|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.219B
-43.53%
YoY
|
$5.700B
12.43%
YoY
|
$5.070B
-16.14%
YoY
|
$6.046B
5.57%
YoY
|
$5.727B
125.56%
YoY
|
| Depreciation, Depletion And Amortization |
$775.0M
-2.64%
YoY
|
$796.0M
-7.33%
YoY
|
$859.0M
19.8%
YoY
|
$717.0M
-3.63%
YoY
|
$744.0M
3.19%
YoY
|
| Cash From Operating Activities |
$3.698B
-50.22%
YoY
|
$7.429B
27.19%
YoY
|
$5.841B
12.59%
YoY
|
$5.188B
-22.07%
YoY
|
$6.657B
167.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$430.0M
-47.04%
YoY
|
$812.0M
-16.2%
YoY
|
$969.0M
27.84%
YoY
|
$758.0M
9.06%
YoY
|
$695.0M
-36.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
-153.33%
YoY
|
$15.00M
-99.02%
YoY
|
$1.533B
7968.42%
YoY
|
$19.00M
-111.11%
YoY
|
-$171.0M
451.61%
YoY
|
| Cash From Investing Activities |
-$275.0M
-130.76%
YoY
|
$894.0M
58.51%
YoY
|
$564.0M
-137.01%
YoY
|
-$1.524B
-59.89%
YoY
|
-$3.800B
269.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.985B
-29.76%
YoY
|
$4.250B
-188.01%
YoY
|
-$4.829B
-220.3%
YoY
|
$4.014B
560.2%
YoY
|
$608.0M
-80.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.820B
-1.15%
YoY
|
-$5.888B
-20.93%
YoY
|
-$7.447B
53.99%
YoY
|
-$4.836B
231.46%
YoY
|
-$1.459B
-158.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.698B
-50.22%
YoY
|
$7.429B
27.19%
YoY
|
$5.841B
12.59%
YoY
|
$5.188B
-22.07%
YoY
|
$6.657B
167.89%
YoY
|
| Cash From Investing Activities |
-$275.0M
-130.76%
YoY
|
$894.0M
58.51%
YoY
|
$564.0M
-137.01%
YoY
|
-$1.524B
-59.89%
YoY
|
-$3.800B
269.65%
YoY
|
| Cash From Financing Activities |
-$5.820B
-1.15%
YoY
|
-$5.888B
-20.93%
YoY
|
-$7.447B
53.99%
YoY
|
-$4.836B
231.46%
YoY
|
-$1.459B
-158.57%
YoY
|
| Net Change In Cash |
-$2.396B
-199.05%
YoY
|
$2.419B
-332.15%
YoY
|
-$1.042B
-20.76%
YoY
|
-$1.315B
-185.33%
YoY
|
$1.541B
-60.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.698B
-50.22%
YoY
|
$7.429B
27.19%
YoY
|
$5.841B
12.59%
YoY
|
$5.188B
-22.07%
YoY
|
$6.657B
167.89%
YoY
|
| Capital Expenditures |
$430.0M
-47.04%
YoY
|
$812.0M
-16.2%
YoY
|
$969.0M
27.84%
YoY
|
$758.0M
9.06%
YoY
|
$695.0M
-36.0%
YoY
|
| Free Cash Flow |
$3.268B
-50.61%
YoY
|
$6.617B
35.82%
YoY
|
$4.872B
9.98%
YoY
|
$4.430B
-25.7%
YoY
|
$5.962B
326.16%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$520.0M
-34.51%
YoY
|
$792.0M
-31.9%
YoY
|
$727.0M
-30.83%
