Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.230B | $1.112B | $1.199B | $2.157B | $1.954B | $2.592B | $2.915B | $2.269B | $1.881B | $2.734B | $3.738B | $3.198B | $2.249B | $3.009B | $2.639B | $2.592B | $3.816B | $3.022B | $3.271B | $3.185B | $2.534B | $2.543B | $1.830B | $2.047B | $1.163B | $903.7M | $710.3M | $696.5M | $554.8M | $460.2M | $497.1M | $446.7M | $400.7M | $335.6M | $324.8M | $329.9M | $295.4M | $269.2M | $253.1M | $283.3M | $284.7M | $279.9M |
YoY Change | 10.65% | -7.29% | -44.4% | 10.39% | -24.63% | -11.08% | 28.5% | 20.61% | -31.2% | -26.86% | 16.89% | 42.2% | -25.27% | 14.02% | 1.81% | -32.07% | 26.29% | -7.62% | 2.72% | 25.69% | -0.37% | 38.96% | -10.61% | 75.96% | 28.74% | 27.23% | 1.98% | 25.54% | 20.56% | -7.42% | 11.28% | 11.48% | 19.4% | 3.33% | -1.55% | 11.68% | 9.73% | 6.36% | -10.66% | -0.49% | 1.71% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.230B | $1.112B | $1.199B | $2.157B | $1.954B | $2.592B | $2.915B | $2.269B | $1.881B | $2.734B | $3.738B | $3.198B | $2.249B | $3.009B | $2.639B | $2.592B | $3.816B | $3.022B | $3.271B | $3.185B | $2.534B | $2.543B | $1.830B | $2.047B | $1.163B | $903.7M | $710.3M | $696.5M | $554.8M | $460.2M | $497.1M | $446.7M | $400.7M | $335.6M | $324.8M | $329.9M | $295.4M | $269.2M | $253.1M | $283.3M | $284.7M | $279.9M |
Cost Of Revenue | $716.9M | $978.9M | $1.949B | $1.352B | $1.305B | $2.044B | $1.991B | $1.437B | $1.139B | $2.086B | $3.140B | $2.712B | $1.841B | $2.551B | $2.168B | $2.245B | $3.331B | $2.626B | $2.640B | $2.914B | $2.213B | $2.238B | $1.567B | $1.783B | $919.9M | $669.8M | $483.7M | $465.6M | $328.0M | $251.1M | $286.4M | $251.9M | $205.9M | $168.0M | $165.2M | $178.2M | $159.1M | $151.6M | $151.9M | $184.0M | $184.4M | $192.4M |
Gross Profit | $1.080B | $984.1M | $957.0M | $804.9M | $649.0M | $547.7M | $924.3M | $831.9M | $741.6M | $648.4M | $598.6M | $485.9M | $407.5M | $458.6M | $471.7M | $347.3M | $485.4M | $396.2M | $631.7M | $270.2M | $320.2M | $304.5M | $263.5M | $264.3M | $243.5M | $233.9M | $226.6M | $230.9M | $226.8M | $209.1M | $210.7M | $194.8M | $194.8M | $167.6M | $159.6M | $151.7M | $136.3M | $117.6M | $101.2M | $99.30M | $100.3M | $87.50M |
Gross Profit Margin | 87.78% | 88.54% | 79.82% | 37.32% | 33.22% | 21.13% | 31.71% | 36.67% | 39.43% | 23.72% | 16.01% | 15.19% | 18.12% | 15.24% | 17.87% | 13.4% | 12.72% | 13.11% | 19.31% | 8.48% | 12.64% | 11.97% | 14.4% | 12.91% | 20.93% | 25.88% | 31.9% | 33.15% | 40.88% | 45.44% | 42.39% | 43.61% | 48.61% | 49.94% | 49.14% | 45.98% | 46.14% | 43.68% | 39.98% | 35.05% | 35.23% | 31.26% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $87.82M | $75.70M | $84.78M | $55.56M | $49.50M | $43.70M | $51.80M | $46.10M | $46.50M | $85.40M | $90.00M | $51.90M | $40.40M | $51.20M | $46.00M | $45.00M | $39.70M | $37.60M | $28.60M | $31.60M | $9.500M | $4.600M | $4.100M | $4.900M | $4.400M | $1.800M | ||||||||||||||||
YoY Change | 16.01% | -10.71% | 52.6% | 12.24% | 13.27% | -15.64% | 12.36% | -0.86% | -45.55% | -5.11% | 73.41% | 28.47% | -21.09% | 11.3% | 2.22% | 13.35% | 5.59% | 31.47% | -9.49% | 232.63% | 106.52% | 12.2% | -16.33% | 11.36% | 144.44% | |||||||||||||||||
% of Gross Profit | 8.13% | 7.69% | 8.86% | 6.9% | 7.63% | 7.98% | 5.6% | 5.54% | 6.27% | 13.17% | 15.04% | 10.68% | 9.91% | 11.16% | 9.75% | 12.96% | 8.18% | 9.49% | 4.53% | 11.7% | 2.97% | 1.51% | 1.56% | 1.85% | 1.81% | 0.77% | ||||||||||||||||
Research & Development | $2.200M | |||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
