Financial Snapshot

Revenue
$1.945B
TTM
Gross Margin
93.98%
TTM
Net Earnings
$77.51M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
32.48%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$3.283B
Q3 2024
Book Value
$5.037B
Q3 2024
Cash
Q3 2024
P/E
72.68
Nov 29, 2024 EST
Free Cash Flow
$134.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.945B $2.174B $2.186B $1.743B $1.546B $1.693B $1.593B $1.580B $1.452B $1.761B $2.113B $1.830B $1.627B $1.779B $1.761B $2.052B $2.397B $2.040B $2.240B $1.861B $1.908B $1.922B $1.465B $2.060B $1.412B $1.263B $1.248B $1.266B $1.208B $975.5M $1.141B $1.020B $920.5M $865.1M $892.0M $855.8M $768.9M $737.2M $905.8M $970.6M $1.104B $1.011B
YoY Change -10.53% -0.56% 25.44% 12.7% -8.68% 6.32% 0.81% 8.78% -17.52% -16.67% 15.5% 12.46% -8.54% 1.04% -14.18% -14.41% 17.51% -8.93% 20.36% -2.47% -0.71% 31.21% -28.9% 45.84% 11.8% 1.23% -1.41% 4.78% 23.83% -14.53% 11.85% 10.85% 6.4% -3.02% 4.23% 11.3% 4.3% -18.61% -6.68% -12.1% 9.19%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.945B $2.174B $2.186B $1.743B $1.546B $1.693B $1.593B $1.580B $1.452B $1.761B $2.113B $1.830B $1.627B $1.779B $1.761B $2.052B $2.397B $2.040B $2.240B $1.861B $1.908B $1.922B $1.465B $2.060B $1.412B $1.263B $1.248B $1.266B $1.208B $975.5M $1.141B $1.020B $920.5M $865.1M $892.0M $855.8M $768.9M $737.2M $905.8M $970.6M $1.104B $1.011B
Cost Of Revenue $150.1M $437.6M $392.1M $171.8M $233.9M $386.3M $337.8M $275.3M $148.0M $350.0M $605.8M $460.4M $415.6M $628.7M $658.4M $997.2M $1.238B $1.018B $1.268B $959.8M $949.5M $963.6M $462.9M $1.003B $488.4M $405.9M $441.7M $528.6M $477.4M $351.1M $497.7M $409.0M $363.7M $349.3M $399.3M $403.0M $355.5M $346.6M $511.0M $581.3M $709.6M $668.5M
Gross Profit $1.795B $1.736B $1.794B $1.571B $1.312B $1.307B $1.255B $1.305B $1.304B $1.411B $1.507B $1.369B $1.211B $1.150B $1.102B $1.054B $1.158B $1.021B $972.1M $901.0M $958.5M $958.0M $1.002B $1.057B $924.0M $857.4M $806.3M $737.2M $730.6M $624.4M $643.6M $611.4M $556.8M $515.8M $492.7M $452.8M $413.4M $390.6M $394.8M $389.3M $394.6M $342.8M
Gross Profit Margin 92.28% 79.87% 82.06% 90.14% 84.87% 77.19% 78.79% 82.58% 89.81% 80.12% 71.33% 74.84% 74.46% 64.65% 62.6% 51.39% 48.33% 50.08% 43.4% 48.42% 50.24% 49.85% 68.39% 51.33% 65.42% 67.87% 64.61% 58.24% 60.48% 64.01% 56.39% 59.92% 60.49% 59.62% 55.24% 52.91% 53.77% 52.98% 43.59% 40.11% 35.74% 33.9%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $457.0M $409.6M $369.8M $335.3M $306.2M $275.7M $241.0M $224.2M $249.4M $336.2M $383.8M $326.8M $271.5M $226.5M $191.8M $173.4M $170.6M $170.8M $179.6M $193.1M $189.5M $195.2M $180.7M $174.9M $142.2M $124.8M $117.2M $111.7M $98.20M $71.80M $74.80M $69.40M $55.70M $50.80M $43.70M $44.40M $43.20M $36.00M $37.40M $31.40M $28.70M $26.30M
