Financial Snapshot

Revenue
$150.7M
TTM
Gross Margin
29.06%
TTM
Net Earnings
$58.27M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
672.04%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$180.7M
Q3 2024
Book Value
$404.9M
Q3 2024
Cash
Q3 2024
P/E
6.983
Nov 29, 2024 EST
Free Cash Flow
$36.37M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $161.3M $166.6M $140.8M $114.5M $124.2M $118.2M $112.0M $108.9M $109.0M $103.8M $92.05M $83.20M $79.82M $76.14M $116.1M $165.5M $177.7M $190.1M $186.4M $741.7M $1.182B $1.042B $835.1M $922.3M $932.0M $920.2M $856.6M $878.8M $915.7M $888.0M $805.3M $893.5M $840.3M $906.6M $1.001B $1.007B $859.3M $733.9M $1.423B $887.3M $1.355B
YoY Change -3.17% 18.28% 22.94% -7.81% 5.1% 5.52% 2.86% -0.07% 4.96% 12.82% 10.64% 4.24% 4.83% -34.42% -29.85% -6.87% -6.52% 1.98% -74.87% -37.26% 13.46% 24.76% -9.45% -1.04% 1.28% 7.42% -2.53% -4.03% 3.12% 10.27% -9.87% 6.33% -7.31% -9.42% -0.61% 17.19% 17.09% -48.43% 60.37% -34.5%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $161.3M $166.6M $140.8M $114.5M $124.2M $118.2M $112.0M $108.9M $109.0M $103.8M $92.05M $83.20M $79.82M $76.14M $116.1M $165.5M $177.7M $190.1M $186.4M $741.7M $1.182B $1.042B $835.1M $922.3M $932.0M $920.2M $856.6M $878.8M $915.7M $888.0M $805.3M $893.5M $840.3M $906.6M $1.001B $1.007B $859.3M $733.9M $1.423B $887.3M $1.355B
Cost Of Revenue $112.1M $117.8M $98.07M $81.69M $85.28M $79.95M $77.21M $73.75M $75.60M $71.60M $64.47M $58.87M $55.71M $53.68M $92.30M $125.7M $132.5M $143.6M $142.6M $572.2M $882.1M $809.4M $578.1M $610.4M $662.3M $618.4M $649.9M $668.6M $611.9M $649.7M $612.4M $629.0M $566.6M $512.6M $545.1M $571.9M $500.6M $439.6M $1.003B $688.5M $1.030B
Gross Profit $49.22M $48.80M $42.75M $32.85M $38.96M $38.27M $34.83M $35.17M $33.40M $32.25M $27.57M $24.33M $24.11M $22.46M $23.80M $39.80M $45.20M $46.50M $43.80M $169.5M $300.0M $232.4M $257.0M $311.9M $269.7M $301.7M $206.7M $210.2M $303.8M $238.2M $193.0M $264.4M $273.7M $394.0M $455.8M $435.2M $358.7M $294.3M $419.9M $198.8M $324.2M
Gross Profit Margin 30.52% 29.3% 30.36% 28.68% 31.36% 32.37% 31.08% 32.29% 30.64% 31.05% 29.96% 29.24% 30.2% 29.5% 20.5% 24.05% 25.44% 24.46% 23.5% 22.85% 25.38% 22.31% 30.77% 33.82% 28.94% 32.79% 24.13% 23.92% 33.18% 26.82% 23.97% 29.59% 32.57% 43.46% 45.54% 43.22% 41.74% 40.1% 29.51% 22.41% 23.93%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $23.78M $23.36M $22.22M $21.03M $21.30M $20.46M $19.59M $19.59M $27.70M $18.64M $18.25M $17.75M $16.56M $16.08M $45.70M $49.80M $57.20M $50.30M $44.00M $111.4M $203.5M $168.5M $124.5M $137.2M $134.3M $134.0M $168.6M $151.1M $161.8M $212.5M $185.7M $203.7M $193.5M $206.5M $210.6M $162.4M $154.7M $181.9M $337.1M $253.3M $350.5M