% of Gross Profit | 1.13% | |||||||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $166.6M | $152.9M | $129.2M | $111.4M | $107.4M | $81.11M | $76.57M | $81.84M | $72.75M | $61.40M | $52.74M | $47.31M | $41.64M | $35.20M | $33.19M | $31.14M | $39.37M | $36.50M | $35.10M | $35.20M | $32.40M | $32.00M | $31.80M | $32.50M | $31.00M | $29.50M | $27.80M | $25.80M | $23.20M | $27.30M | $27.60M | $25.40M | $24.30M | $21.70M | $18.30M | $16.10M | $13.50M | $13.80M | $13.80M | $11.00M | $9.500M | $7.800M |
YoY Change | 8.91% | 18.33% | 16.04% | 3.74% | 32.37% | 5.93% | -6.44% | 12.5% | 18.48% | 16.41% | 11.48% | 13.61% | 18.3% | 6.05% | 6.58% | -20.89% | 7.85% | 3.99% | -0.28% | 8.64% | 1.25% | 0.63% | -2.15% | 4.84% | 5.08% | 6.12% | 7.75% | 11.21% | -15.02% | -1.09% | 8.66% | 4.53% | 11.98% | 18.58% | 13.66% | 19.26% | -2.17% | 0.0% | 25.45% | 15.79% | 21.79% | |
% of Gross Profit | 15.43% | 15.54% | 13.51% | 13.84% | 16.54% | 14.81% | 8.28% | 9.84% | 9.81% | 9.47% | 8.81% | 9.74% | 10.22% | 7.68% | 7.04% | 8.97% | 8.11% | 9.21% | 5.56% | 13.03% | 10.12% | 10.51% | 12.07% | 12.3% | 12.73% | 12.61% | 12.27% | 11.17% | 10.23% | 13.06% | 13.1% | 13.04% | 12.47% | 12.95% | 11.47% | 10.61% | 9.9% | 11.73% | 13.64% | 11.08% | 9.47% | 8.91% |
Operating Expenses | $621.5M | $577.1M | $550.6M | $516.6M | $432.6M | $2.438B | $2.715B | $2.097B | $1.713B | $2.486B | $3.537B | $3.039B | $2.140B | $2.866B | $2.451B | $2.544B | $3.623B | $272.9M | $243.3M | $229.9M | $193.0M | $184.6M | $160.2M | $165.7M | $150.7M | $146.5M | $142.6M | $148.4M | $148.3M | $133.8M | $139.1M | $131.4M | $138.5M | $126.6M | $119.1M | $109.1M | $96.60M | $88.40M | $79.80M | $75.30M | $74.70M | $67.40M |
YoY Change | 7.7% | 4.82% | 6.57% | 19.42% | -82.26% | -10.21% | 29.46% | 22.41% | -31.07% | -29.73% | 16.39% | 41.99% | -25.33% | 16.93% | -3.66% | -29.77% | 1227.55% | 12.17% | 5.83% | 19.12% | 4.55% | 15.23% | -3.32% | 9.95% | 2.87% | 2.73% | -3.91% | 0.07% | 10.84% | -3.81% | 5.86% | -5.13% | 9.4% | 6.3% | 9.17% | 12.94% | 9.28% | 10.78% | 5.98% | 0.8% | 10.83% | |
Operating Profit | $458.1M | $407.0M | $406.5M | $288.4M | $228.9M | $164.6M | $209.0M | $171.2M | $167.5M | $248.5M | $201.2M | $159.2M | $108.7M | $143.0M | $188.1M | $48.07M | $193.3M | $123.3M | $388.4M | $40.30M | $127.2M | $119.9M | $103.3M | $98.60M | $92.80M | $87.40M | $84.00M | $82.50M | $78.50M | $75.30M | $71.60M | $63.40M | $56.30M | $41.00M | $40.50M | $42.60M | $39.70M | $29.20M | $21.40M | $24.00M | $25.60M | $20.10M |
YoY Change | 12.56% | 0.13% | 40.97% | 25.97% | 39.11% | -21.27% | 22.07% | 2.2% | -32.57% | 23.49% | 26.35% | 46.5% | -23.99% | -23.99% | 291.36% | -75.14% | 56.8% | -68.25% | 863.77% | -68.32% | 6.09% | 16.07% | 4.77% | 6.25% | 6.18% | 4.05% | 1.82% | 5.1% | 4.25% | 5.17% | 12.93% | 12.61% | 37.32% | 1.23% | -4.93% | 7.3% | 35.96% | 36.45% | -10.83% | -6.25% | 27.36% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$121.6M | $123.0M | $85.83M | $78.56M | $67.60M | $47.08M | $46.29M | $44.89M | $31.04M | $27.72M | $25.46M | $23.98M | $20.84M | $19.62M | $21.25M | $21.01M | $25.81M | -$27.60M | -$25.70M | -$20.50M | -$15.40M | -$14.00M | -$16.60M | -$19.70M | -$18.80M | -$20.00M | -$19.60M | -$20.50M | -$21.00M | -$24.10M | -$21.60M | -$20.10M | -$21.40M | -$22.50M | -$20.20M | -$17.70M | $14.30M | $12.50M | $10.70M | $8.700M | $7.900M | $7.100M |
YoY Change | -198.86% | 43.32% | 9.26% | 16.22% | 43.57% | 1.72% | 3.12% | 44.59% | 11.99% | 8.87% | 6.19% | 15.04% | 6.22% | -7.66% | 1.13% | -18.59% | -193.52% | 7.39% | 25.37% | 33.12% | 10.0% | -15.66% | -15.74% | 4.79% | -6.0% | 2.04% | -4.39% | -2.38% | -12.86% | 11.57% | 7.46% | -6.07% | -4.89% | 11.39% | 14.12% | -223.78% | 14.4% | 16.82% | 22.99% | 10.13% | 11.27% | |
