6M $432.6M $2.438B $2.715B $2.097B $1.713B $2.486B $3.537B $3.039B $2.140B $2.866B $2.451B $2.544B $3.623B $272.9M $243.3M $229.9M $193.0M $184.6M $160.2M $165.7M $150.7M $146.5M $142.6M $148.4M $148.3M $133.8M $139.1M $131.4M $138.5M $126.6M $119.1M $109.1M $96.60M $88.40M $79.80M $75.30M $74.70M $67.40M
YoY Change 7.7% 4.82% 6.57% 19.42% -82.26% -10.21% 29.46% 22.41% -31.07% -29.73% 16.39% 41.99% -25.33% 16.93% -3.66% -29.77% 1227.55% 12.17% 5.83% 19.12% 4.55% 15.23% -3.32% 9.95% 2.87% 2.73% -3.91% 0.07% 10.84% -3.81% 5.86% -5.13% 9.4% 6.3% 9.17% 12.94% 9.28% 10.78% 5.98% 0.8% 10.83%
Operating Profit $458.1M $407.0M $406.5M $288.4M $228.9M $164.6M $209.0M $171.2M $167.5M $248.5M $201.2M $159.2M $108.7M $143.0M $188.1M $48.07M $193.3M $123.3M $388.4M $40.30M $127.2M $119.9M $103.3M $98.60M $92.80M $87.40M $84.00M $82.50M $78.50M $75.30M $71.60M $63.40M $56.30M $41.00M $40.50M $42.60M $39.70M $29.20M $21.40M $24.00M $25.60M $20.10M
YoY Change 12.56% 0.13% 40.97% 25.97% 39.11% -21.27% 22.07% 2.2% -32.57% 23.49% 26.35% 46.5% -23.99% -23.99% 291.36% -75.14% 56.8% -68.25% 863.77% -68.32% 6.09% 16.07% 4.77% 6.25% 6.18% 4.05% 1.82% 5.1% 4.25% 5.17% 12.93% 12.61% 37.32% 1.23% -4.93% 7.3% 35.96% 36.45% -10.83% -6.25% 27.36%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$121.6M $123.0M $85.83M $78.56M $67.60M $47.08M $46.29M $44.89M $31.04M $27.72M $25.46M $23.98M $20.84M $19.62M $21.25M $21.01M $25.81M -$27.60M -$25.70M -$20.50M -$15.40M -$14.00M -$16.60M -$19.70M -$18.80M -$20.00M -$19.60M -$20.50M -$21.00M -$24.10M -$21.60M -$20.10M -$21.40M -$22.50M -$20.20M -$17.70M $14.30M $12.50M $10.70M $8.700M $7.900M $7.100M
YoY Change -198.86% 43.32% 9.26% 16.22% 43.57% 1.72% 3.12% 44.59% 11.99% 8.87% 6.19% 15.04% 6.22% -7.66% 1.13% -18.59% -193.52% 7.39% 25.37% 33.12% 10.0% -15.66% -15.74% 4.79% -6.0% 2.04% -4.39% -2.38% -12.86% 11.57% 7.46% -6.07% -4.89% 11.39% 14.12% -223.78% 14.4% 16.82% 22.99% 10.13% 11.27%
% of Operating Profit -26.55% 30.22% 21.12% 27.24% 29.53% 28.61% 22.15% 26.21% 18.53% 11.16% 12.66% 15.06% 19.18% 13.72% 11.3% 43.72% 13.35% -22.38% -6.62% -50.87% -12.11% -11.68% -16.07% -19.98% -20.26% -22.88% -23.33% -24.85% -26.75% -32.01% -30.17% -31.7% -38.01% -54.88% -49.88% -41.55% 36.02% 42.81% 50.0% 36.25% 30.86% 35.32%
Other Income/Expense, Net $41.55M $26.08M $22.30M $24.60M $23.88M $11.27M $13.05M $10.26M $9.196M $6.545M $7.551M $3.900M $1.100M $2.500M $3.200M $4.400M $4.400M $4.300M $4.700M $4.800M $5.700M $2.000M $6.000M $7.700M $3.100M $4.200M $3.600M $600.0K $100.0K $400.0K $0.00 $700.0K $600.0K -$300.0K $0.00 $400.0K $100.0K $500.0K -$300.0K $700.0K $1.600M $800.0K