YoY Change 11.59% 10.76% 10.29% 9.52% 11.06% 14.4% 7.48% -10.11% -25.8% -12.41% 17.45% 20.34% 19.88% 18.09% 10.61% 1.64% -0.12% -4.9% -6.99% 1.9% -2.92% 8.02% 3.32% 23.0% 13.94% 6.48% 4.92% 13.75% 36.77% -4.01% 7.78% 24.6% 9.65% 16.25% -1.58% 2.78% 20.0% -3.74% 19.11% 9.41% 9.13%
% of Gross Profit 25.46% 23.59% 20.61% 21.35% 23.33% 21.09% 19.2% 17.18% 19.12% 23.83% 25.46% 23.87% 22.42% 19.69% 17.4% 16.45% 14.73% 16.72% 18.48% 21.43% 19.77% 20.38% 18.04% 16.54% 15.39% 14.56% 14.54% 15.15% 13.44% 11.5% 11.62% 11.35% 10.0% 9.85% 8.87% 9.81% 10.45% 9.22% 9.47% 8.07% 7.27% 7.67%
Operating Expenses $1.066B $981.0M $992.2M $905.8M $833.1M $1.182B $1.073B $986.1M $1.869B $2.372B $1.543B $1.312B $1.179B $709.0M $661.7M $644.0M $674.8M $625.0M $616.5M $612.7M $628.7M $622.9M $697.5M $677.9M $626.3M $600.5M $569.3M $500.2M $506.9M $456.1M $469.9M $448.1M $408.0M $394.1M $362.9M $329.0M $315.6M $296.3M $290.3M $279.9M $278.8M $268.9M
YoY Change 8.65% -1.13% 9.53% 8.73% -29.49% 10.12% 8.81% -47.24% -21.21% 53.68% 17.66% 11.27% 66.26% 7.15% 2.75% -4.56% 7.97% 1.38% 0.62% -2.54% 0.93% -10.7% 2.89% 8.24% 4.3% 5.48% 13.81% -1.32% 11.14% -2.94% 4.86% 9.83% 3.53% 8.6% 10.3% 4.25% 6.51% 2.07% 3.72% 0.39% 3.68%
Operating Profit $209.7M $755.1M $801.8M $639.9M $29.86M $511.8M $519.7M $593.8M -$416.5M -$611.1M $569.7M $517.8M $448.0M $441.1M $440.4M $410.3M $483.6M $396.5M $355.6M $288.3M $329.8M $335.1M $304.1M $379.4M $297.7M $256.9M $237.0M $237.0M $223.7M $168.3M $173.7M $163.3M $148.8M $121.7M $129.8M $123.8M $97.80M $94.30M $104.5M $109.4M $115.8M $73.90M
YoY Change -72.23% -5.82% 25.29% 2043.22% -94.17% -1.52% -12.47% -242.56% -31.84% -207.26% 10.01% 15.58% 1.58% 0.16% 7.34% -15.16% 21.97% 11.5% 23.34% -12.58% -1.58% 10.19% -19.85% 27.44% 15.88% 8.4% 0.0% 5.95% 32.92% -3.11% 6.37% 9.74% 22.27% -6.24% 4.85% 26.58% 3.71% -9.76% -4.48% -5.53% 56.7%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $138.7M $131.9M -$130.4M $146.4M $117.1M $106.8M $114.5M $119.8M $121.0M $99.47M $94.28M $94.11M $86.24M -$76.00M -$87.70M -$77.60M -$56.30M -$67.90M -$65.60M -$72.70M -$87.20M -$99.80M -$105.4M -$105.4M -$98.40M -$87.70M -$85.30M -$56.80M -$56.60M -$53.90M -$47.10M -$51.90M -$59.00M -$61.30M -$57.80M -$51.60M -$41.30M -$39.40M -$32.30M -$32.40M -$36.40M -$35.80M
YoY Change 5.16% -201.17% -189.07% 25.01% 9.67% -6.78% -4.44% -1.0% 21.69% 5.51% 0.18% 9.13% -213.47% -13.34% 13.02% 37.83% -17.08% 3.51% -9.77% -16.63% -12.63% -5.31% 0.0% 7.11% 12.2% 2.81% 50.18% 0.35% 5.01% 14.44% -9.25% -12.03% -3.75% 6.06% 12.02% 24.94% 4.82% 21.98% -0.31% -10.99% 1.68%
% of Operating Profit 66.13% 17.46% -16.26% 22.87% 392.11% 20.86% 22.04% 20.18% 16.55% 18.17% 19.25% -17.23% -19.91% -18.91% -11.64% -17.12% -18.45% -25.22% -26.44% -29.78% -34.66% -27.78% -33.05% -34.14% -35.99% -23.97% -25.3% -32.03% -27.12% -31.78% -39.65% -50.37% -44.53% -41.68% -42.23% -41.78% -30.91% -29.62% -31.43% -48.44%
