|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$164.1M
37.92%
YoY
|
-$119.0M
-56.91%
YoY
|
-$276.1M
-25.03%
YoY
|
-$368.2M
-29.71%
YoY
|
-$523.8M
17.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.026M
-74.98%
YoY
|
$4.100M
-41.43%
YoY
|
$7.000M
-42.62%
YoY
|
$12.20M
-6.15%
YoY
|
$13.00M
4.0%
YoY
|
| Cash From Operating Activities |
-$208.5M
18.67%
YoY
|
-$175.7M
-8.77%
YoY
|
-$192.6M
-36.64%
YoY
|
-$304.0M
-26.33%
YoY
|
-$412.7M
31.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$171.0K
-88.35%
YoY
|
$1.468M
69.71%
YoY
|
$865.0K
-84.76%
YoY
|
$5.676M
-62.13%
YoY
|
$14.99M
106.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$329.0K
-100.23%
YoY
|
$144.0M
2.57%
YoY
|
$140.4M
-62.2%
YoY
|
$371.5M
70.6%
YoY
|
$217.8M
-56.75%
YoY
|
| Cash From Investing Activities |
-$1.197M
-100.84%
YoY
|
$142.6M
2.15%
YoY
|
$139.6M
-61.85%
YoY
|
$365.8M
80.41%
YoY
|
$202.8M
-59.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$180.6M
328.71%
YoY
|
$42.12M
140293.33%
YoY
|
$30.00K
-98.01%
YoY
|
$1.508M
-95.84%
YoY
|
$36.24M
-145.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$208.5M
18.67%
YoY
|
-$175.7M
-8.77%
YoY
|
-$192.6M
-36.64%
YoY
|
-$304.0M
-26.33%
YoY
|
-$412.7M
31.72%
YoY
|
| Cash From Investing Activities |
-$1.197M
-100.84%
YoY
|
$142.6M
2.15%
YoY
|
$139.6M
-61.85%
YoY
|
$365.8M
80.41%
YoY
|
$202.8M
-59.14%
YoY
|
| Cash From Financing Activities |
$180.6M
328.71%
YoY
|
$42.12M
140293.33%
YoY
|
$30.00K
-98.01%
YoY
|
$1.508M
-95.84%
YoY
|
$36.24M
-145.1%
YoY
|
| Net Change In Cash |
-$29.14M
-424.64%
YoY
|
$8.975M
-116.95%
YoY
|
-$52.95M
-184.04%
YoY
|
$63.01M
-136.27%
YoY
|
-$173.7M
-269.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$208.5M
18.67%
YoY
|
-$175.7M
-8.77%
YoY
|
-$192.6M
-36.64%
YoY
|
-$304.0M
-26.33%
YoY
|
-$412.7M
31.72%
YoY
|
| Capital Expenditures |
$171.0K
-88.35%
YoY
|
$1.468M
69.71%
YoY
|
$865.0K
-84.76%
YoY
|
$5.676M
-62.13%
YoY
|
$14.99M
106.52%
YoY
|
| Free Cash Flow |
-$208.7M
17.78%
YoY
|
-$177.2M
-8.42%
YoY
|
-$193.5M
-37.53%
YoY
|
-$309.7M
-27.58%
YoY
|
-$427.6M
33.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.90M
-11.75%
YoY
|
-$36.08M
-596.89%
YoY
|
-$35.52M
-4.14%
YoY
|
-$41.59M
-20.57%
YoY
|
-$50.88M
38.26%
YoY
|
$7.261M
-117.26%
YoY
|
-$37.06M
-19.15%
YoY
|
-$52.36M
2.43%
YoY
|
-$36.80M
-73.14%
YoY
|
-$42.08M
-29.5%
YoY
|
-$45.84M
-22.37%
YoY
|
-$51.12M
-67.86%
YoY
|
-$137.0M
51.58%
YoY
|
-$59.69M
-59.02%
YoY
|
-$59.05M
-54.47%
YoY
|
-$159.1M
26.73%
YoY
|
-$90.39M
-26.49%
YoY
|
-$145.6M
24.27%
YoY
|
-$129.7M
19.45%
YoY
|
| Depreciation, Depletion And Amortization |
$151.0K
-64.55%
YoY
|
$190.0K
-42.77%
YoY
|
$196.0K
-80.26%
YoY
|
$214.0K
-85.33%
YoY
|
$426.0K
-73.49%
YoY
|
$332.0K
-79.44%
YoY
|
$993.0K
-41.59%
YoY
|
$1.459M
-32.64%
YoY
|
$1.607M
-30.19%
YoY
|
$1.615M
-49.25%
YoY
|
$1.700M