YoY Change 59.31% 16.99% -9.36% 3.01% 111.82% -13.6% 27.2% 11.54% 40.5% -13.32% 93.62% 254.55% -56.0% -21.88% -27.27% 0.0% 2.33% -8.51% -2.08% -15.79% 185.0% -66.67% -22.08% 148.39% -26.19% 16.67% 500.0% 500.0% -75.0% -100.0% 16.67% -300.0% -100.0% 300.0% -80.0% -266.67% -142.86% -56.25% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $369.4M $310.1M $342.9M $234.4M $185.2M $128.7M $175.8M $136.6M $145.7M $227.3M $183.3M $140.0M $89.97M $127.1M $172.1M $31.47M $171.9M $99.90M $367.4M $24.60M $117.5M $107.9M $92.80M $86.60M $77.10M $71.60M $68.00M $62.60M $57.50M $51.50M $50.00M $43.90M $35.60M $18.20M $20.30M $25.30M $54.00M $42.20M $29.90M $33.40M $35.10M $28.00M
YoY Change 19.13% -9.59% 46.31% 26.57% 43.84% -26.75% 28.68% -6.24% -35.9% 24.01% 30.88% 55.64% -29.22% -26.15% 447.06% -81.7% 72.07% -72.81% 1393.5% -79.06% 8.9% 16.27% 7.16% 12.32% 7.68% 5.29% 8.63% 8.87% 11.65% 3.0% 13.9% 23.31% 95.6% -10.34% -19.76% -53.15% 27.96% 41.14% -10.48% -4.84% 25.36%
Income Tax $84.91M $49.28M $76.20M $33.29M $36.49M $18.44M -$42.23M $18.34M $23.53M $59.72M $51.84M $35.58M $7.729M $37.67M $64.69M $11.38M $66.03M $39.80M $148.6M $7.800M $45.90M $42.50M $35.90M $32.90M $29.10M $26.80M $24.70M $21.10M $18.80M $16.00M $16.60M $13.70M $10.80M $5.800M $6.400M $7.900M $8.400M $5.900M $2.600M $5.600M $7.500M $5.600M
% Of Pretax Income 22.99% 15.89% 22.22% 14.2% 19.71% 14.32% -24.03% 13.43% 16.15% 26.28% 28.28% 25.4% 8.59% 29.63% 37.58% 36.15% 38.42% 39.84% 40.45% 31.71% 39.06% 39.39% 38.69% 37.99% 37.74% 37.43% 36.32% 33.71% 32.7% 31.07% 33.2% 31.21% 30.34% 31.87% 31.53% 31.23% 15.56% 13.98% 8.7% 16.77% 21.37% 20.0%
Net Earnings $289.8M $264.7M $274.9M $117.9M $163.0M $123.9M $231.0M $132.1M $131.7M $181.0M $142.0M $114.8M $92.88M $101.3M $117.5M $27.24M $109.2M $62.90M $221.9M $18.50M $71.60M $65.40M $56.80M $52.30M $48.80M $44.80M $43.30M $41.50M $38.70M $26.40M $34.70M $29.20M $24.70M $12.40M $13.90M $17.40M $45.60M $36.20M $27.30M $27.80M $27.60M $22.40M
YoY Change 9.46% -3.71% 133.2% -27.68% 31.53% -46.35% 74.92% 0.3% -27.24% 27.46% 23.66% 23.61% -8.31% -13.76% 331.16% -75.05% 73.56% -71.65% 1099.46% -74.16% 9.48% 15.14% 8.6% 7.17% 8.93% 3.46% 4.34% 7.24% 46.59% -23.92% 18.84% 18.22% 99.19% -10.79% -20.11% -61.84% 25.97% 32.6% -1.8% 0.72% 23.21%
Net Earnings / Revenue 23.56% 23.82% 22.93% 5.47% 8.34% 4.78% 7.92% 5.82% 7.0% 6.62% 3.8% 3.59% 4.13% 3.37% 4.45% 1.05% 2.86% 2.08% 6.78% 0.58% 2.83% 2.57% 3.1% 2.55% 4.19% 4.96% 6.1% 5.96% 6.98% 5.74% 6.98% 6.54% 6.16% 3.69% 4.28% 5.27% 15.44% 13.45% 10.79% 9.81% 9.69% 8.0%
Basic Earnings Per Share $2.94 $2.73 $2.86 $1.23 $1.72 $1.39 $2.63 $1.53 $1.53 $2.12 $1.69 $1.38 $2.24 $2.45 $2.84 $0.65 $2.61