Other Income/Expense, Net $16.23M $18.14M -$1.509M -$15.24M -$17.81M -$15.54M -$21.17M -$29.78M $9.800M $8.000M $9.500M $4.700M $5.100M $6.700M $3.600M $8.200M $7.200M $4.900M $2.800M $12.70M $2.900M $2.400M $7.000M $10.60M $6.400M $12.30M $35.90M $3.200M $3.900M $5.400M $3.700M $4.800M $5.800M $11.80M $7.500M $6.100M $4.900M $5.900M $4.000M $4.900M $11.00M $9.500M
YoY Change -10.54% -1301.99% -90.1% -14.46% 14.62% -26.6% -28.89% -403.85% 22.5% -15.79% 102.13% -7.84% -23.88% 86.11% -56.1% 13.89% 46.94% 75.0% -77.95% 337.93% 20.83% -65.71% -33.96% 65.63% -47.97% -65.74% 1021.88% -17.95% -27.78% 45.95% -22.92% -17.24% -50.85% 57.33% 22.95% 24.49% -16.95% 47.5% -18.37% -55.45% 15.79%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $87.26M $641.4M $682.7M $478.3M -$105.0M $389.5M $384.0M $444.2M -$523.5M -$698.6M $489.0M $432.8M $370.6M $422.8M $356.4M $156.3M $434.6M $333.5M $292.9M $224.1M $248.9M $305.2M $190.4M $103.9M $205.7M $181.5M $58.50M $183.4M $171.0M $119.8M $130.2M $116.3M $95.50M $72.30M $79.50M $78.30M $61.40M $60.70M $76.20M $82.00M $90.40M $47.60M
YoY Change -86.4% -6.04% 42.72% -555.41% -126.97% 1.43% -13.54% -184.84% -25.06% -242.85% 13.0% 16.76% -12.34% 18.63% 128.02% -64.04% 30.31% 13.86% 30.7% -9.96% -18.45% 60.29% 83.25% -49.49% 13.33% 210.26% -68.1% 7.25% 42.74% -7.99% 11.95% 21.78% 32.09% -9.06% 1.53% 27.52% 1.15% -20.34% -7.07% -9.29% 89.92%
Income Tax $9.742M $164.5M $116.6M $114.7M $18.74M $85.22M -$7.494M $160.7M -$232.5M -$319.1M $189.6M $172.8M $150.6M $164.4M $137.2M $52.90M $167.7M $131.8M $108.2M $85.60M $94.60M $124.2M $72.00M $37.10M $77.10M $64.80M $24.00M $68.70M $66.30M $43.90M $47.80M $41.00M $35.20M $23.30M $27.50M $25.80M $18.70M $24.80M $32.70M $35.00M $40.50M $17.50M
% Of Pretax Income 11.16% 25.65% 17.08% 23.98% 21.88% -1.95% 36.18% 38.77% 39.92% 40.62% 38.88% 38.5% 33.85% 38.59% 39.52% 36.94% 38.2% 38.01% 40.69% 37.82% 35.71% 37.48% 35.7% 41.03% 37.46% 38.77% 36.64% 36.71% 35.25% 36.86% 32.23% 34.59% 32.95% 30.46% 40.86% 42.91% 42.68% 44.8% 36.76%
Net Earnings $77.51M $476.9M $566.0M $363.6M -$123.8M $304.3M $391.5M $283.5M -$291.0M -$379.4M $299.4M $260.0M $220.1M $258.4M $225.9M $100.7M $268.7M $337.5M $138.1M $189.5M $166.6M $178.9M $117.7M $65.50M $127.2M $115.0M $23.20M $114.7M $104.7M $75.90M $85.70M $75.20M $60.30M $49.00M $52.00M $52.40M $42.60M $42.50M $43.40M $46.90M $49.90M $30.20M
YoY Change -83.75% -15.75% 55.65% -393.8% -140.68% -22.28% 38.11% -197.43% -23.32% -226.72% 15.16% 18.14% -14.83% 14.39% 124.33% -62.52% -20.39% 144.39% -27.12% 13.75% -6.88% 52.0% 79.69% -48.51% 10.61% 395.69% -79.77% 9.55% 37.94% -11.44% 13.96% 24.71% 23.06% -5.77% -0.76% 23.0% 0.24% -2.07% -7.46% -6.01% 65.23%
Net Earnings / Revenue 3.99% 21.94% 25.89% 20.87% -8.0% 17.97% 24.58% 17.94% -20.03% -21.55% 14.17% 14.21% 13.53% 14.53% 12.83% 4.91% 11.21% 16.55% 6.17% 10.18% 8.73% 9.31% 8.04% 3.18% 9.01% 9.1% 1.86% 9.06% 8.67% 7.78% 7.51% 7.37% 6.55% 5.66% 5.83% 6.12% 5.54% 5.77% 4.79% 4.83% 4.52% 2.99%