-36.5%
YoY
|
$2.166M
-37.05%
YoY
|
$2.302M
-38.28%
YoY
|
$3.182M
-7.39%
YoY
|
$2.677M
-26.05%
YoY
|
$3.441M
-4.15%
YoY
|
$3.730M
6.57%
YoY
|
$3.436M
4.12%
YoY
|
$3.620M
13.13%
YoY
|
| Cash From Operating Activities |
-$44.30M
-9.69%
YoY
|
-$64.96M
40.64%
YoY
|
-$48.76M
10.99%
YoY
|
-$45.74M
21.31%
YoY
|
-$49.05M
2.43%
YoY
|
-$46.19M
-1.74%
YoY
|
-$43.93M
4.1%
YoY
|
-$37.70M
-26.82%
YoY
|
-$47.89M
-7.76%
YoY
|
-$47.01M
-18.54%
YoY
|
-$42.20M
-49.09%
YoY
|
-$51.52M
-31.3%
YoY
|
-$51.92M
-41.29%
YoY
|
-$57.70M
-61.92%
YoY
|
-$82.89M
-18.04%
YoY
|
-$74.99M
-9.52%
YoY
|
-$88.42M
14.71%
YoY
|
-$151.5M
53.69%
YoY
|
-$101.1M
91.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
800.0%
YoY
|
$715.0K
55.77%
YoY
|
$114.0K
-82.88%
YoY
|
$37.00K
-80.11%
YoY
|
$2.000K
-98.73%
YoY
|
$459.0K
73.21%
YoY
|
$666.0K
N/A
|
$186.0K
14.81%
YoY
|
$157.0K
-63.74%
YoY
|
$265.0K
-48.24%
YoY
|
$0.00
-100.0%
YoY
|
$162.0K
-120.77%
YoY
|
$433.0K
-89.7%
YoY
|
$512.0K
-108.68%
YoY
|
-$181.0K
-93.84%
YoY
|
-$780.0K
-76.05%
YoY
|
$4.203M
46.14%
YoY
|
-$5.896M
227.56%
YoY
|
-$2.936M
54.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$350.8M
-902.84%
YoY
|
$1.087M
-98.21%
YoY
|
-$94.76M
-302.55%
YoY
|
$49.65M
189.21%
YoY
|
$43.69M
125.04%
YoY
|
$60.67M
244.17%
YoY
|
$46.78M
-17.05%
YoY
|
$17.17M
-32.23%
YoY
|
$19.42M
-52.68%
YoY
|
$17.63M
-56.5%
YoY
|
$56.40M
-49.45%
YoY
|
$25.33M
-70.17%
YoY
|
$41.03M
-69.49%
YoY
|
$40.53M
-67.86%
YoY
|
$111.6M
5198.01%
YoY
|
$84.93M
11.36%
YoY
|
$134.5M
911.14%
YoY
|
$126.1M
33.43%
YoY
|
$2.106M
-95.84%
YoY
|
| Cash From Investing Activities |
-$350.8M
-902.92%
YoY
|
$372.0K
-99.38%
YoY
|
-$94.87M
-305.73%
YoY
|
$49.62M
192.16%
YoY
|
$43.69M
126.86%
YoY
|
$60.21M
246.77%
YoY
|
$46.12M
-18.23%
YoY
|
$16.98M
-32.53%
YoY
|
$19.26M
-52.56%
YoY
|
$17.36M
-56.61%
YoY
|
$56.40M
-49.37%
YoY
|
$25.17M
-70.09%
YoY
|
$40.60M
-68.84%
YoY
|
$40.01M
-66.71%
YoY
|
$111.4M
-13521.08%
YoY
|
$84.15M
15.41%
YoY
|
$130.3M
1145.73%
YoY
|
$120.2M
29.66%
YoY
|
-$830.0K
-101.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$529.5M
7564885.71%
YoY
|
$38.67M
46491.57%
YoY
|
$141.7M
1089723.08%
YoY
|
$211.0K
1010.53%
YoY
|
$7.000K
-99.98%
YoY
|
$83.00K
176.67%
YoY
|
$13.00K
N/A
|
$19.00K
5.56%
YoY
|
$42.00M
N/A
|
$30.00K
-70.87%
YoY
|
$0.00
N/A
|
$18.00K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
-95.96%
YoY
|
$0.00
-100.0%
YoY
|
$467.0K
-96.15%
YoY
|
$938.0K
-94.75%
YoY
|
$2.552M
-98.29%
YoY
|
$3.663M
128.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.30M
-9.69%
YoY
|
-$64.96M
40.64%
YoY
|
-$48.76M
10.99%
YoY
|
-$45.74M
21.31%
YoY
|
-$49.05M
2.43%
YoY
|
-$46.19M
-1.74%
YoY
|
-$43.93M
4.1%
YoY
|
-$37.70M
-26.82%
YoY
|
-$47.89M
-7.76%
YoY
|
-$47.01M
-18.54%
YoY
|
-$42.20M
-49.09%
YoY
|
-$51.52M
-31.3%
YoY
|
-$51.92M
-41.29%
YoY
|
-$57.70M
-61.92%
YoY
|