Diluted Earnings Per Share $2.92 $2.71 $2.85 $1.22 $1.71 $1.38 $2.62 $1.52 $1.52 $2.10 $1.67 $1.37 $2.23 $2.44 $2.82 $0.64 $2.59 $747.0K $2.635M $219.2K $850.4K $791.8K $696.9K $650.5K $608.5K $553.8K $537.9K $511.1K $476.6K $333.3K $450.6K $390.9K $382.9K $200.3K $230.9K $341.2K $1.053M $994.5K $847.8K $885.4K $896.1K $746.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.017M $1.000M $1.107M $4.749M $117.0M $2.700M $1.500M $2.200M $37.50M $4.900M $2.200M $3.000M $4.500M $7.400M $900.0K $36.20M $42.60M $5.100M $5.000M $25.00M $5.000M $1.800M $1.300M $4.000M $1.900M $2.100M $2.500M $5.500M $10.80M $1.100M $2.000M $1.600M $1.800M $2.500M $1.400M $11.30M $1.900M $1.800M $2.600M $1.400M $1.900M $25.30M
YoY Change 1.7% -9.67% -76.69% -95.94% 4233.33% 80.0% -31.82% -94.13% 665.31% 122.73% -26.67% -33.33% -39.19% 722.22% -97.51% -15.02% 735.29% 2.0% -80.0% 400.0% 177.78% 38.46% -67.5% 110.53% -9.52% -16.0% -54.55% -49.07% 881.82% -45.0% 25.0% -11.11% -28.0% 78.57% -87.61% 494.74% 5.56% -30.77% 85.71% -26.32% -92.49%
Cash & Equivalents $1.017M $1.000M $1.107M $4.749M $117.0M $2.700M $1.500M $2.200M $37.50M $4.900M $2.200M $3.000M $4.500M $7.400M $900.0K $36.20M $42.60M $5.100M $5.000M $25.00M $5.000M $1.800M $1.300M $4.000M $1.900M $2.100M $2.500M $5.500M $10.80M $1.100M $2.000M $1.600M $1.800M $2.500M $1.400M $11.30M $1.900M $1.800M $2.600M $1.400M $1.900M $25.30M
Short-Term Investments
Other Short-Term Assets $200.8M $203.0M $243.6M $214.0M $176.7M $179.1M $359.8M $163.1M $207.1M $156.0M $210.3M $179.1M $204.0M $218.4M $281.9M $248.6M $381.8M $221.2M $313.0M $559.4M $254.6M $135.2M $129.0M $109.4M $41.60M $28.30M $55.50M $50.90M $55.40M $129.9M $42.50M $39.20M $20.60M $24.50M $32.40M $17.30M $19.40M $18.40M $19.80M $16.50M $17.20M $17.50M
YoY Change -1.06% -16.66% 13.84% 21.09% -1.34% -50.22% 120.6% -21.25% 32.76% -25.82% 17.42% -12.21% -6.59% -22.53% 13.4% -34.89% 72.6% -29.33% -44.05% 119.72% 88.31% 4.81% 17.92% 162.98% 47.0% -49.01% 9.04% -8.12% -57.35% 205.65% 8.42% 90.29% -15.92% -24.38% 87.28% -10.82% 5.43% -7.07% 20.0% -4.07% -1.71%
Inventory $237.6M $226.5M $294.0M $213.2M $187.9M $184.3M $198.5M $214.0M $217.0M $171.0M $285.7M $328.8M $273.1M $301.9M $342.2M $303.5M $472.6M $444.2M $516.5M $258.8M $278.4M $191.4M $150.0M $73.00M $67.30M $39.40M $56.60M $39.60M $46.80M $35.10M $40.60M $44.40M $36.00M $36.00M $28.90M $27.70M $26.50M $25.40M $22.30M $23.90M $23.80M $23.00M
Prepaid Expenses