Basic Earnings Per Share $0.84 $5.20 $6.19 $3.99 -$1.41 $3.53 $4.56 $3.32 -$3.43 -$4.50 $3.57 $3.11 $2.65
Diluted Earnings Per Share $0.84 $5.17 $6.145M $3.97 -$1.41 $3.51 $4.53 $3.30 -$3.43 -$4.50 $3.52 $3.08 $2.63 $3.087M $2.732M $1.249M $3.180M $3.957M $1.606M $2.229M $2.010M $2.198M $1.462M $814.7K $1.606M $1.472M $299.7K $1.492M $1.383M $1.015M $1.157M $1.076M $967.9K $816.7K $915.5K $963.2K $822.4K $879.9K $911.8K $995.8K $1.075M $659.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $38.22M $55.40M $46.05M $31.53M $20.50M $20.40M $229.6M $555.5M $130.0M $113.6M $36.90M $64.90M $74.50M $80.40M $397.2M $408.1M $68.20M $124.8M $69.60M $57.60M $57.50M $51.40M $22.20M $36.20M $32.10M $29.20M $30.40M $14.00M $19.30M $12.80M $29.00M $13.60M $76.30M $20.30M $16.60M $15.60M $15.70M $11.50M $10.60M $9.200M $46.80M $7.300M
YoY Change -31.01% 20.31% 46.05% 53.8% 0.49% -91.11% -58.67% 327.31% 14.44% 207.86% -43.14% -12.89% -7.34% -79.76% -2.67% 498.39% -45.35% 79.31% 20.83% 0.17% 11.87% 131.53% -38.67% 12.77% 9.93% -3.95% 117.14% -27.46% 50.78% -55.86% 113.24% -82.18% 275.86% 22.29% 6.41% -0.64% 36.52% 8.49% 15.22% -80.34% 541.1%
Cash & Equivalents $38.22M $55.40M $46.05M $31.53M $20.50M $20.40M $229.6M $555.5M $130.0M $113.6M $36.90M $64.90M $74.50M $80.40M $397.2M $408.1M $68.20M $124.8M $69.60M $57.60M $57.50M $51.40M $22.20M $36.20M $32.10M $29.20M $30.40M $14.00M $19.30M $12.80M $29.00M $13.60M $76.30M $20.30M $16.60M $15.60M $15.70M $11.50M $10.60M $9.200M $46.80M $7.300M
Short-Term Investments
Other Short-Term Assets $86.44M $86.20M $280.5M $196.9M $61.00M $73.90M $68.60M $71.10M $66.00M $92.60M $115.2M $164.9M $84.60M $110.8M $172.5M $144.1M $127.2M $155.1M $145.3M $278.6M $113.2M $97.40M $79.60M $106.6M $96.00M $58.40M $41.50M $38.20M $48.70M $50.60M $37.90M $65.10M $50.00M $42.90M $31.60M $54.20M $39.50M $43.00M $55.10M $32.80M $43.40M $38.00M
YoY Change 0.27% -69.26% 42.44% 222.78% -17.46% 7.73% -3.52% 7.73% -28.73% -19.62% -30.14% 94.92% -23.65% -35.77% 19.71% 13.29% -17.99% 6.74% -47.85% 146.11% 16.22% 22.36% -25.33% 11.04% 64.38% 40.72% 8.64% -21.56% -3.75% 33.51% -41.78% 30.2% 16.55% 35.76% -41.7% 37.22% -8.14% -21.96% 67.99% -24.42% 14.21%
Inventory $82.73M $81.50M $73.00M $87.23M $85.20M $77.30M $73.60M $69.60M $68.20M $64.70M $67.20M $81.40M $78.40M $82.30M $73.60M $80.40M $118.6M $101.9M $96.20M $97.80M $104.0M $122.0M $108.8M $116.9M $80.90M $64.70M $56.30M $49.00M $56.30M $50.00M $55.70M $43.00M $50.10M $44.90M $31.80M $31.20M $28.80M $30.60M $28.30M $32.40M $28.20M $50.90M
Prepaid Expenses