% of Operating Profit | -26.55% | 30.22% | 21.12% | 27.24% | 29.53% | 28.61% | 22.15% | 26.21% | 18.53% | 11.16% | 12.66% | 15.06% | 19.18% | 13.72% | 11.3% | 43.72% | 13.35% | -22.38% | -6.62% | -50.87% | -12.11% | -11.68% | -16.07% | -19.98% | -20.26% | -22.88% | -23.33% | -24.85% | -26.75% | -32.01% | -30.17% | -31.7% | -38.01% | -54.88% | -49.88% | -41.55% | 36.02% | 42.81% | 50.0% | 36.25% | 30.86% | 35.32% |
Other Income/Expense, Net | $41.55M | $26.08M | $22.30M | $24.60M | $23.88M | $11.27M | $13.05M | $10.26M | $9.196M | $6.545M | $7.551M | $3.900M | $1.100M | $2.500M | $3.200M | $4.400M | $4.400M | $4.300M | $4.700M | $4.800M | $5.700M | $2.000M | $6.000M | $7.700M | $3.100M | $4.200M | $3.600M | $600.0K | $100.0K | $400.0K | $0.00 | $700.0K | $600.0K | -$300.0K | $0.00 | $400.0K | $100.0K | $500.0K | -$300.0K | $700.0K | $1.600M | $800.0K |
YoY Change | 59.31% | 16.99% | -9.36% | 3.01% | 111.82% | -13.6% | 27.2% | 11.54% | 40.5% | -13.32% | 93.62% | 254.55% | -56.0% | -21.88% | -27.27% | 0.0% | 2.33% | -8.51% | -2.08% | -15.79% | 185.0% | -66.67% | -22.08% | 148.39% | -26.19% | 16.67% | 500.0% | 500.0% | -75.0% | -100.0% | 16.67% | -300.0% | -100.0% | 300.0% | -80.0% | -266.67% | -142.86% | -56.25% | 100.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $369.4M | $310.1M | $342.9M | $234.4M | $185.2M | $128.7M | $175.8M | $136.6M | $145.7M | $227.3M | $183.3M | $140.0M | $89.97M | $127.1M | $172.1M | $31.47M | $171.9M | $99.90M | $367.4M | $24.60M | $117.5M | $107.9M | $92.80M | $86.60M | $77.10M | $71.60M | $68.00M | $62.60M | $57.50M | $51.50M | $50.00M | $43.90M | $35.60M | $18.20M | $20.30M | $25.30M | $54.00M | $42.20M | $29.90M | $33.40M | $35.10M | $28.00M |
YoY Change | 19.13% | -9.59% | 46.31% | 26.57% | 43.84% | -26.75% | 28.68% | -6.24% | -35.9% | 24.01% | 30.88% | 55.64% | -29.22% | -26.15% | 447.06% | -81.7% | 72.07% | -72.81% | 1393.5% | -79.06% | 8.9% | 16.27% | 7.16% | 12.32% | 7.68% | 5.29% | 8.63% | 8.87% | 11.65% | 3.0% | 13.9% | 23.31% | 95.6% | -10.34% | -19.76% | -53.15% | 27.96% | 41.14% | -10.48% | -4.84% | 25.36% | |
Income Tax | $84.91M | $49.28M | $76.20M | $33.29M | $36.49M | $18.44M | -$42.23M | $18.34M | $23.53M | $59.72M | $51.84M | $35.58M | $7.729M | $37.67M | $64.69M | $11.38M | $66.03M | $39.80M | $148.6M | $7.800M | $45.90M | $42.50M | $35.90M | $32.90M | $29.10M | $26.80M | $24.70M | $21.10M | $18.80M | $16.00M | $16.60M | $13.70M | $10.80M | $5.800M | $6.400M | $7.900M | $8.400M | $5.900M | $2.600M | $5.600M | $7.500M | $5.600M |
% Of Pretax Income | 22.99% | 15.89% | 22.22% | 14.2% | 19.71% | 14.32% | -24.03% | 13.43% | 16.15% | 26.28% | 28.28% | 25.4% | 8.59% | 29.63% | 37.58% | 36.15% | 38.42% | 39.84% | 40.45% | 31.71% | 39.06% | 39.39% | 38.69% | 37.99% | 37.74% | 37.43% | 36.32% | 33.71% | 32.7% | 31.07% | 33.2% | 31.21% | 30.34% | 31.87% | 31.53% | 31.23% | 15.56% | 13.98% | 8.7% | 16.77% | 21.37% | 20.0% |
Net Earnings | $289.8M | $264.7M | $274.9M | $117.9M | $163.0M | $123.9M | $231.0M | $132.1M | $131.7M | $181.0M | $142.0M | $114.8M | $92.88M | $101.3M | $117.5M | $27.24M | $109.2M | $62.90M | $221.9M | $18.50M | $71.60M | $65.40M | $56.80M | $52.30M | $48.80M | $44.80M | $43.30M | $41.50M | $38.70M | $26.40M | $34.70M | $29.20M | $24.70M | $12.40M | $13.90M | $17.40M | $45.60M | $36.20M | $27.30M | $27.80M | $27.60M | $22.40M |