Receivables $97.03M $86.50M $202.9M $188.2M $126.9M $133.1M $199.8M $191.3M $137.8M $150.1M $184.6M $235.0M $165.7M $204.7M $160.0M $95.90M $222.6M $129.3M $130.9M $230.0M $147.9M $121.3M $154.2M $75.30M $101.1M $79.30M $46.90M $44.40M $27.00M $19.80M $18.10M $16.00M $12.80M $12.40M $13.30M $11.00M $10.00M $10.00M $8.800M $9.300M $7.900M $9.800M
Other Receivables $18.10M $15.10M $14.50M $14.20M $13.70M $12.40M $10.40M $8.900M $7.800M $6.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $554.6M $532.1M $756.1M $634.3M $622.3M $511.6M $770.1M $579.4M $607.3M $488.2M $682.7M $745.9M $647.3M $732.4M $785.0M $684.2M $1.120B $799.9M $965.5M $1.073B $686.0M $449.7M $434.5M $261.8M $212.0M $149.2M $161.5M $140.4M $140.0M $185.9M $103.2M $101.1M $71.20M $75.40M $76.00M $67.30M $57.80M $55.60M $53.60M $51.10M $50.80M $75.70M
YoY Change 4.23% -29.62% 19.21% 1.92% 21.64% -33.57% 32.91% -4.59% 24.4% -28.49% -8.47% 15.23% -11.62% -6.7% 14.73% -38.89% 39.97% -17.15% -10.04% 56.44% 52.55% 3.5% 65.97% 23.49% 42.09% -7.62% 15.03% 0.29% -24.69% 80.14% 2.08% 41.99% -5.57% -0.79% 12.93% 16.44% 3.96% 3.73% 4.89% 0.59% -32.89%
Property, Plant & Equipment $5.588B $5.198B $4.818B $4.387B $3.855B $3.041B $2.651B $2.610B $2.408B $2.128B $1.884B $1.643B $1.485B $1.296B $1.136B $1.064B $1.017B $970.8M $934.9M $905.2M $880.4M $852.6M $756.4M $744.0M $730.6M $705.4M $680.5M $659.4M $655.2M $596.1M $640.4M $605.6M $592.1M $567.0M $533.3M $463.1M $391.4M $321.5M $265.2M $227.7M $196.9M $177.0M
YoY Change 7.5% 7.87% 9.82% 13.83% 26.74% 14.72% 1.58% 8.39% 13.13% 12.96% 14.67% 10.66% 14.57% 14.11% 6.7% 4.64% 4.78% 3.84% 3.28% 2.82% 3.26% 12.72% 1.67% 1.83% 3.57% 3.66% 3.2% 0.64% 9.91% -6.92% 5.75% 2.28% 4.43% 6.32% 15.16% 18.32% 21.74% 21.23% 16.47% 15.64% 11.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $101.7M $104.1M $106.6M $114.5M $208.4M $200.3M $223.8M $238.3M $196.9M $191.5M $153.0M $161.6M $164.6M $169.4M $158.9M $160.5M $116.0M $86.70M $27.20M $27.60M $18.90M $15.40M $14.30M $15.50M $35.30M $8.800M $9.200M $7.100M $13.90M $10.70M
YoY Change -2.26% -2.32% -6.95% -45.04% 4.04% -10.5% -6.08% 21.03% 2.82% 25.16% -5.32% -1.82% -2.83% 6.61% -1.0% 38.36% 33.79% 218.75% -1.45% 46.03% 22.73% 7.69% -7.74% -56.09% 301.14% -4.35% 29.58% -48.92% 29.91%
Other Assets $673.5M $656.0M $537.1M $543.1M $581.2M $566.5M $435.9M $419.5M $467.2M $440.2M $439.0M $454.2M $473.2M $451.8M $483.5M $411.9M $382.5M $373.3M $471.3M $324.3M $270.3M $267.0M $182.6M $171.0M $104.5M $96.50M $91.90M $72.30M $46.10M $33.60M $53.70M $31.90M $30.20M $32.50M $13.20M $10.70M $9.100M $9.300M $8.000M $8.600M $8.100M $7.000M
YoY Change 2.66% 22.13% -1.1% -6.55% 2.59% 29.96% 3.91% -10.21% 6.13% 0.27% -3.35% -4.02% 4.74% -6.56% 17.38% 7.69% 2.46% -20.79% 45.33% 19.98% 1.24% 46.22% 6.78% 63.64% 8.29% 5.01% 27.11% 56.83% 37.2% -37.43% 68.34% 5.63% -7.08% 146.21% 23.36% 17.58% -2.15% 16.25% -6.98% 6.17% 15.71%