YoY
|
$211.0M
-85.93%
YoY
|
$794.0M
-32.25%
YoY
|
$1.163B
-26.3%
YoY
|
$1.051B
-27.52%
YoY
|
$1.500B
45.49%
YoY
|
$1.172B
-5.48%
YoY
|
$1.578B
18.56%
YoY
|
$1.450B
-1.23%
YoY
|
$1.031B
-28.35%
YoY
|
$1.240B
-11.17%
YoY
|
$1.331B
-0.45%
YoY
|
$1.468B
-21.66%
YoY
|
$1.439B
-4.64%
YoY
|
$1.396B
-3.66%
YoY
|
$1.337B
6.87%
YoY
|
$1.874B
23.45%
YoY
|
$1.509B
-291.01%
YoY
|
| Depreciation, Depletion And Amortization |
$185.0M
-20.6%
YoY
|
$179.0M
-5.79%
YoY
|
$190.0M
1.06%
YoY
|
$197.0M
-3.43%
YoY
|
$233.0M
-9.69%
YoY
|
$190.0M
-0.52%
YoY
|
$188.0M
-1.57%
YoY
|
$204.0M
-13.56%
YoY
|
$258.0M
79.17%
YoY
|
$191.0M
-38.39%
YoY
|
$191.0M
13.02%
YoY
|
$236.0M
-20.27%
YoY
|
$144.0M
-21.31%
YoY
|
$310.0M
68.48%
YoY
|
$169.0M
-4.52%
YoY
|
$296.0M
33.94%
YoY
|
$183.0M
63.39%
YoY
|
$184.0M
-25.51%
YoY
|
$177.0M
0.57%
YoY
|
$221.0M
6.25%
YoY
|
| Cash From Operating Activities |
$430.0M
-76.0%
YoY
|
$579.0M
-44.8%
YoY
|
$222.0M
-43.65%
YoY
|
$463.0M
-82.32%
YoY
|
$1.792B
-12.97%
YoY
|
$1.049B
-62.76%
YoY
|
$394.0M
-696.97%
YoY
|
$2.619B
16.25%
YoY
|
$2.059B
-7.67%
YoY
|
$2.817B
181.42%
YoY
|
-$66.00M
-118.49%
YoY
|
$2.253B
95.74%
YoY
|
$2.230B
1219.53%
YoY
|
$1.001B
-63.69%
YoY
|
$357.0M
-67.87%
YoY
|
$1.151B
-42.79%
YoY
|
$169.0M
-86.9%
YoY
|
$2.757B
11.48%
YoY
|
$1.111B
25.96%
YoY
|
$2.012B
-201300.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$146.0M
80.25%
YoY
|
$193.0M
49.61%
YoY
|
$207.0M
72.5%
YoY
|
$100.0M
-53.05%
YoY
|
$81.00M
-42.55%
YoY
|
$129.0M
-37.07%
YoY
|
$120.0M
-52.57%
YoY
|
$213.0M
-20.82%
YoY
|
$141.0M
-29.5%
YoY
|
$205.0M
-186.86%
YoY
|
$253.0M
-4.17%
YoY
|
$269.0M
-211.16%
YoY
|
$200.0M
-229.87%
YoY
|
-$236.0M
32.58%
YoY
|
$264.0M
43.48%
YoY
|
-$242.0M
39.08%
YoY
|
-$154.0M
-12.99%
YoY
|
-$178.0M
5.95%
YoY
|
$184.0M
4.55%
YoY
|
-$174.0M
-39.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.00M
-168.75%
YoY
|
$144.0M
161.82%
YoY
|
$148.0M
N/A
|
$114.0M
-248.05%
YoY
|
$32.00M
-92.89%
YoY
|
$55.00M
-91.69%
YoY
|
$0.00
-100.0%
YoY
|
-$77.00M
-111.06%
YoY
|
$450.0M
25.0%
YoY
|
$662.0M
55.04%
YoY
|
$1.000M
-100.72%
YoY
|
$696.0M
62.24%
YoY
|
$360.0M
-179.65%
YoY
|
$427.0M
-129.9%
YoY
|
-$139.0M
36.27%
YoY
|
$429.0M
18.84%
YoY
|
-$452.0M
-51.55%
YoY
|
-$1.428B
-21.54%
YoY
|
-$102.0M
5000.0%
YoY
|
$361.0M
1800.0%
YoY
|
| Cash From Investing Activities |