-$82.89M
-18.04%
YoY
|
-$74.99M
-9.52%
YoY
|
-$88.42M
14.71%
YoY
|
-$151.5M
53.69%
YoY
|
-$101.1M
91.91%
YoY
|
| Cash From Investing Activities |
-$350.8M
-902.92%
YoY
|
$372.0K
-99.38%
YoY
|
-$94.87M
-305.73%
YoY
|
$49.62M
192.16%
YoY
|
$43.69M
126.86%
YoY
|
$60.21M
246.77%
YoY
|
$46.12M
-18.23%
YoY
|
$16.98M
-32.53%
YoY
|
$19.26M
-52.56%
YoY
|
$17.36M
-56.61%
YoY
|
$56.40M
-49.37%
YoY
|
$25.17M
-70.09%
YoY
|
$40.60M
-68.84%
YoY
|
$40.01M
-66.71%
YoY
|
$111.4M
-13521.08%
YoY
|
$84.15M
15.41%
YoY
|
$130.3M
1145.73%
YoY
|
$120.2M
29.66%
YoY
|
-$830.0K
-101.7%
YoY
|
| Cash From Financing Activities |
$529.5M
7564885.71%
YoY
|
$38.67M
46491.57%
YoY
|
$141.7M
1089723.08%
YoY
|
$211.0K
1010.53%
YoY
|
$7.000K
-99.98%
YoY
|
$83.00K
176.67%
YoY
|
$13.00K
N/A
|
$19.00K
5.56%
YoY
|
$42.00M
N/A
|
$30.00K
-70.87%
YoY
|
$0.00
N/A
|
$18.00K
-96.15%
YoY
|
$0.00
-100.0%
YoY
|
$103.0K
-95.96%
YoY
|
$0.00
-100.0%
YoY
|
$467.0K
-96.15%
YoY
|
$938.0K
-94.75%
YoY
|
$2.552M
-98.29%
YoY
|
$3.663M
128.94%
YoY
|
| Net Change In Cash |
$134.5M
-2609.56%
YoY
|
-$25.92M
-283.67%
YoY
|
-$1.957M
-189.08%
YoY
|
$4.088M
-119.75%
YoY
|
-$5.358M
-140.09%
YoY
|
$14.11M
-147.65%
YoY
|
$2.197M
-84.53%
YoY
|
-$20.70M
-21.39%
YoY
|
$13.37M
-218.57%
YoY
|
-$29.61M
68.38%
YoY
|
$14.20M
-50.19%
YoY
|
-$26.33M
-373.69%
YoY
|
-$11.27M
-126.35%
YoY
|
-$17.59M
-38.91%
YoY
|
$28.51M
-129.0%
YoY
|
$9.622M
348.16%
YoY
|
$42.78M
-187.67%
YoY
|
-$28.79M
-120.13%
YoY
|
-$98.30M
3995.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.30M
-9.69%
YoY
|
-$64.96M
40.64%
YoY
|
-$48.76M
10.99%
YoY
|
-$45.74M
21.31%
YoY
|
-$49.05M
2.43%
YoY
|
-$46.19M
-1.74%
YoY
|
-$43.93M
4.1%
YoY
|
-$37.70M
-26.82%
YoY
|
-$47.89M
-7.76%
YoY
|
-$47.01M
-18.54%
YoY
|
-$42.20M
-49.09%
YoY
|
-$51.52M
-31.3%
YoY
|
-$51.92M
-41.29%
YoY
|
-$57.70M
-61.92%
YoY
|
-$82.89M
-18.04%
YoY
|
-$74.99M
-9.52%
YoY
|
-$88.42M
14.71%
YoY
|
-$151.5M
53.69%
YoY
|
-$101.1M
91.91%
YoY
|
| Capital Expenditures |
$18.00K
800.0%
YoY
|
$715.0K
55.77%
YoY
|
$114.0K
-82.88%
YoY
|
$37.00K
-80.11%
YoY
|
$2.000K
-98.73%
YoY
|
$459.0K
73.21%
YoY
|
$666.0K
N/A
|
$186.0K
14.81%
YoY
|
$157.0K
-63.74%
YoY
|
$265.0K
-48.24%
YoY
|
$0.00
-100.0%
YoY
|
$162.0K
-120.77%
YoY
|
$433.0K
-89.7%
YoY
|
$512.0K
-108.68%
YoY
|
-$181.0K
-93.84%
YoY
|
-$780.0K
-76.05%
YoY
|
$4.203M
46.14%
YoY
|
-$5.896M
227.56%
YoY
|
-$2.936M
54.53%
YoY
|
| Free Cash Flow |
-$44.32M
-9.66%
YoY
|
-$65.67M
40.79%
YoY
|
-$48.88M
9.59%
YoY
|
-$45.78M
20.82%
YoY
|
-$49.06M
2.1%
YoY
|
-$46.65M
-1.32%
YoY
|
-$44.60M
5.68%
YoY
|
-$37.89M
-26.69%
YoY
|
-$48.05M
-8.22%
YoY
|
-$47.27M
-18.8%
YoY
|
-$42.20M
-48.98%
YoY
|
-$51.69M
-30.36%
YoY
|
-$52.35M
-43.49%
YoY
|
-$58.22M
-60.03%
YoY
|
-$82.71M
-15.78%
YoY
|
-$74.21M
-6.8%
YoY
|
-$92.63M
15.84%
YoY
|
-$145.6M
50.46%
YoY
|
-$98.20M
93.31%
YoY
|
Loading...