Total Long-Term Assets $6.427B $6.005B $5.505B $5.088B $4.694B $3.861B $3.374B $3.349B $3.111B $2.796B $2.476B $2.259B $2.123B $1.917B $1.778B $1.637B $1.516B $1.431B $1.433B $1.257B $1.170B $1.135B $953.3M $930.4M $870.3M $810.8M $781.5M $738.7M $715.2M $640.5M $694.1M $637.6M $622.3M $599.6M $546.5M $473.8M $400.6M $330.8M $273.2M $236.2M $205.0M $183.9M
YoY Change 7.02% 9.08% 8.2% 8.39% 21.57% 14.46% 0.73% 7.64% 11.27% 12.93% 9.62% 6.42% 10.73% 7.81% 8.63% 7.99% 5.93% -0.18% 14.03% 7.47% 3.04% 19.07% 2.46% 6.91% 7.34% 3.75% 5.79% 3.29% 11.66% -7.72% 8.86% 2.46% 3.79% 9.72% 15.34% 18.27% 21.1% 21.08% 15.66% 15.22% 11.47%
Total Assets $6.982B $6.538B $6.261B $5.722B $5.317B $4.373B $4.144B $3.929B $3.719B $3.284B $3.159B $3.005B $2.770B $2.649B $2.563B $2.321B $2.635B $2.231B $2.399B $2.330B $1.856B $1.585B $1.388B $1.192B $1.082B $960.0M $943.0M $879.1M $855.2M $826.4M $797.3M $738.7M $693.5M $675.0M $622.5M $541.1M $458.4M $386.4M $326.8M $287.3M $255.8M $259.6M
YoY Change
Accounts Payable $227.6M $203.9M $392.5M $394.8M $238.2M $267.8M $347.7M $258.1M $247.8M $252.6M $311.3M $315.2M $249.2M $318.7M $277.7M $174.6M $385.3M $282.7M $344.7M $355.7M $253.8M $241.7M $264.3M $123.5M $193.9M $107.3M $77.20M $86.50M $65.80M $56.20M $51.10M $58.40M $49.40M $47.20M $35.80M $33.80M $37.20M $33.50M $23.70M $27.50M $32.60M $23.40M
YoY Change 11.63% -48.05% -0.59% 65.74% -11.05% -22.98% 34.72% 4.16% -1.9% -18.86% -1.24% 26.48% -21.81% 14.76% 59.05% -54.68% 36.29% -17.99% -3.09% 40.15% 5.01% -8.55% 114.01% -36.31% 80.71% 38.99% -10.75% 31.46% 17.08% 9.98% -12.5% 18.22% 4.66% 31.84% 5.92% -9.14% 11.04% 41.35% -13.82% -15.64% 39.32%
Accrued Expenses $4.945M $4.800M $4.562M $4.300M $6.700M $600.0K $3.300M $5.000M
YoY Change 3.02% 5.22% 6.09% -35.82% -81.82% -34.0%
Deferred Revenue
YoY Change
Short-Term Debt $291.8M $252.1M $424.0M $377.3M $125.4M $25.50M $152.0M $266.0M $121.7M $66.40M $301.0M $365.6M $279.8M $159.4M $147.6M $143.4M $178.2M $256.5M $280.7M $174.1M $259.7M $185.8M $59.90M $85.80M $43.30M $61.70M $60.70M $48.00M $35.00M $16.40M $42.00M $20.90M $0.00 $17.40M $42.00M $600.0K $16.70M $7.000M $45.50M $8.500M $1.600M $1.800M
YoY Change 15.75% -40.54% 12.36% 200.88% 391.76% -83.22% -42.86% 118.57% 83.28% -77.94% -17.67% 30.66% 75.53% 7.99% 2.93% -19.53% -30.53% -8.62% 61.23% -32.96% 39.77% 210.18% -30.19% 98.15% -29.82% 1.65% 26.46% 37.14% 113.41% -60.95% 100.96% -100.0% -58.57% 6900.0% -96.41% 138.57% -84.62% 435.29% 431.25% -11.11%