YoY Change 1.8% 5.13% 5.67% -1.25% 4.09% 4.46% -0.03% -29.27% 48.6% 2.16% 2.81% 7.17% 3.01% -64.82% -8.23% -12.94% 13.72% 14.32% -60.5% -45.26% 20.77% 35.34% -9.26% 2.16% 0.22% -20.52% 11.58% -6.61% -23.86% 14.43% -8.84% 5.27% -6.3% -1.95% 29.68% 4.98% -14.95% -46.04% 33.08% -27.73%
% of Gross Profit 48.32% 47.88% 51.98% 64.03% 54.66% 53.46% 56.24% 55.71% 82.93% 57.81% 66.17% 72.95% 68.69% 71.58% 192.02% 125.13% 126.55% 108.17% 100.46% 65.72% 67.83% 72.5% 48.44% 43.99% 49.8% 44.41% 81.57% 71.88% 53.26% 89.21% 96.22% 77.04% 70.7% 52.41% 46.2% 37.32% 43.13% 61.81% 80.28% 127.41% 108.11%
Research & Development $0.00 $15.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit 0.0% 30.74% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Depreciation & Amortization $3.973M $3.977M $3.839M $3.827M $3.685M $3.476M $3.734M $3.774M $3.609M $3.601M $3.335M $5.826M $6.829M $7.734M $8.300M $9.400M $11.40M $12.20M $11.30M $36.40M $54.90M $46.20M $29.60M $29.70M $33.70M $34.50M $34.90M $36.30M $35.70M $34.60M $46.30M $47.80M $32.60M $35.50M $26.50M $32.00M $23.90M $18.70M
YoY Change -0.1% 3.59% 0.31% 3.85% 6.01% -6.91% -1.06% 4.57% 0.22% 7.98% -42.76% -14.69% -11.7% -6.82% -11.7% -17.54% -6.56% 7.96% -68.96% -33.7% 18.83% 56.08% -0.34% -11.87% -2.32% -1.15% -3.86% 1.68% 3.18% -25.27% -3.14% 46.63% -8.17% 33.96% -17.19% 33.89% 27.81%
% of Gross Profit 8.07% 8.15% 8.98% 11.65% 9.46% 9.08% 10.72% 10.73% 10.81% 11.17% 12.09% 23.95% 28.33% 34.43% 34.87% 23.62% 25.22% 26.24% 25.8% 21.47% 18.3% 19.88% 11.52% 9.52% 12.5% 11.44% 16.88% 17.27% 11.75% 14.53% 23.99% 18.08% 11.91% 9.01% 5.81% 7.35% 6.66% 6.35%
Operating Expenses $23.78M $23.36M $22.22M $21.03M $21.30M $20.46M $19.59M $19.59M $0.00 $18.64M $18.25M $17.75M $16.56M $16.08M $45.80M $50.00M $57.40M $50.10M $43.50M $104.5M $203.0M $168.1M $123.0M $135.9M $134.4M $134.0M $168.6M $151.1M $161.7M $212.6M $185.7M $203.8M $193.5M $206.5M $210.6M $162.4M $154.7M $181.9M $337.1M $253.2M $350.5M
YoY Change 1.8% 5.13% 5.67% -1.25% 4.09% 4.46% -0.03% -100.0% 2.16% 2.81% 7.17% 3.01% -64.9% -8.4% -12.89% 14.57% 15.17% -58.37% -48.52% 20.76% 36.67% -9.49% 1.12% 0.3% -20.52% 11.58% -6.56% -23.94% 14.49% -8.88% 5.32% -6.3% -1.95% 29.68% 4.98% -14.95% -46.04% 33.14% -27.76%
Operating Profit $14.13M $13.73M $10.49M $2.357M -$1.609M -$60.67M $1.699M -$983.0K $268.0K $2.838M -$68.26M -$8.059M -$667.0K -$17.71M -$22.00M -$10.20M -$12.20M -$3.600M $300.0K $65.00M $97.00M $64.30M $134.0M $176.0M $135.3M $167.7M $38.10M $59.10M $142.1M $25.60M $7.300M $60.60M $80.20M $187.5M $245.2M $272.8M $204.0M $112.4M $82.80M -$54.40M -$26.30M