YoY Change | 9.46% | -3.71% | 133.2% | -27.68% | 31.53% | -46.35% | 74.92% | 0.3% | -27.24% | 27.46% | 23.66% | 23.61% | -8.31% | -13.76% | 331.16% | -75.05% | 73.56% | -71.65% | 1099.46% | -74.16% | 9.48% | 15.14% | 8.6% | 7.17% | 8.93% | 3.46% | 4.34% | 7.24% | 46.59% | -23.92% | 18.84% | 18.22% | 99.19% | -10.79% | -20.11% | -61.84% | 25.97% | 32.6% | -1.8% | 0.72% | 23.21% | |
Net Earnings / Revenue | 23.56% | 23.82% | 22.93% | 5.47% | 8.34% | 4.78% | 7.92% | 5.82% | 7.0% | 6.62% | 3.8% | 3.59% | 4.13% | 3.37% | 4.45% | 1.05% | 2.86% | 2.08% | 6.78% | 0.58% | 2.83% | 2.57% | 3.1% | 2.55% | 4.19% | 4.96% | 6.1% | 5.96% | 6.98% | 5.74% | 6.98% | 6.54% | 6.16% | 3.69% | 4.28% | 5.27% | 15.44% | 13.45% | 10.79% | 9.81% | 9.69% | 8.0% |
Basic Earnings Per Share | $2.94 | $2.73 | $2.86 | $1.23 | $1.72 | $1.39 | $2.63 | $1.53 | $1.53 | $2.12 | $1.69 | $1.38 | $2.24 | $2.45 | $2.84 | $0.65 | $2.61 | |||||||||||||||||||||||||
Diluted Earnings Per Share | $2.92 | $2.71 | $2.85 | $1.22 | $1.71 | $1.38 | $2.62 | $1.52 | $1.52 | $2.10 | $1.67 | $1.37 | $2.23 | $2.44 | $2.82 | $0.64 | $2.59 | $747.0K | $2.635M | $219.2K | $850.4K | $791.8K | $696.9K | $650.5K | $608.5K | $553.8K | $537.9K | $511.1K | $476.6K | $333.3K | $450.6K | $390.9K | $382.9K | $200.3K | $230.9K | $341.2K | $1.053M | $994.5K | $847.8K | $885.4K | $896.1K | $746.7K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.017M | $1.000M | $1.107M | $4.749M | $117.0M | $2.700M | $1.500M | $2.200M | $37.50M | $4.900M | $2.200M | $3.000M | $4.500M | $7.400M | $900.0K | $36.20M | $42.60M | $5.100M | $5.000M | $25.00M | $5.000M | $1.800M | $1.300M | $4.000M | $1.900M | $2.100M | $2.500M | $5.500M | $10.80M | $1.100M | $2.000M | $1.600M | $1.800M | $2.500M | $1.400M | $11.30M | $1.900M | $1.800M | $2.600M | $1.400M | $1.900M | $25.30M |
YoY Change | 1.7% | -9.67% | -76.69% | -95.94% | 4233.33% | 80.0% | -31.82% | -94.13% | 665.31% | 122.73% | -26.67% | -33.33% | -39.19% | 722.22% | -97.51% | -15.02% | 735.29% | 2.0% | -80.0% | 400.0% | 177.78% | 38.46% | -67.5% | 110.53% | -9.52% | -16.0% | -54.55% | -49.07% | 881.82% | -45.0% | 25.0% | -11.11% | -28.0% | 78.57% | -87.61% | 494.74% | 5.56% | -30.77% | 85.71% | -26.32% | -92.49% | |
Cash & Equivalents | $1.017M | $1.000M | $1.107M | $4.749M | $117.0M | $2.700M | $1.500M | $2.200M | $37.50M | $4.900M | $2.200M | $3.000M | $4.500M | $7.400M | $900.0K | $36.20M | $42.60M | $5.100M | $5.000M | $25.00M | $5.000M | $1.800M | $1.300M | $4.000M | $1.900M | $2.100M | $2.500M | $5.500M | $10.80M | $1.100M | $2.000M | $1.600M | $1.800M | $2.500M | $1.400M | $11.30M | $1.900M | $1.800M | $2.600M | $1.400M | $1.900M | $25.30M |
Short-Term Investments | ||||||||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $200.8M | $203.0M | $243.6M | $214.0M | $176.7M | $179.1M | $359.8M | $163.1M | $207.1M | $156.0M | $210.3M | $179.1M | $204.0M | $218.4M | $281.9M | $248.6M | $381.8M | $221.2M | $313.0M | $559.4M | $254.6M | $135.2M | $129.0M | $109.4M | $41.60M | $28.30M | $55.50M | $50.90M | $55.40M | $129.9M | $42.50M | $39.20M | $20.60M | $24.50M | $32.40M | $17.30M | $19.40M | $18.40M | $19.80M | $16.50M | $17.20M | $17.50M |
YoY Change | -1.06% | -16.66% | 13.84% | 21.09% | -1.34% | -50.22% | 120.6% | -21.25% | 32.76% | -25.82% | 17.42% | -12.21% | -6.59% | -22.53% | 13.4% | -34.89% | 72.6% | -29.33% | -44.05% | 119.72% | 88.31% | 4.81% | 17.92% | 162.98% | 47.0% | -49.01% | 9.04% | -8.12% | -57.35% | 205.65% | 8.42% | 90.29% | -15.92% | -24.38% | 87.28% | -10.82% | 5.43% | -7.07% | 20.0% | -4.07% | -1.71% | |
