|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.83M
-156.27%
YoY
|
$67.23M
-3012.82%
YoY
|
-$2.308M
-106.82%
YoY
|
$33.84M
-33.88%
YoY
|
$51.19M
248.69%
YoY
|
| Depreciation, Depletion And Amortization |
$3.652M
-1.06%
YoY
|
$3.691M
-7.1%
YoY
|
$3.973M
-0.1%
YoY
|
$3.977M
3.59%
YoY
|
$3.839M
0.31%
YoY
|
| Cash From Operating Activities |
-$36.40M
-242.34%
YoY
|
$25.57M
-30.89%
YoY
|
$37.00M
37.4%
YoY
|
$26.93M
52.94%
YoY
|
$17.61M
-7.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.747M
161.66%
YoY
|
$1.432M
26.73%
YoY
|
$1.130M
-69.42%
YoY
|
$3.695M
-9.75%
YoY
|
$4.094M
135.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.00K
-100.02%
YoY
|
$60.30M
159.53%
YoY
|
$23.23M
-8280.99%
YoY
|
-$284.0K
14100.0%
YoY
|
-$2.000K
-99.86%
YoY
|
| Cash From Investing Activities |
-$2.437M
-104.14%
YoY
|
$58.87M
166.32%
YoY
|
$22.10M
-132.57%
YoY
|
-$67.87M
-1111.78%
YoY
|
$6.708M
-313.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$17.60M
12.82%
YoY
|
$15.60M
13.87%
YoY
|
$13.70M
0.0%
YoY
|
$13.70M
17.09%
YoY
|
$11.70M
50.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.30M
-24.83%
YoY
|
-$41.63M
173.42%
YoY
|
-$15.23M
-58.62%
YoY
|
-$36.80M
156.51%
YoY
|
-$14.35M
69.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.40M
-242.34%
YoY
|
$25.57M
-30.89%
YoY
|
$37.00M
37.4%
YoY
|
$26.93M
52.94%
YoY
|
$17.61M
-7.43%
YoY
|
| Cash From Investing Activities |
-$2.437M
-104.14%
YoY
|
$58.87M
166.32%
YoY
|
$22.10M
-132.57%
YoY
|
-$67.87M
-1111.78%
YoY
|
$6.708M
-313.63%
YoY
|
| Cash From Financing Activities |
-$31.30M
-24.83%
YoY
|
-$41.63M
173.42%
YoY
|
-$15.23M
-58.62%
YoY
|
-$36.80M
156.51%
YoY
|
-$14.35M
69.17%
YoY
|
| Net Change In Cash |
-$70.14M
-263.84%
YoY
|
$42.81M
-2.44%
YoY
|
$43.88M
-156.44%
YoY
|
-$77.74M
-879.74%
YoY
|
$9.970M
34.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.40M
-242.34%
YoY
|
$25.57M
-30.89%
YoY
|
$37.00M
37.4%
YoY
|
$26.93M
52.94%
YoY
|
$17.61M
-7.43%
YoY
|
| Capital Expenditures |
$3.747M
161.66%
YoY
|
$1.432M
26.73%
YoY
|
$1.130M
-69.42%
YoY
|
$3.695M
-9.75%
YoY
|
$4.094M
135.29%
YoY
|
| Free Cash Flow |
-$40.15M
-266.31%
YoY
|
$24.14M
-32.7%
YoY
|
$35.87M