YoY Change 2.9% 30.88% 345.1% -246.49% -97.35% -3670.69% -272.84% -466.79% -90.56% -104.16% 746.98% 1108.25% -96.23% -19.52% 115.69% -16.39% 238.89% -1300.0% -99.54% -32.99% 50.86% -52.01% -23.86% 30.08% -19.32% 340.16% -35.53% -58.41% 455.08% 250.68% -87.95% -24.44% -57.23% -23.53% -10.12% 33.73% 81.49% 35.75% -252.21% 106.84%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $746.0K $941.0K $1.142M $1.350M $681.0K $37.00K $30.00K $4.000K -$51.60M $31.80M $127.0K $1.023M $1.541M $1.502M -$11.00M $9.600M $1.800M $34.70M $45.60M $3.400M -$34.60M -$17.70M -$16.30M -$12.70M -$36.90M -$58.10M -$65.80M -$69.30M -$75.80M -$83.90M -$99.10M -$118.5M -$100.4M -$101.2M -$46.40M -$21.80M -$14.90M -$18.30M -$36.30M -$41.50M -$52.00M
YoY Change -20.72% -17.6% -15.41% 98.24% 1740.54% 23.33% 650.0% -100.01% -262.26% 24939.37% -87.59% -33.61% 2.6% -113.65% -214.58% 433.33% -94.81% -23.9% 1241.18% -109.83% 95.48% 8.59% 28.35% -65.58% -36.49% -11.7% -5.05% -8.58% -9.65% -15.34% -16.37% 18.03% -0.79% 118.1% 112.84% 46.31% -18.58% -49.59% -12.53% -20.19%
% of Operating Profit 5.28% 6.85% 10.89% 57.28% 1.77% -19253.73% 1120.51% 15200.0% 5.23% -35.67% -27.53% -12.16% -7.22% -27.27% -34.65% -172.7% -117.26% -53.34% -327.73% -1357.53% -195.54% -125.19% -53.97% -18.92% -7.99% -7.3% -16.28% -43.84%
Other Income/Expense, Net -$6.279M -$1.134M -$665.0K -$800.0K -$1.400M -$100.0K -$800.0K -$300.0K $0.00 $17.50M $0.00 $0.00 $0.00 $0.00 $44.80M $22.10M $14.80M $1.200M $68.60M $79.30M $10.10M -$1.700M -$16.40M $17.60M $14.40M -$14.80M
YoY Change 453.7% 70.53% -16.88% -42.86% 1300.0% -87.5% 166.67% -100.0% -100.0% 102.71% 49.32% 1133.33% -98.25% -13.49% 685.15% -694.12% -89.63% -193.18% 22.22% -197.3%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$6.419M $39.24M $60.84M $13.59M $28.61M -$54.37M $112.2M $13.92M -$51.33M $34.63M -$96.45M $77.12M $98.34M $107.8M -$22.40M $47.70M -$7.400M $38.40M $48.30M $69.00M $73.40M $54.00M $157.3M $235.1M $98.50M $99.10M -$27.70M -$10.20M $66.30M -$13.40M -$69.80M -$43.00M -$19.00M $154.8M $278.1M $261.1M $187.4M $77.70M $64.00M -$256.6M -$93.10M
YoY Change -116.36% -35.5% 347.74% -52.51% -152.62% -148.47% 706.21% -127.11% -248.2% -135.91% -225.07% -21.57% -8.75% -581.1% -146.96% -744.59% -119.27% -20.5% -30.0% -5.99% 35.93% -65.67% -33.09% 138.68% -0.61% -457.76% 171.57% -115.38% -594.78% -80.8% 62.33% 126.32% -112.27% -44.34% 6.51% 39.33% 141.18% 21.41% -124.94% 175.62%
Income Tax -$7.001M $2.800M $7.500M -$2.500M $600.0K -$15.40M -$5.634M -$2.777M -$28.61M $5.003M -$41.91M $19.93M $19.75M $36.44M -$10.30M $14.90M -$8.300M $8.900M $14.70M -$239.7M $87.90M $13.30M $34.90M $78.00M -$64.60M $19.80M $4.500M $1.500M -$300.0K $9.700M $12.70M $500.0K $3.900M $60.10M $106.4M $125.3M $98.30M $64.10M $40.00M -$69.80M -$32.60M
% Of Pretax Income 7.14% 12.33% -18.4% 2.1% -5.02% -19.96% 14.45% 25.85% 20.09% 33.81% 31.24% 23.18% 30.43% -347.39% 119.75% 24.63% 22.19% 33.18% -65.58% 19.98% -0.45% 38.82% 38.26% 47.99% 52.45% 82.5% 62.5%