Receivables $127.2M $160.6M $361.6M $205.3M $143.6M $140.0M $141.5M $112.4M $133.2M $105.0M $149.7M $133.2M $115.8M $131.9M $132.1M $144.5M $185.4M $172.4M $173.7M $141.4M $129.8M $136.6M $95.50M $131.4M $121.6M $97.80M $82.30M $107.4M $96.70M $75.90M $95.50M $87.00M $71.30M $61.50M $70.30M $57.60M $39.40M $64.20M $44.10M $42.70M $43.20M $46.30M
Other Receivables $21.32M $30.70M $0.00 $1.502M $3.800M $50.90M $31.30M $9.700M $15.70M $0.00 $8.200M $4.400M $2.400M $6.500M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $355.9M $414.4M $761.1M $522.4M $314.2M $362.6M $544.6M $818.3M $413.0M $375.8M $377.3M $448.7M $355.6M $411.9M $775.4M $777.0M $499.5M $554.1M $484.7M $575.4M $404.6M $407.4M $306.1M $391.1M $330.6M $250.1M $210.5M $208.7M $221.0M $189.2M $218.1M $208.6M $247.7M $169.6M $150.2M $158.6M $123.4M $149.3M $138.2M $117.0M $161.7M $142.5M
YoY Change -14.11% -45.55% 45.69% 66.28% -13.35% -33.42% -33.45% 98.14% 9.9% -0.4% -15.91% 26.18% -13.67% -46.88% -0.21% 55.56% -9.85% 14.32% -15.76% 42.21% -0.69% 33.09% -21.73% 18.3% 32.19% 18.81% 0.86% -5.57% 16.81% -13.25% 4.55% -15.79% 46.05% 12.92% -5.3% 28.53% -17.35% 8.03% 18.12% -27.64% 13.47%
Property, Plant & Equipment $7.339B $7.300B $6.566B $6.384B $5.998B $5.510B $4.977B $4.674B $4.455B $5.332B $5.743B $5.152B $4.740B $4.001B $3.450B $3.132B $3.154B $2.878B $2.878B $2.839B $3.007B $2.991B $2.845B $2.781B $2.683B $2.361B $2.248B $1.819B $1.710B $1.649B $1.546B $1.478B $1.416B $1.314B $1.206B $1.088B $1.002B $919.3M $839.7M $780.9M $725.4M $692.2M
YoY Change 0.54% 11.17% 2.85% 6.44% 8.87% 10.7% 6.48% 4.93% -16.46% -7.16% 11.48% 8.69% 18.48% 15.95% 10.16% -0.7% 9.58% 0.02% 1.35% -5.57% 0.53% 5.14% 2.3% 3.63% 13.65% 5.03% 23.56% 6.42% 3.66% 6.7% 4.57% 4.35% 7.81% 8.9% 10.93% 8.49% 9.04% 9.48% 7.53% 7.65% 4.8%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $81.71M $74.00M $95.03M $149.6M $154.5M $144.9M $132.5M $125.3M $110.7M $93.00M $86.80M $96.30M $86.80M $79.40M $92.70M $94.80M $96.90M $104.2M $100.0M $93.10M $89.00M $80.50M $81.80M $94.70M $18.90M $0.00
YoY Change 10.41% -22.13% -36.49% -3.15% 6.63% 9.36% 5.75% 13.19% 19.03% 7.14% -9.87% 10.94% 9.32% -14.35% -2.22% -2.17% -7.01% 4.2% 7.41% 4.61% 10.56% -1.59% -13.62%
Other Assets $537.5M $486.5M $468.2M $403.0M $492.7M $439.6M $376.7M $480.2M $652.7M $758.8M $526.9M $516.2M $747.5M $723.8M $781.9M $738.3M $348.0M $317.4M $264.3M $169.7M $165.8M $185.0M $148.9M $169.9M $224.9M $231.3M $225.8M $220.4M $219.2M $198.4M $218.0M $114.9M $96.80M $77.50M $80.10M $65.60M $51.00M $50.80M $33.40M $24.40M $19.50M $13.10M
YoY Change 10.48% 3.92% 16.17% -18.21% 12.08% 16.7% -21.55% -26.43% -13.98% 44.01% 2.07% -30.94% 3.27% -7.43% 5.91% 112.16% 9.64% 20.09% 55.75% 2.35% -10.38% 24.24% -12.36% -24.46% -2.77% 2.44% 2.45% 0.55% 10.48% -8.99% 89.73% 18.7% 24.9% -3.25% 22.1% 28.63% 0.39% 52.1% 36.89% 25.13% 48.85%