54.39%
YoY
|
$23.24M
71.93%
YoY
|
$13.52M
-21.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.344M
551.27%
YoY
|
-$30.98M
-287.24%
YoY
|
-$7.871M
-121.86%
YoY
|
$355.0K
-95.47%
YoY
|
$667.0K
-90.25%
YoY
|
$16.54M
118.11%
YoY
|
$36.01M
-52288.41%
YoY
|
$7.835M
-352.09%
YoY
|
$6.839M
-201.83%
YoY
|
$7.585M
-225.14%
YoY
|
-$69.00K
-99.23%
YoY
|
-$3.108M
-110.27%
YoY
|
-$6.716M
-136.19%
YoY
|
-$6.061M
-140.62%
YoY
|
-$8.904M
-182.0%
YoY
|
$30.25M
138.26%
YoY
|
$18.56M
39.98%
YoY
|
$14.92M
247.0%
YoY
|
$10.86M
180.42%
YoY
|
| Depreciation, Depletion And Amortization |
$868.0K
-8.15%
YoY
|
$888.0K
-4.31%
YoY
|
$896.0K
-2.29%
YoY
|
$923.0K
0.33%
YoY
|
$945.0K
2.05%
YoY
|
$928.0K
-4.62%
YoY
|
$917.0K
-8.3%
YoY
|
$920.0K
-7.91%
YoY
|
$926.0K
-8.32%
YoY
|
$973.0K
-4.14%
YoY
|
$1.000M
-0.6%
YoY
|
$999.0K
0.4%
YoY
|
$1.010M
5.1%
YoY
|
$1.015M
3.78%
YoY
|
$1.006M
4.68%
YoY
|
$995.0K
-0.5%
YoY
|
$961.0K
1.26%
YoY
|
$978.0K
8.67%
YoY
|
$961.0K
-3.9%
YoY
|
| Cash From Operating Activities |
-$3.542M
-92.54%
YoY
|
-$4.150M
-146.21%
YoY
|
$7.935M
-239.58%
YoY
|
$7.287M
-53.09%
YoY
|
-$47.48M
-803.96%
YoY
|
$8.981M
-58.23%
YoY
|
-$5.685M
5.28%
YoY
|
$15.53M
13.8%
YoY
|
$6.744M
-7.34%
YoY
|
$21.50M
51.45%
YoY
|
-$5.400M
505.38%
YoY
|
$13.65M
28.41%
YoY
|
$7.278M
143.01%
YoY
|
$14.20M
93.3%
YoY
|
-$892.0K
-73.37%
YoY
|
$10.63M
-7.68%
YoY
|
$2.995M
44.13%
YoY
|
$7.345M
-25.05%
YoY
|
-$3.350M
15.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$404.0K
-50.85%
YoY
|
$599.0K
151.68%
YoY
|
$983.0K
111.85%
YoY
|
$1.343M
216.0%
YoY
|
$822.0K
169.51%
YoY
|
$238.0K
-55.09%
YoY
|
$464.0K
364.0%
YoY
|
$425.0K
104.33%
YoY
|
$305.0K
12.96%
YoY
|
$530.0K
-22.85%
YoY
|
$100.0K
-112.61%
YoY
|
$208.0K
-141.77%
YoY
|
$270.0K
-84.27%
YoY
|
$687.0K
-137.58%
YoY
|
-$793.0K
18.71%
YoY
|
-$498.0K
-50.1%
YoY
|
$1.717M
202.29%
YoY
|
-$1.828M
357.0%
YoY
|
-$668.0K
67.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.0K
-6100.0%
YoY
|
$100.0K
-97.22%
YoY
|
$800.0K
-93.98%
YoY
|
$400.0K
-97.85%
YoY
|
-$10.00K
-100.04%
YoY
|
$3.600M
-87.77%
YoY
|
$13.30M
-20.83%
YoY
|
$18.60M
2067.83%
YoY
|
$24.80M
-204.1%
YoY
|
$29.43M
-143.0%
YoY
|
$16.80M
727.18%