Net Earnings -$2.308M $33.84M $51.19M $14.68M $25.84M -$41.02M $116.1M $15.30M -$23.91M $28.50M -$55.33M $74.54M $81.66M $70.38M -$11.80M $33.20M -$1.700M $26.10M $33.00M $162.6M -$21.20M $38.90M $121.4M $154.6M $159.8M $366.7M -$11.80M $10.80M $85.60M -$24.00M -$109.8M -$76.40M -$16.50M $92.00M $172.0M $161.7M -$21.60M -$326.4M $18.50M -$144.6M -$111.3M
YoY Change -106.82% -33.88% 248.69% -43.2% -163.01% -135.33% 658.82% -163.99% -183.89% -151.5% -174.24% -8.72% 16.02% -696.45% -135.54% -2052.94% -106.51% -20.91% -79.7% -866.98% -154.5% -67.96% -21.47% -3.25% -56.42% -3207.63% -209.26% -87.38% -456.67% -78.14% 43.72% 363.03% -117.93% -46.51% 6.37% -848.61% -93.38% -1864.32% -112.79% 29.92%
Net Earnings / Revenue -1.43% 20.32% 36.35% 12.82% 20.8% -34.7% 103.63% 14.05% -21.93% 27.44% -60.12% 89.59% 102.31% 92.44% -10.16% 20.06% -0.96% 13.73% 17.7% 21.92% -1.79% 3.73% 14.54% 16.76% 17.15% 39.85% -1.38% 1.23% 9.35% -2.7% -13.63% -8.55% -1.96% 10.15% 17.18% 16.06% -2.51% -44.47% 1.3% -16.3% -8.22%
Basic Earnings Per Share -$0.05 $0.69 $1.05 $0.30 $0.53
Diluted Earnings Per Share -$0.05 $0.69 $1.05 $0.30 $0.53 -$841.9K $2.384M $314.2K -$490.8K $585.2K -$1.136M $1.530M $1.678M $1.449M -$242.8K $683.1K -$34.98K $537.0K $679.0K $3.360M -$444.4K $800.4K $2.433M $3.049M $3.079M $7.052M -$230.5K $211.4K $1.662M -$470.6K -$2.157M -$1.501M -$274.1K $1.400M $2.606M $2.454M -$327.8K -$4.953M $297.9K -$2.332M -$1.807M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $164.7M $139.0M $147.0M $137.0M $129.7M $116.3M $98.30M $93.20M $96.50M $72.60M $52.60M $78.00M $11.70M $15.50M $29.80M $22.00M $47.00M $62.70M $86.20M $108.6M $95.70M $67.80M $119.6M $120.4M $134.2M $155.0M $96.40M $103.2M $131.2M $156.3M $147.6M $187.9M $353.3M $443.1M $295.6M $138.4M $128.9M $179.0M $46.00M $84.00M $66.20M
YoY Change 18.44% -5.42% 7.3% 5.63% 11.52% 18.31% 5.47% -3.42% 32.92% 38.02% -32.56% 566.67% -24.52% -47.99% 35.45% -53.19% -25.04% -27.26% -20.63% 13.48% 41.15% -43.31% -0.66% -10.28% -13.42% 60.79% -6.59% -21.34% -16.06% 5.89% -21.45% -46.82% -20.27% 49.9% 113.58% 7.37% -27.99% 289.13% -45.24% 26.89%
Cash & Equivalents $111.5M $68.87M $147.0M $137.0M $129.7M $116.3M $98.30M $93.20M $96.50M $72.60M $52.60M $78.00M $11.70M $15.50M $24.60M $16.50M $41.10M $52.70M $76.90M $99.20M $89.50M $58.10M $116.0M $120.4M $134.2M $155.0M $96.40M $103.2M $131.2M $131.1M $106.6M $87.30M $125.3M $435.3M $165.6M $138.4M $128.9M $122.6M $46.00M $84.00M $66.20M
Short-Term Investments $53.15M $70.16M $0.00 $5.200M $5.500M $5.900M $10.00M $9.300M $9.400M $6.100M $9.700M $3.600M $0.00 $0.00 $0.00 $25.20M $41.00M $100.6M $228.0M $7.800M $129.9M $0.00 $0.00 $56.40M $0.00 $0.00 $0.00
Other Short-Term Assets $5.152M $5.140M $5.395M $4.300M $4.100M $5.000M $4.600M $4.800M $4.200M $4.800M $7.900M $11.40M $12.00M $16.40M $13.50M $14.60M $12.90M $14.20M $13.30M $22.70M $38.80M $69.80M $80.20M $83.40M $32.00M $12.80M $14.70M $16.70M $15.80M $6.100M $8.900M $7.100M $6.000M $10.60M $8.100M $3.700M $4.900M $18.90M $95.70M $10.60M $9.700M