Inventory | $237.6M | $226.5M | $294.0M | $213.2M | $187.9M | $184.3M | $198.5M | $214.0M | $217.0M | $171.0M | $285.7M | $328.8M | $273.1M | $301.9M | $342.2M | $303.5M | $472.6M | $444.2M | $516.5M | $258.8M | $278.4M | $191.4M | $150.0M | $73.00M | $67.30M | $39.40M | $56.60M | $39.60M | $46.80M | $35.10M | $40.60M | $44.40M | $36.00M | $36.00M | $28.90M | $27.70M | $26.50M | $25.40M | $22.30M | $23.90M | $23.80M | $23.00M |
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||||||||
Receivables | $97.03M | $86.50M | $202.9M | $188.2M | $126.9M | $133.1M | $199.8M | $191.3M | $137.8M | $150.1M | $184.6M | $235.0M | $165.7M | $204.7M | $160.0M | $95.90M | $222.6M | $129.3M | $130.9M | $230.0M | $147.9M | $121.3M | $154.2M | $75.30M | $101.1M | $79.30M | $46.90M | $44.40M | $27.00M | $19.80M | $18.10M | $16.00M | $12.80M | $12.40M | $13.30M | $11.00M | $10.00M | $10.00M | $8.800M | $9.300M | $7.900M | $9.800M |
Other Receivables | $18.10M | $15.10M | $14.50M | $14.20M | $13.70M | $12.40M | $10.40M | $8.900M | $7.800M | $6.200M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $554.6M | $532.1M | $756.1M | $634.3M | $622.3M | $511.6M | $770.1M | $579.4M | $607.3M | $488.2M | $682.7M | $745.9M | $647.3M | $732.4M | $785.0M | $684.2M | $1.120B | $799.9M | $965.5M | $1.073B | $686.0M | $449.7M | $434.5M | $261.8M | $212.0M | $149.2M | $161.5M | $140.4M | $140.0M | $185.9M | $103.2M | $101.1M | $71.20M | $75.40M | $76.00M | $67.30M | $57.80M | $55.60M | $53.60M | $51.10M | $50.80M | $75.70M |
YoY Change | 4.23% | -29.62% | 19.21% | 1.92% | 21.64% | -33.57% | 32.91% | -4.59% | 24.4% | -28.49% | -8.47% | 15.23% | -11.62% | -6.7% | 14.73% | -38.89% | 39.97% | -17.15% | -10.04% | 56.44% | 52.55% | 3.5% | 65.97% | 23.49% | 42.09% | -7.62% | 15.03% | 0.29% | -24.69% | 80.14% | 2.08% | 41.99% | -5.57% | -0.79% | 12.93% | 16.44% | 3.96% | 3.73% | 4.89% | 0.59% | -32.89% | |
Property, Plant & Equipment | $5.588B | $5.198B | $4.818B | $4.387B | $3.855B | $3.041B | $2.651B | $2.610B | $2.408B | $2.128B | $1.884B | $1.643B | $1.485B | $1.296B | $1.136B | $1.064B | $1.017B | $970.8M | $934.9M | $905.2M | $880.4M | $852.6M | $756.4M | $744.0M | $730.6M | $705.4M | $680.5M | $659.4M | $655.2M | $596.1M | $640.4M | $605.6M | $592.1M | $567.0M | $533.3M | $463.1M | $391.4M | $321.5M | $265.2M | $227.7M | $196.9M | $177.0M |
YoY Change | 7.5% | 7.87% | 9.82% | 13.83% | 26.74% | 14.72% | 1.58% | 8.39% | 13.13% | 12.96% | 14.67% | 10.66% | 14.57% | 14.11% | 6.7% | 4.64% | 4.78% | 3.84% | 3.28% | 2.82% | 3.26% | 12.72% | 1.67% | 1.83% | 3.57% | 3.66% | 3.2% | 0.64% | 9.91% | -6.92% | 5.75% | 2.28% | 4.43% | 6.32% | 15.16% | 18.32% | 21.74% | 21.23% | 16.47% | 15.64% | 11.24% | |
Goodwill | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $101.7M | $104.1M | $106.6M | $114.5M | $208.4M | $200.3M | $223.8M | $238.3M | $196.9M | $191.5M | $153.0M | $161.6M | $164.6M | $169.4M | $158.9M | $160.5M | $116.0M | $86.70M | $27.20M | $27.60M | $18.90M | $15.40M | $14.30M | $15.50M | $35.30M | $8.800M | $9.200M | $7.100M | $13.90M | $10.70M | ||||||||||||
YoY Change | -2.26% | -2.32% | -6.95% | -45.04% | 4.04% | -10.5% | -6.08% | 21.03% | 2.82% | 25.16% | -5.32% | -1.82% | -2.83% | 6.61% | -1.0% | 38.36% | 33.79% | 218.75% | -1.45% | 46.03% | 22.73% | 7.69% | -7.74% | -56.09% | 301.14% | -4.35% | 29.58% | -48.92% | 29.91% | |||||||||||||
Other Assets | $673.5M | $656.0M | $537.1M | $543.1M | $581.2M | $566.5M | $435.9M | $419.5M | $467.2M | $440.2M | $439.0M | $454.2M | $473.2M | $451.8M | $483.5M | $411.9M | $382.5M | $373.3M | $471.3M | $324.3M | $270.3M | $267.0M | $182.6M | $171.0M | $104.5M | $96.50M | $91.90M | $72.30M | $46.10M | $33.60M | $53.70M | $31.90M | $30.20M | $32.50M | $13.20M | $10.70M | $9.100M | $9.300M | $8.000M | $8.600M | $8.100M | $7.000M |