YoY
|
$858.0K
-48.0%
YoY
|
-$23.82M
-4070.67%
YoY
|
-$68.46M
-2306.83%
YoY
|
$2.031M
-51.64%
YoY
|
$1.650M
-48.44%
YoY
|
$600.0K
100.0%
YoY
|
$3.102M
210.2%
YoY
|
$4.200M
N/A
|
| Cash From Investing Activities |
$196.0K
-124.14%
YoY
|
-$499.0K
-114.84%
YoY
|
-$183.0K
-101.43%
YoY
|
-$943.0K
-105.19%
YoY
|
-$812.0K
-103.31%
YoY
|
$3.362M
-88.33%
YoY
|
$12.84M
-23.14%
YoY
|
$18.18M
2696.15%
YoY
|
$24.50M
-201.66%
YoY
|
$28.80M
-141.66%
YoY
|
$16.70M
1248.95%
YoY
|
$650.0K
-43.58%
YoY
|
-$24.09M
2057.03%
YoY
|
-$69.14M
-5527.24%
YoY
|
$1.238M
-64.95%
YoY
|
$1.152M
-47.68%
YoY
|
-$1.117M
316.79%
YoY
|
$1.274M
112.33%
YoY
|
$3.532M
-983.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.356M
10.12%
YoY
|
-$4.868M
11.22%
YoY
|
-$16.70M
-41.43%
YoY
|
-$4.869M
11.24%
YoY
|
-$4.864M
11.23%
YoY
|
-$4.377M
14.37%
YoY
|
-$28.51M
650.18%
YoY
|
-$4.377M
14.97%
YoY
|
-$4.373M
14.93%
YoY
|
-$3.827M
0.95%
YoY
|
-$3.800M
-83.9%
YoY
|
-$3.807M
-31.81%
YoY
|
-$3.805M
-0.44%
YoY
|
-$3.791M
-0.5%
YoY
|
-$23.60M
624.52%
YoY
|
-$5.583M
70.27%
YoY
|
-$3.822M
-4.95%
YoY
|
-$3.810M
81.43%
YoY
|
-$3.258M
48.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.542M
-92.54%
YoY
|
-$4.150M
-146.21%
YoY
|
$7.935M
-239.58%
YoY
|
$7.287M
-53.09%
YoY
|
-$47.48M
-803.96%
YoY
|
$8.981M
-58.23%
YoY
|
-$5.685M
5.28%
YoY
|
$15.53M
13.8%
YoY
|
$6.744M
-7.34%
YoY
|
$21.50M
51.45%
YoY
|
-$5.400M
505.38%
YoY
|
$13.65M
28.41%
YoY
|
$7.278M
143.01%
YoY
|
$14.20M
93.3%
YoY
|
-$892.0K
-73.37%
YoY
|
$10.63M
-7.68%
YoY
|
$2.995M
44.13%
YoY
|
$7.345M
-25.05%
YoY
|
-$3.350M
15.52%
YoY
|
| Cash From Investing Activities |
$196.0K
-124.14%
YoY
|
-$499.0K
-114.84%
YoY
|
-$183.0K
-101.43%
YoY
|
-$943.0K
-105.19%
YoY
|
-$812.0K
-103.31%
YoY
|
$3.362M
-88.33%
YoY
|
$12.84M
-23.14%
YoY
|
$18.18M
2696.15%
YoY
|
$24.50M
-201.66%
YoY
|
$28.80M
-141.66%
YoY
|
$16.70M
1248.95%
YoY
|
$650.0K
-43.58%
YoY
|
-$24.09M
2057.03%
YoY
|
-$69.14M
-5527.24%
YoY
|
$1.238M
-64.95%
YoY
|
$1.152M
-47.68%
YoY
|
-$1.117M
316.79%
YoY
|
$1.274M
112.33%
YoY
|
$3.532M
-983.0%
YoY
|
| Cash From Financing Activities |
-$5.356M
10.12%
YoY
|
-$4.868M
11.22%
YoY
|
-$16.70M
-41.43%
YoY
|
-$4.869M