Long-Term Debt Due $189.0M $116.2M $75.07M $72.84M $27.20M $21.40M $123.5M $165.4M $61.50M $11.10M $34.50M $68.60M $7.800M $7.600M $31.30M $6.500M $60.10M $4.300M $3.700M $3.300M $27.70M $2.400M $26.90M $500.0K $500.0K $20.30M $2.000M $100.0K $1.500M $2.400M $4.300M $4.700M $5.200M $6.400M $4.500M $3.100M $4.600M $3.000M $7.000M $6.500M $4.100M $3.100M
YoY Change 62.66% 54.79% 3.06% 167.79% 27.1% -82.67% -25.33% 168.94% 454.05% -67.83% -49.71% 779.49% 2.63% -75.72% 381.54% -89.18% 1297.67% 16.22% 12.12% -88.09% 1054.17% -91.08% 5280.0% 0.0% -97.54% 915.0% 1900.0% -93.33% -37.5% -44.19% -8.51% -9.62% -18.75% 42.22% 45.16% -32.61% 53.33% -57.14% 7.69% 58.54% 32.26%
Total Short-Term Liabilities $887.8M $806.6M $1.104B $1.051B $533.7M $446.4M $751.0M $802.9M $571.6M $436.1M $791.1M $851.8M $653.1M $703.4M $705.8M $563.9M $902.1M $703.3M $897.2M $1.097B $687.7M $523.6M $436.0M $283.3M $281.3M $217.8M $167.8M $161.1M $139.3M $106.2M $115.0M $106.8M $99.90M $128.2M $134.0M $75.60M $93.50M $76.30M $113.8M $84.80M $74.70M $91.50M
YoY Change 10.06% -26.95% 5.02% 97.0% 19.56% -40.56% -6.46% 40.47% 31.07% -44.87% -7.13% 30.42% -7.15% -0.34% 25.16% -37.49% 28.27% -21.61% -18.19% 59.47% 31.34% 20.09% 53.9% 0.71% 29.16% 29.8% 4.16% 15.65% 31.17% -7.65% 7.68% 6.91% -22.07% -4.33% 77.25% -19.14% 22.54% -32.95% 34.2% 13.52% -18.36%
Long-Term Debt $2.879B $2.768B $2.485B $2.162B $2.260B $1.537B $1.181B $997.1M $1.055B $843.6M $598.2M $512.9M $525.2M $426.8M $428.9M $455.5M $455.1M $383.2M $332.3M $317.2M $315.9M $257.9M $370.6M $353.8M $291.5M $287.7M $326.7M $291.4M $303.4M $352.2M $323.6M $311.0M $252.0M $262.7M $227.8M $208.7M $155.3M $144.5M $91.40M $85.50M $70.40M $67.50M
YoY Change 4.03% 11.37% 14.95% -4.31% 46.99% 30.2% 18.4% -5.49% 25.06% 41.02% 16.63% -2.34% 23.06% -0.49% -5.84% 0.09% 18.76% 15.32% 4.76% 0.41% 22.49% -30.41% 4.75% 21.37% 1.32% -11.94% 12.11% -3.96% -13.86% 8.84% 4.05% 23.41% -4.07% 15.32% 9.15% 34.39% 7.47% 58.1% 6.9% 21.45% 4.3%
Other Long-Term Liabilities $653.0M $684.3M $613.0M $711.3M $738.0M $643.4M $546.7M $372.9M $446.9M $447.8M $374.9M $374.3M $416.6M $409.0M $417.8M $369.2M $302.5M $275.7M $312.8M $365.4M $240.5M $249.8M $117.9M $98.10M $80.10M $76.00M $54.00M $52.90M $54.50M $24.50M
YoY Change -4.57% 11.63% -13.82% -3.62% 14.7% 17.69% 46.61% -16.56% -0.2% 19.45% 0.16% -10.15% 1.86% -2.11% 13.16% 22.05% 9.72% -11.86% -14.4% 51.93% -3.72% 111.87% 20.18% 22.47% 5.39% 40.74% 2.08% -2.94% 122.45%
Total Long-Term Liabilities $3.532B $3.452B $3.098B $2.873B $2.998B $2.181B $1.727B $1.370B $1.502B $1.291B $973.1M $887.2M $941.8M $835.8M $846.7M $824.7M $757.6M $658.9M $645.1M $682.6M $556.4M $507.7M $488.5M $451.9M $371.6M $363.7M $380.7M $344.3M $357.9M $376.7M $323.6M $311.0M $252.0M $262.7M $227.8M $208.7M $155.3M $144.5M $91.40M $85.50M $70.40M $67.50M