YoY Change | 2.66% | 22.13% | -1.1% | -6.55% | 2.59% | 29.96% | 3.91% | -10.21% | 6.13% | 0.27% | -3.35% | -4.02% | 4.74% | -6.56% | 17.38% | 7.69% | 2.46% | -20.79% | 45.33% | 19.98% | 1.24% | 46.22% | 6.78% | 63.64% | 8.29% | 5.01% | 27.11% | 56.83% | 37.2% | -37.43% | 68.34% | 5.63% | -7.08% | 146.21% | 23.36% | 17.58% | -2.15% | 16.25% | -6.98% | 6.17% | 15.71% | |
Total Long-Term Assets | $6.427B | $6.005B | $5.505B | $5.088B | $4.694B | $3.861B | $3.374B | $3.349B | $3.111B | $2.796B | $2.476B | $2.259B | $2.123B | $1.917B | $1.778B | $1.637B | $1.516B | $1.431B | $1.433B | $1.257B | $1.170B | $1.135B | $953.3M | $930.4M | $870.3M | $810.8M | $781.5M | $738.7M | $715.2M | $640.5M | $694.1M | $637.6M | $622.3M | $599.6M | $546.5M | $473.8M | $400.6M | $330.8M | $273.2M | $236.2M | $205.0M | $183.9M |
YoY Change | 7.02% | 9.08% | 8.2% | 8.39% | 21.57% | 14.46% | 0.73% | 7.64% | 11.27% | 12.93% | 9.62% | 6.42% | 10.73% | 7.81% | 8.63% | 7.99% | 5.93% | -0.18% | 14.03% | 7.47% | 3.04% | 19.07% | 2.46% | 6.91% | 7.34% | 3.75% | 5.79% | 3.29% | 11.66% | -7.72% | 8.86% | 2.46% | 3.79% | 9.72% | 15.34% | 18.27% | 21.1% | 21.08% | 15.66% | 15.22% | 11.47% | |
Total Assets | $6.982B | $6.538B | $6.261B | $5.722B | $5.317B | $4.373B | $4.144B | $3.929B | $3.719B | $3.284B | $3.159B | $3.005B | $2.770B | $2.649B | $2.563B | $2.321B | $2.635B | $2.231B | $2.399B | $2.330B | $1.856B | $1.585B | $1.388B | $1.192B | $1.082B | $960.0M | $943.0M | $879.1M | $855.2M | $826.4M | $797.3M | $738.7M | $693.5M | $675.0M | $622.5M | $541.1M | $458.4M | $386.4M | $326.8M | $287.3M | $255.8M | $259.6M |
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $227.6M | $203.9M | $392.5M | $394.8M | $238.2M | $267.8M | $347.7M | $258.1M | $247.8M | $252.6M | $311.3M | $315.2M | $249.2M | $318.7M | $277.7M | $174.6M | $385.3M | $282.7M | $344.7M | $355.7M | $253.8M | $241.7M | $264.3M | $123.5M | $193.9M | $107.3M | $77.20M | $86.50M | $65.80M | $56.20M | $51.10M | $58.40M | $49.40M | $47.20M | $35.80M | $33.80M | $37.20M | $33.50M | $23.70M | $27.50M | $32.60M | $23.40M |
YoY Change | 11.63% | -48.05% | -0.59% | 65.74% | -11.05% | -22.98% | 34.72% | 4.16% | -1.9% | -18.86% | -1.24% | 26.48% | -21.81% | 14.76% | 59.05% | -54.68% | 36.29% | -17.99% | -3.09% | 40.15% | 5.01% | -8.55% | 114.01% | -36.31% | 80.71% | 38.99% | -10.75% | 31.46% | 17.08% | 9.98% | -12.5% | 18.22% | 4.66% | 31.84% | 5.92% | -9.14% | 11.04% | 41.35% | -13.82% | -15.64% | 39.32% | |
Accrued Expenses | $4.945M | $4.800M | $4.562M | $4.300M | $6.700M | $600.0K | $3.300M | $5.000M | ||||||||||||||||||||||||||||||||||
YoY Change | 3.02% | 5.22% | 6.09% | -35.82% | -81.82% | -34.0% | ||||||||||||||||||||||||||||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $291.8M | $252.1M | $424.0M | $377.3M | $125.4M | $25.50M | $152.0M | $266.0M | $121.7M | $66.40M | $301.0M | $365.6M | $279.8M | $159.4M | $147.6M | $143.4M | $178.2M | $256.5M | $280.7M | $174.1M | $259.7M | $185.8M | $59.90M | $85.80M | $43.30M | $61.70M | $60.70M | $48.00M | $35.00M | $16.40M | $42.00M | $20.90M | $0.00 | $17.40M | $42.00M | $600.0K | $16.70M | $7.000M | $45.50M | $8.500M | $1.600M | $1.800M |
YoY Change | 15.75% | -40.54% | 12.36% | 200.88% | 391.76% | -83.22% | -42.86% | 118.57% | 83.28% | -77.94% | -17.67% | 30.66% | 75.53% | 7.99% | 2.93% | -19.53% | -30.53% | -8.62% | 61.23% | -32.96% | 39.77% | 210.18% | -30.19% | 98.15% | -29.82% | 1.65% | 26.46% | 37.14% | 113.41% | -60.95% | 100.96% | -100.0% | -58.57% | 6900.0% | -96.41% | 138.57% | -84.62% | 435.29% | 431.25% | -11.11% | ||