-$168.0M
242.86%
YoY
|
-$49.00M
-33.78%
YoY
|
-$59.00M
-64.46%
YoY
|
$14.00M
-104.83%
YoY
|
-$49.00M
-115.86%
YoY
|
-$74.00M
-116.19%
YoY
|
-$166.0M
-139.71%
YoY
|
-$290.0M
-167.92%
YoY
|
$309.0M
93.13%
YoY
|
$457.0M
139.27%
YoY
|
$418.0M
-295.33%
YoY
|
$427.0M
128.34%
YoY
|
$160.0M
-126.4%
YoY
|
$191.0M
-111.89%
YoY
|
-$214.0M
-142.71%
YoY
|
$187.0M
0.0%
YoY
|
-$606.0M
-45.41%
YoY
|
-$1.606B
-19.22%
YoY
|
$501.0M
-156.36%
YoY
|
$187.0M
-169.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$126.0M
-89.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.184B
4.5%
YoY
|
N/A
N/A
|
-$733.0M
N/A
|
N/A
N/A
|
$1.133B
15.26%
YoY
|
-$1.141B
N/A
|
N/A
N/A
|
N/A
N/A
|
$983.0M
30.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$752.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$601.0M
-45.66%
YoY
|
-$579.0M
-60.01%
YoY
|
-$598.0M
-63.13%
YoY
|
-$1.644B
15.77%
YoY
|
-$1.106B
-16.02%
YoY
|
-$1.448B
-6.7%
YoY
|
-$1.622B
1.44%
YoY
|
-$1.420B
-34.89%
YoY
|
-$1.317B
-32.29%
YoY
|
-$1.552B
-19.04%
YoY
|
-$1.599B
13.89%
YoY
|
-$2.181B
58.04%
YoY
|
-$1.945B
20.81%
YoY
|
-$1.917B
73.8%
YoY
|
-$1.404B
88.96%
YoY
|
-$1.380B
62.93%
YoY
|
-$1.610B
403.13%
YoY
|
-$1.103B
2406.82%
YoY
|
-$743.0M
199.6%
YoY
|
-$847.0M
-114.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$430.0M
-76.0%
YoY
|
$579.0M
-44.8%
YoY
|
$222.0M
-43.65%
YoY
|
$463.0M
-82.32%
YoY
|
$1.792B
-12.97%
YoY
|
$1.049B
-62.76%
YoY
|
$394.0M
-696.97%
YoY
|
$2.619B
16.25%
YoY
|
$2.059B
-7.67%
YoY
|
$2.817B
181.42%
YoY
|
-$66.00M
-118.49%
YoY
|
$2.253B
95.74%
YoY
|
$2.230B
1219.53%
YoY
|
$1.001B
-63.69%
YoY
|
$357.0M
-67.87%
YoY
|
$1.151B
-42.79%
YoY
|
$169.0M
-86.9%
YoY
|
$2.757B
11.48%
YoY
|
$1.111B
25.96%
YoY
|
$2.012B
-201300.0%
YoY
|
| Cash From Investing Activities |
-$168.0M
242.86%
YoY
|
-$49.00M
-33.78%
YoY
|
-$59.00M
-64.46%
YoY
|
$14.00M
-104.83%
YoY
|
-$49.00M
-115.86%
YoY
|
-$74.00M
-116.19%
YoY
|
-$166.0M
-139.71%
YoY
|
-$290.0M
-167.92%
YoY
|
$309.0M
93.13%
YoY
|
$457.0M
139.27%
YoY
|
$418.0M
-295.33%
YoY
|
$427.0M
128.34%
YoY
|
$160.0M
-126.4%
YoY
|
$191.0M
-111.89%
YoY
|
-$214.0M
-142.71%
YoY
|
$187.0M
0.0%
YoY
|
-$606.0M
-45.41%
YoY
|
-$1.606B
-19.22%
YoY
|
$501.0M
-156.36%
YoY
|
$187.0M
-169.26%
YoY
|
| Cash From Financing Activities |
-$601.0M
-45.66%
YoY
|
-$579.0M
-60.01%