Total Long-Term Assets $7.964B $7.866B $7.135B $6.942B $6.651B $6.100B $5.492B $5.285B $5.223B $6.189B $6.362B $5.770B $5.580B $4.809B $4.330B $3.992B $3.631B $3.334B $3.279B $3.150B $3.313B $3.312B $3.095B $3.054B $2.920B $2.593B $2.474B $2.059B $1.929B $1.848B $1.764B $1.593B $1.513B $1.391B $1.287B $1.153B $1.054B $970.1M $873.1M $805.3M $744.9M $705.4M
YoY Change 1.25% 10.24% 2.78% 4.39% 9.04% 11.07% 3.91% 1.18% -15.6% -2.72% 10.27% 3.41% 16.02% 11.06% 8.47% 9.95% 8.89% 1.69% 4.1% -4.92% 0.04% 6.99% 1.35% 4.58% 12.65% 4.79% 20.18% 6.73% 4.39% 4.76% 10.72% 5.27% 8.76% 8.14% 11.58% 9.44% 8.6% 11.11% 8.42% 8.11% 5.6%
Total Assets $8.320B $8.280B $7.896B $7.465B $6.965B $6.462B $6.037B $6.103B $5.636B $6.565B $6.740B $6.218B $5.935B $5.221B $5.106B $4.769B $4.130B $3.888B $3.764B $3.725B $3.718B $3.719B $3.401B $3.445B $3.251B $2.843B $2.685B $2.267B $2.150B $2.037B $1.982B $1.802B $1.761B $1.561B $1.437B $1.312B $1.177B $1.119B $1.011B $922.3M $906.6M $847.9M
YoY Change
Accounts Payable $165.1M $152.2M $178.9M $171.7M $134.1M $132.2M $160.0M $126.4M $108.1M $180.4M $136.7M $105.3M $88.00M $126.7M $89.70M $90.70M $142.5M $109.8M $133.0M $155.5M $116.0M $118.6M $100.9M $123.2M $88.90M $82.70M $59.90M $74.10M $64.60M $53.80M $68.30M $42.90M $45.50M $41.10M $47.30M $52.90M $52.90M $47.40M $53.90M $51.60M $67.70M $52.60M
YoY Change 8.45% -14.95% 4.25% 28.01% 1.44% -17.38% 26.58% 16.93% -40.08% 31.97% 29.82% 19.66% -30.54% 41.25% -1.1% -36.35% 29.78% -17.44% -14.47% 34.05% -2.19% 17.54% -18.1% 38.58% 7.5% 38.06% -19.16% 14.71% 20.07% -21.23% 59.21% -5.71% 10.71% -13.11% -10.59% 0.0% 11.6% -12.06% 4.46% -23.78% 28.71%
Accrued Expenses $145.8M $125.6M $274.7M $119.2M $107.1M $52.20M $57.40M $72.40M $61.70M $89.90M $110.3M $93.90M $108.6M $134.1M $102.1M $50.90M $53.30M $54.20M $45.50M $63.00M $47.00M $52.90M $46.40M $89.90M $79.40M $87.30M $80.50M $83.80M $82.50M $60.40M $59.70M $69.50M $42.40M $23.60M $27.10M $31.50M $38.40M $19.20M $21.20M $33.80M $46.60M $48.70M
YoY Change 16.08% -54.28% 130.45% 11.3% 105.17% -9.06% -20.72% 17.34% -31.37% -18.5% 17.47% -13.54% -19.02% 31.34% 100.59% -4.5% -1.66% 19.12% -27.78% 34.04% -11.15% 14.01% -48.39% 13.22% -9.05% 8.45% -3.94% 1.58% 36.59% 1.17% -14.1% 63.92% 79.66% -12.92% -13.97% -17.97% 100.0% -9.43% -37.28% -27.47% -4.31%
Deferred Revenue
YoY Change
Short-Term Debt $90.70M $287.5M $60.00M $158.5M $30.00M $55.20M $0.00 $0.00 $0.00 $0.00 $85.60M $0.00 $171.0M $40.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $156.8M $118.2M $265.4M $489.7M $619.5M $393.5M $326.3M $92.40M $199.7M $147.6M $112.5M $196.8M $227.0M $206.5M $218.9M $134.4M $182.5M $189.6M $95.20M $87.00M $59.40M $103.0M
YoY Change -68.45% 379.17% -62.15% 428.33% -45.65% -100.0% -100.0% 327.5% -100.0% 32.66% -55.46% -45.8% -20.95% 57.43% 20.59% 253.14% -53.73% 35.3% 31.2% -42.84% -13.3% 9.93% -5.66% 62.87% -26.36% -3.74% 99.16% 9.43% 46.46% -42.33%