11.24%
YoY
|
-$4.864M
11.23%
YoY
|
-$4.377M
14.37%
YoY
|
-$28.51M
650.18%
YoY
|
-$4.377M
14.97%
YoY
|
-$4.373M
14.93%
YoY
|
-$3.827M
0.95%
YoY
|
-$3.800M
-83.9%
YoY
|
-$3.807M
-31.81%
YoY
|
-$3.805M
-0.44%
YoY
|
-$3.791M
-0.5%
YoY
|
-$23.60M
624.52%
YoY
|
-$5.583M
70.27%
YoY
|
-$3.822M
-4.95%
YoY
|
-$3.810M
81.43%
YoY
|
-$3.258M
48.09%
YoY
|
| Net Change In Cash |
-$8.702M
-83.63%
YoY
|
-$9.517M
-219.47%
YoY
|
-$8.944M
-58.12%
YoY
|
$1.475M
-94.97%
YoY
|
-$53.15M
-297.84%
YoY
|
$7.966M
-82.86%
YoY
|
-$21.36M
-384.75%
YoY
|
$29.33M
179.54%
YoY
|
$26.87M
-230.28%
YoY
|
$46.48M
-179.13%
YoY
|
$7.500M
-132.25%
YoY
|
$10.49M
69.27%
YoY
|
-$20.62M
960.75%
YoY
|
-$58.74M
-1321.38%
YoY
|
-$23.26M
656.14%
YoY
|
$6.199M
-40.61%
YoY
|
-$1.944M
-12.08%
YoY
|
$4.809M
-42.06%
YoY
|
-$3.076M
-44.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.542M
-92.54%
YoY
|
-$4.150M
-146.21%
YoY
|
$7.935M
-239.58%
YoY
|
$7.287M
-53.09%
YoY
|
-$47.48M
-803.96%
YoY
|
$8.981M
-58.23%
YoY
|
-$5.685M
5.28%
YoY
|
$15.53M
13.8%
YoY
|
$6.744M
-7.34%
YoY
|
$21.50M
51.45%
YoY
|
-$5.400M
505.38%
YoY
|
$13.65M
28.41%
YoY
|
$7.278M
143.01%
YoY
|
$14.20M
93.3%
YoY
|
-$892.0K
-73.37%
YoY
|
$10.63M
-7.68%
YoY
|
$2.995M
44.13%
YoY
|
$7.345M
-25.05%
YoY
|
-$3.350M
15.52%
YoY
|
| Capital Expenditures |
$404.0K
-50.85%
YoY
|
$599.0K
151.68%
YoY
|
$983.0K
111.85%
YoY
|
$1.343M
216.0%
YoY
|
$822.0K
169.51%
YoY
|
$238.0K
-55.09%
YoY
|
$464.0K
364.0%
YoY
|
$425.0K
104.33%
YoY
|
$305.0K
12.96%
YoY
|
$530.0K
-22.85%
YoY
|
$100.0K
-112.61%
YoY
|
$208.0K
-141.77%
YoY
|
$270.0K
-84.27%
YoY
|
$687.0K
-137.58%
YoY
|
-$793.0K
18.71%
YoY
|
-$498.0K
-50.1%
YoY
|
$1.717M
202.29%
YoY
|
-$1.828M
357.0%
YoY
|
-$668.0K
67.0%
YoY
|
| Free Cash Flow |
-$3.946M
-91.83%
YoY
|
-$4.749M
-154.32%
YoY
|
$6.952M
-213.06%
YoY
|
$5.944M
-60.66%
YoY
|
-$48.30M
-850.07%
YoY
|
$8.743M
-58.31%
YoY
|
-$6.149M
11.8%
YoY
|
$15.11M
12.4%
YoY
|
$6.439M
-8.12%
YoY
|
$20.97M
55.23%
YoY
|
-$5.500M
5455.56%
YoY
|
$13.44M
20.79%
YoY
|
$7.008M
448.36%
YoY
|
$13.51M
47.29%
YoY
|
-$99.00K
-96.31%
YoY
|
$11.13M
-11.06%
YoY
|
$1.278M
-15.36%
YoY
|
$9.173M
-10.07%
YoY
|
-$2.682M
7.28%
YoY
|
Loading...