YoY Change 2.32% 11.42% 7.83% -4.14% 37.46% 26.24% 26.08% -8.78% 16.3% 32.71% 9.68% -5.8% 12.68% -1.29% 2.67% 8.86% 14.98% 2.14% -5.49% 22.68% 9.59% 3.93% 8.1% 21.61% 2.17% -4.47% 10.57% -3.8% -4.99% 16.41% 4.05% 23.41% -4.07% 15.32% 9.15% 34.39% 7.47% 58.1% 6.9% 21.45% 4.3%
Total Liabilities $4.781B $4.547B $4.444B $4.091B $3.673B $2.821B $2.725B $2.692B $2.552B $2.177B $2.193B $2.117B $1.956B $1.873B $1.838B $1.631B $1.907B $1.586B $1.777B $1.892B $1.388B $1.166B $1.026B $839.8M $753.8M $657.3M $631.6M $579.9M $560.4M $546.4M $525.1M $486.0M $430.3M $462.7M $429.9M $349.2M $309.2M $276.3M $255.5M $215.9M $182.2M $191.5M
YoY Change 5.16% 2.31% 8.62% 11.4% 30.17% 3.55% 1.22% 5.48% 17.2% -0.69% 3.55% 8.25% 4.43% 1.93% 12.65% -14.47% 20.26% -10.77% -6.07% 36.36% 19.03% 13.61% 22.18% 11.41% 14.68% 4.07% 8.92% 3.48% 2.56% 4.06% 8.05% 12.94% -7.0% 7.63% 23.11% 12.94% 11.91% 8.14% 18.34% 18.5% -4.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.9984 Billion

About NEW JERSEY RESOURCES CORP

New Jersey Resources Corp. is a holding company, which engages in the provision of regulated natural gas distribution services, transmission and storage services, and operates certain unregulated businesses. The company is headquartered in Belmar, New Jersey and currently employs 1,350 full-time employees. Its business is to distribution of natural gas through a regulated utility, investing in and operating clean energy projects and natural gas storage and transportation assets, and providing other retail and wholesale energy services to customers. Its segments include Natural Gas Distribution, Energy Services, Clean Energy Ventures and Storage and Transportation. The Natural Gas Distribution segment consists of regulated natural gas services, off-system sales, capacity, and storage management operations. The Energy Services segment consists of unregulated wholesale and retail energy operations, as well as energy management services. The Clean Energy Ventures segment consists of capital investments in clean energy projects. The Storage and Transportation segment consists of investments in the natural gas storage and transportation markets such as natural gas storage and transportation facilities.

Industry: Natural Gas Distribution Peers: ATMOS ENERGY CORP Brookfield Infrastructure Corp CHESAPEAKE UTILITIES CORP SPIRE INC NATIONAL FUEL GAS CO Northwest Natural Holding Co ONE Gas, Inc. SOUTH JERSEY INDUSTRIES INC Southwest Gas Holdings, Inc. UGI CORP /PA/