Long-Term Debt Due $500.0M $0.00 $549.0M $0.00 $0.00 $0.00 $0.00 $300.0M $0.00 $0.00 $0.00 $0.00 $250.0M $150.0M $200.0M $0.00 $100.0M $200.0M $22.90M $9.400M $14.30M $241.7M $160.6M $109.4M $11.30M $69.60M $216.9M $103.4M $0.00 $88.50M $96.00M $0.00 $50.00M $13.20M $5.500M $11.40M $16.10M $3.000M $5.500M $14.20M $11.50M $44.60M
YoY Change -100.0% -100.0% -100.0% 66.67% -25.0% -100.0% -50.0% 773.36% 143.62% -34.27% -94.08% 50.5% 46.8% 868.14% -83.76% -67.91% 109.77% -100.0% -7.81% -100.0% 278.79% 140.0% -51.75% -29.19% 436.67% -45.45% -61.27% 23.48% -74.22%
Total Short-Term Liabilities $1.096B $806.3M $1.943B $1.236B $459.6M $421.9M $440.1M $646.0M $303.7M $446.1M $490.6M $302.2M $734.5M $542.5M $524.3M $318.5M $374.6M $439.3M $319.8M $462.6M $455.5M $550.0M $604.4M $880.6M $821.1M $639.1M $689.4M $364.2M $351.4M $401.4M $375.2M $350.0M $424.4M $350.6M $386.6M $310.2M $325.1M $292.1M $247.8M $230.1M $249.6M $281.2M
YoY Change 35.92% -58.49% 57.15% 168.96% 8.94% -4.14% -31.87% 112.71% -31.92% -9.07% 62.34% -58.86% 35.39% 3.47% 64.62% -14.98% -14.73% 37.37% -30.87% 1.56% -17.18% -9.0% -31.36% 7.25% 28.48% -7.3% 89.29% 3.64% -12.46% 6.98% 7.2% -17.53% 21.05% -9.31% 24.63% -4.58% 11.3% 17.88% 7.69% -7.81% -11.24%
Long-Term Debt $2.188B $2.385B $2.083B $2.629B $2.630B $2.134B $2.131B $2.084B $2.086B $2.084B $1.649B $1.649B $1.149B $899.0M $1.049B $1.249B $999.0M $799.0M $1.096B $1.119B $1.133B $1.148B $1.145B $1.047B $953.6M $822.7M $693.0M $581.6M $574.0M $474.0M $462.5M $478.4M $479.5M $442.1M $397.4M $383.9M $297.2M $266.3M $273.9M $221.2M $237.8M $201.3M
YoY Change -8.23% 14.45% -20.74% -0.03% 23.24% 0.11% 2.29% -0.12% 0.11% 26.38% 0.0% 43.52% 27.81% -14.3% -16.01% 25.03% 25.03% -27.08% -2.08% -1.26% -1.26% 0.22% 9.42% 9.76% 15.91% 18.72% 19.15% 1.32% 21.1% 2.49% -3.32% -0.23% 8.46% 11.25% 3.52% 29.17% 11.6% -2.77% 23.82% -6.98% 18.13%
Other Long-Term Liabilities $1.076B $1.002B $1.092B $1.153B $1.208B $1.114B $1.015B $778.6M $895.6M $871.4M $733.1M $725.4M $1.026B $932.3M $985.6M $948.5M $518.6M $444.6M $360.2M $424.4M $336.9M $427.4M $259.7M $152.8M $138.8M $138.9M $128.2M $119.3M $87.10M $80.40M $363.6M $236.9M $224.6M $226.0M $168.6M $153.4M $148.4M $167.5M $152.4M $128.0M $100.1M $75.00M
YoY Change 7.41% -8.26% -5.31% -4.5% 8.4% 9.76% 30.36% -13.06% 2.78% 18.87% 1.06% -29.28% 10.03% -5.41% 3.91% 82.9% 16.64% 23.43% -15.13% 25.97% -21.17% 64.57% 69.96% 10.09% -0.07% 8.35% 7.46% 36.97% 8.33% -77.89% 53.48% 5.48% -0.62% 34.05% 9.91% 3.37% -11.4% 9.91% 19.06% 27.87% 33.47%
Total Long-Term Liabilities $3.264B $3.386B $3.176B $3.782B $3.837B $3.248B $3.146B $2.862B $2.982B $2.955B $2.382B $2.374B $2.175B $1.831B $2.035B $2.198B $1.518B $1.244B $1.456B $1.543B $1.470B $1.575B $1.405B $1.200B $1.092B $961.6M $821.2M $700.9M $661.1M $554.4M $826.1M $715.3M $704.1M $668.1M $566.0M $537.3M $445.6M $433.8M $426.3M $349.2M $337.9M $276.3M