Long-Term Debt Due | $189.0M | $116.2M | $75.07M | $72.84M | $27.20M | $21.40M | $123.5M | $165.4M | $61.50M | $11.10M | $34.50M | $68.60M | $7.800M | $7.600M | $31.30M | $6.500M | $60.10M | $4.300M | $3.700M | $3.300M | $27.70M | $2.400M | $26.90M | $500.0K | $500.0K | $20.30M | $2.000M | $100.0K | $1.500M | $2.400M | $4.300M | $4.700M | $5.200M | $6.400M | $4.500M | $3.100M | $4.600M | $3.000M | $7.000M | $6.500M | $4.100M | $3.100M |
YoY Change | 62.66% | 54.79% | 3.06% | 167.79% | 27.1% | -82.67% | -25.33% | 168.94% | 454.05% | -67.83% | -49.71% | 779.49% | 2.63% | -75.72% | 381.54% | -89.18% | 1297.67% | 16.22% | 12.12% | -88.09% | 1054.17% | -91.08% | 5280.0% | 0.0% | -97.54% | 915.0% | 1900.0% | -93.33% | -37.5% | -44.19% | -8.51% | -9.62% | -18.75% | 42.22% | 45.16% | -32.61% | 53.33% | -57.14% | 7.69% | 58.54% | 32.26% | |
Total Short-Term Liabilities | $887.8M | $806.6M | $1.104B | $1.051B | $533.7M | $446.4M | $751.0M | $802.9M | $571.6M | $436.1M | $791.1M | $851.8M | $653.1M | $703.4M | $705.8M | $563.9M | $902.1M | $703.3M | $897.2M | $1.097B | $687.7M | $523.6M | $436.0M | $283.3M | $281.3M | $217.8M | $167.8M | $161.1M | $139.3M | $106.2M | $115.0M | $106.8M | $99.90M | $128.2M | $134.0M | $75.60M | $93.50M | $76.30M | $113.8M | $84.80M | $74.70M | $91.50M |
YoY Change | 10.06% | -26.95% | 5.02% | 97.0% | 19.56% | -40.56% | -6.46% | 40.47% | 31.07% | -44.87% | -7.13% | 30.42% | -7.15% | -0.34% | 25.16% | -37.49% | 28.27% | -21.61% | -18.19% | 59.47% | 31.34% | 20.09% | 53.9% | 0.71% | 29.16% | 29.8% | 4.16% | 15.65% | 31.17% | -7.65% | 7.68% | 6.91% | -22.07% | -4.33% | 77.25% | -19.14% | 22.54% | -32.95% | 34.2% | 13.52% | -18.36% | |
Long-Term Debt | $2.879B | $2.768B | $2.485B | $2.162B | $2.260B | $1.537B | $1.181B | $997.1M | $1.055B | $843.6M | $598.2M | $512.9M | $525.2M | $426.8M | $428.9M | $455.5M | $455.1M | $383.2M | $332.3M | $317.2M | $315.9M | $257.9M | $370.6M | $353.8M | $291.5M | $287.7M | $326.7M | $291.4M | $303.4M | $352.2M | $323.6M | $311.0M | $252.0M | $262.7M | $227.8M | $208.7M | $155.3M | $144.5M | $91.40M | $85.50M | $70.40M | $67.50M |
YoY Change | 4.03% | 11.37% | 14.95% | -4.31% | 46.99% | 30.2% | 18.4% | -5.49% | 25.06% | 41.02% | 16.63% | -2.34% | 23.06% | -0.49% | -5.84% | 0.09% | 18.76% | 15.32% | 4.76% | 0.41% | 22.49% | -30.41% | 4.75% | 21.37% | 1.32% | -11.94% | 12.11% | -3.96% | -13.86% | 8.84% | 4.05% | 23.41% | -4.07% | 15.32% | 9.15% | 34.39% | 7.47% | 58.1% | 6.9% | 21.45% | 4.3% | |
Other Long-Term Liabilities | $653.0M | $684.3M | $613.0M | $711.3M | $738.0M | $643.4M | $546.7M | $372.9M | $446.9M | $447.8M | $374.9M | $374.3M | $416.6M | $409.0M | $417.8M | $369.2M | $302.5M | $275.7M | $312.8M | $365.4M | $240.5M | $249.8M | $117.9M | $98.10M | $80.10M | $76.00M | $54.00M | $52.90M | $54.50M | $24.50M | ||||||||||||
YoY Change | -4.57% | 11.63% | -13.82% | -3.62% | 14.7% | 17.69% | 46.61% | -16.56% | -0.2% | 19.45% | 0.16% | -10.15% | 1.86% | -2.11% | 13.16% | 22.05% | 9.72% | -11.86% | -14.4% | 51.93% | -3.72% | 111.87% | 20.18% | 22.47% | 5.39% | 40.74% | 2.08% | -2.94% | 122.45% | |||||||||||||
Total Long-Term Liabilities | $3.532B | $3.452B | $3.098B | $2.873B | $2.998B | $2.181B | $1.727B | $1.370B | $1.502B | $1.291B | $973.1M | $887.2M | $941.8M | $835.8M | $846.7M | $824.7M | $757.6M | $658.9M | $645.1M | $682.6M | $556.4M | $507.7M | $488.5M | $451.9M | $371.6M | $363.7M | $380.7M | $344.3M | $357.9M | $376.7M | $323.6M | $311.0M | $252.0M | $262.7M | $227.8M | $208.7M | $155.3M | $144.5M | $91.40M | $85.50M | $70.40M | $67.50M |