YoY
|
-$598.0M
-63.13%
YoY
|
-$1.644B
15.77%
YoY
|
-$1.106B
-16.02%
YoY
|
-$1.448B
-6.7%
YoY
|
-$1.622B
1.44%
YoY
|
-$1.420B
-34.89%
YoY
|
-$1.317B
-32.29%
YoY
|
-$1.552B
-19.04%
YoY
|
-$1.599B
13.89%
YoY
|
-$2.181B
58.04%
YoY
|
-$1.945B
20.81%
YoY
|
-$1.917B
73.8%
YoY
|
-$1.404B
88.96%
YoY
|
-$1.380B
62.93%
YoY
|
-$1.610B
403.13%
YoY
|
-$1.103B
2406.82%
YoY
|
-$743.0M
199.6%
YoY
|
-$847.0M
-114.6%
YoY
|
| Net Change In Cash |
-$339.0M
-153.22%
YoY
|
-$49.00M
-89.64%
YoY
|
-$440.0M
-68.0%
YoY
|
-$1.167B
-228.38%
YoY
|
$637.0M
-39.39%
YoY
|
-$473.0M
-127.47%
YoY
|
-$1.375B
8.87%
YoY
|
$909.0M
82.16%
YoY
|
$1.051B
136.18%
YoY
|
$1.722B
-337.52%
YoY
|
-$1.263B
-6.31%
YoY
|
$499.0M
-1288.1%
YoY
|
$445.0M
-121.74%
YoY
|
-$725.0M
-1610.42%
YoY
|
-$1.348B
-262.21%
YoY
|
-$42.00M
-103.11%
YoY
|
-$2.047B
1362.14%
YoY
|
$48.00M
-89.12%
YoY
|
$831.0M
-515.5%
YoY
|
$1.352B
-75.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$430.0M
-76.0%
YoY
|
$579.0M
-44.8%
YoY
|
$222.0M
-43.65%
YoY
|
$463.0M
-82.32%
YoY
|
$1.792B
-12.97%
YoY
|
$1.049B
-62.76%
YoY
|
$394.0M
-696.97%
YoY
|
$2.619B
16.25%
YoY
|
$2.059B
-7.67%
YoY
|
$2.817B
181.42%
YoY
|
-$66.00M
-118.49%
YoY
|
$2.253B
95.74%
YoY
|
$2.230B
1219.53%
YoY
|
$1.001B
-63.69%
YoY
|
$357.0M
-67.87%
YoY
|
$1.151B
-42.79%
YoY
|
$169.0M
-86.9%
YoY
|
$2.757B
11.48%
YoY
|
$1.111B
25.96%
YoY
|
$2.012B
-201300.0%
YoY
|
| Capital Expenditures |
$146.0M
80.25%
YoY
|
$193.0M
49.61%
YoY
|
$207.0M
72.5%
YoY
|
$100.0M
-53.05%
YoY
|
$81.00M
-42.55%
YoY
|
$129.0M
-37.07%
YoY
|
$120.0M
-52.57%
YoY
|
$213.0M
-20.82%
YoY
|
$141.0M
-29.5%
YoY
|
$205.0M
-186.86%
YoY
|
$253.0M
-4.17%
YoY
|
$269.0M
-211.16%
YoY
|
$200.0M
-229.87%
YoY
|
-$236.0M
32.58%
YoY
|
$264.0M
43.48%
YoY
|
-$242.0M
39.08%
YoY
|
-$154.0M
-12.99%
YoY
|
-$178.0M
5.95%
YoY
|
$184.0M
4.55%
YoY
|
-$174.0M
-39.79%
YoY
|
| Free Cash Flow |
$284.0M
-83.4%
YoY
|
$386.0M
-58.04%
YoY
|
$15.00M
-94.53%
YoY
|
$363.0M
-84.91%
YoY
|
$1.711B
-10.79%
YoY
|
$920.0M
-64.78%
YoY
|
$274.0M
-185.89%
YoY
|
$2.406B
21.27%
YoY
|
$1.918B
-5.52%
YoY
|
$2.612B
111.16%
YoY
|
-$319.0M
-443.01%
YoY
|
$1.984B
42.43%
YoY
|
$2.030B
528.48%
YoY
|
$1.237B
-57.85%
YoY
|
$93.00M
-89.97%
YoY
|
$1.393B
-36.28%
YoY
|
$323.0M
-77.98%
YoY
|
$2.935B
11.13%
YoY
|
$927.0M
31.3%
YoY
|
$2.186B
659.03%
YoY
|
Loading...