YoY Change -3.6% 6.64% -16.04% -1.44% 18.15% 3.22% 9.93% -4.01% 0.9% 24.07% 0.32% 9.18% 18.76% -9.99% -7.41% 44.8% 22.03% -14.58% -5.67% 4.98% -6.67% 12.11% 17.13% 9.8% 13.6% 17.1% 17.16% 6.02% 19.25% -32.89% 15.49% 1.59% 5.39% 18.04% 5.34% 20.58% 2.72% 1.76% 22.08% 3.34% 22.29%
Total Liabilities $5.471B $5.317B $5.816B $5.679B $4.993B $4.323B $4.099B $4.400B $4.109B $4.540B $4.329B $4.024B $3.975B $3.329B $3.360B $3.180B $2.527B $2.258B $2.320B $2.496B $2.464B $2.582B $2.395B $2.443B $2.264B $1.903B $1.794B $1.354B $1.294B $1.236B $1.201B $1.065B $1.129B $1.019B $952.6M $847.4M $770.8M $725.9M $674.1M $579.3M $587.5M $557.5M
YoY Change 2.91% -8.59% 2.43% 13.73% 15.49% 5.46% -6.83% 7.06% -9.47% 4.86% 7.59% 1.22% 19.4% -0.91% 5.65% 25.86% 11.88% -2.67% -7.03% 1.29% -4.56% 7.82% -1.97% 7.91% 18.93% 6.07% 32.57% 4.62% 4.66% 2.9% 12.78% -5.6% 10.78% 6.94% 12.41% 9.94% 6.19% 7.68% 16.36% -1.4% 5.38%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 91.79M shares 91.75M shares 91.41M shares 91.13M shares 87.97M shares 86.24M shares 85.83M shares 85.36M shares 84.85M shares 84.39M shares 83.93M shares 83.52M shares 83.13M shares 82.51M 81.38M
Diluted Shares Outstanding 92.34M shares 92.29M shares 92.11M shares 91.68M shares 87.97M shares 86.77M shares 86.44M shares 86.02M shares 84.85M shares 84.39M shares 84.95M shares 84.34M shares 83.74M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $5.6337 Billion

About NATIONAL FUEL GAS CO

National Fuel Gas Co. is a holding company, which engages in the production, gathering, transportation, storage, and distribution of natural gas. The company is headquartered in Williamsville, New York and currently employs 2,240 full-time employees. The firm is a diversified energy company engaged principally in the production, gathering, transportation, storage and distribution of natural gas. Its segments include Exploration and Production, Pipeline and Storage, Gathering, and Utility. The Exploration and Production segment is engaged in the exploration for, and the development and production of, primarily natural gas in the Appalachian region of the United States. The Pipeline and Storage segment provides interstate natural gas transportation services for affiliated and nonaffiliated companies through integrated natural gas pipeline systems in Pennsylvania and New York. The Gathering segment builds, owns and operates natural gas processing and pipeline gathering facilities in the Appalachian region. The Utility segment provides natural gas utility services to customers through a local distribution system located in western New York and northwestern Pennsylvania.

Industry: Natural Gas Distribution Peers: ATMOS ENERGY CORP Brookfield Infrastructure Corp CHESAPEAKE UTILITIES CORP SPIRE INC NEW JERSEY RESOURCES CORP ONE Gas, Inc. SOUTH JERSEY INDUSTRIES INC Southwest Gas Holdings, Inc. UGI CORP /PA/