YoY Change | 2.32% | 11.42% | 7.83% | -4.14% | 37.46% | 26.24% | 26.08% | -8.78% | 16.3% | 32.71% | 9.68% | -5.8% | 12.68% | -1.29% | 2.67% | 8.86% | 14.98% | 2.14% | -5.49% | 22.68% | 9.59% | 3.93% | 8.1% | 21.61% | 2.17% | -4.47% | 10.57% | -3.8% | -4.99% | 16.41% | 4.05% | 23.41% | -4.07% | 15.32% | 9.15% | 34.39% | 7.47% | 58.1% | 6.9% | 21.45% | 4.3% | |
Total Liabilities | $4.781B | $4.547B | $4.444B | $4.091B | $3.673B | $2.821B | $2.725B | $2.692B | $2.552B | $2.177B | $2.193B | $2.117B | $1.956B | $1.873B | $1.838B | $1.631B | $1.907B | $1.586B | $1.777B | $1.892B | $1.388B | $1.166B | $1.026B | $839.8M | $753.8M | $657.3M | $631.6M | $579.9M | $560.4M | $546.4M | $525.1M | $486.0M | $430.3M | $462.7M | $429.9M | $349.2M | $309.2M | $276.3M | $255.5M | $215.9M | $182.2M | $191.5M |
YoY Change | 5.16% | 2.31% | 8.62% | 11.4% | 30.17% | 3.55% | 1.22% | 5.48% | 17.2% | -0.69% | 3.55% | 8.25% | 4.43% | 1.93% | 12.65% | -14.47% | 20.26% | -10.77% | -6.07% | 36.36% | 19.03% | 13.61% | 22.18% | 11.41% | 14.68% | 4.07% | 8.92% | 3.48% | 2.56% | 4.06% | 8.05% | 12.94% | -7.0% | 7.63% | 23.11% | 12.94% | 11.91% | 8.14% | 18.34% | 18.5% | -4.86% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 98.63M shares | 97.03M shares | 96.10M shares | 96.23M shares | 94.80M shares | 89.24M shares | 87.69M shares | 86.32M shares | 85.88M shares | 85.19M shares | 84.20M shares | 83.32M shares | 41.53M shares | 41.36M shares | 41.36M shares | 42.12M shares | 41.88M shares | |||||||||||||||||||||||||
Diluted Shares Outstanding | 99.29M shares | 97.63M shares | 96.49M shares | 96.56M shares | 95.10M shares | 89.60M shares | 88.32M shares | 87.14M shares | 86.73M shares | 86.27M shares | 84.92M shares | 83.63M shares | 41.63M shares | 41.57M shares | 41.63M shares | 42.47M shares | 42.18M shares | |||||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About NEW JERSEY RESOURCES CORP
New Jersey Resources Corp. is a holding company, which engages in the provision of regulated natural gas distribution services, transmission and storage services, and operates certain unregulated businesses. The company is headquartered in Belmar, New Jersey and currently employs 1,350 full-time employees. Its business is to distribution of natural gas through a regulated utility, investing in and operating clean energy projects and natural gas storage and transportation assets, and providing other retail and wholesale energy services to customers. Its segments include Natural Gas Distribution, Energy Services, Clean Energy Ventures and Storage and Transportation. The Natural Gas Distribution segment consists of regulated natural gas services, off-system sales, capacity, and storage management operations. The Energy Services segment consists of unregulated wholesale and retail energy operations, as well as energy management services. The Clean Energy Ventures segment consists of capital investments in clean energy projects. The Storage and Transportation segment consists of investments in the natural gas storage and transportation markets such as natural gas storage and transportation facilities.
Industry: Natural Gas Distribution Peers: ATMOS ENERGY CORP Brookfield Infrastructure Corp CHESAPEAKE UTILITIES CORP SPIRE INC NATIONAL FUEL GAS CO Northwest Natural Holding Co ONE Gas, Inc. SOUTH JERSEY INDUSTRIES INC Southwest Gas Holdings, Inc. UGI CORP /PA/