YoY Change 0.23% -4.73% 25.47% 4.88% -18.0% 8.7% -4.17% 14.29% -12.5% -39.24% -30.7% -5.0% -26.83% 21.48% -7.53% 13.18% -9.15% 6.77% -41.41% -41.49% -44.41% -12.97% -3.84% 160.63% 150.0% -12.93% -11.98% 5.7% 159.02% -31.46% 25.35% 18.33% -43.4% 30.86% 118.92% -24.49% -74.07% -80.25% 802.83% 9.28%
Inventory $30.71M $31.29M $25.64M $18.30M $18.30M $17.10M $15.40M $15.00M $15.10M $16.90M $13.20M $11.20M $19.60M $18.40M $16.30M $22.70M $24.30M $21.70M $22.50M $28.80M $292.3M $209.9M $231.1M $206.0M $191.2M $228.6M $192.8M $232.5M $251.6M $185.2M $194.2M $216.2M $196.9M $207.9M $134.2M $119.6M $114.8M $196.9M $170.4M $236.0M $271.0M
Prepaid Expenses
Receivables $17.06M $17.84M $15.55M $10.70M $11.90M $12.10M $10.40M $10.30M $8.800M $8.700M $8.500M $8.500M $14.20M $14.70M $11.70M $16.90M $20.50M $20.00M $20.60M $23.80M $169.8M $121.4M $97.60M $112.6M -$2.100M -$2.400M -$2.800M -$3.800M -$4.000M $137.8M $116.4M $123.0M $133.8M $130.4M $148.3M $137.3M $159.7M $188.2M $159.5M $310.6M $337.6M
Other Receivables $668.0K $666.0K $63.00K $800.0K $600.0K $16.10M $2.000M $300.0K $200.0K $600.0K $2.100M $3.500M $1.000M $17.00M $5.400M $11.80M $3.000M $2.400M $6.500M $2.200M $50.80M $17.40M $33.30M $31.50M $151.1M $152.8M $153.4M $151.6M $156.4M $1.100M $300.0K $101.6M $105.5M $92.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $218.3M $194.0M $193.6M $171.2M $164.7M $166.6M $130.7M $123.5M $124.8M $103.5M $84.40M $112.7M $58.30M $82.00M $76.60M $88.00M $107.7M $121.1M $149.2M $186.2M $647.5M $486.3M $561.8M $553.8M $506.4M $546.8M $454.5M $500.2M $551.1M $486.4M $467.5M $635.8M $795.5M $884.4M $586.2M $399.0M $408.3M $583.1M $471.6M $641.2M $684.6M
YoY Change 12.53% 0.17% 13.11% 3.95% -1.14% 27.47% 5.83% -1.04% 20.58% 22.63% -25.11% 93.31% -28.9% 7.05% -12.95% -18.29% -11.07% -18.83% -19.87% -71.24% 33.15% -13.44% 1.44% 9.36% -7.39% 20.31% -9.14% -9.24% 13.3% 4.04% -26.47% -20.08% -10.05% 50.87% 46.92% -2.28% -29.98% 23.64% -26.45% -6.34%
Property, Plant & Equipment $25.86M $28.69M $29.18M $29.00M $31.00M $32.00M $32.50M $33.60M $34.10M $33.60M $34.30M $34.30M $51.80M $60.50M $64.40M $68.30M $73.20M $70.70M $68.90M $75.20M $518.9M $378.8M $329.8M $324.4M $348.5M $382.2M $411.2M $466.0M $459.2M $407.8M $378.6M $746.0M $738.6M $577.1M $380.5M $344.0M $315.9M $587.0M $553.1M $679.4M $809.8M
YoY Change -9.87% -1.67% 0.63% -6.45% -3.13% -1.54% -3.27% -1.47% 1.49% -2.04% 0.0% -33.78% -14.38% -6.06% -5.71% -6.69% 3.54% 2.61% -8.38% -85.51% 36.99% 14.86% 1.66% -6.92% -8.82% -7.05% -11.76% 1.48% 12.6% 7.71% -49.25% 1.0% 27.98% 51.67% 10.61% 8.9% -46.18% 6.13% -18.59% -16.1%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $276.4M $331.8M $317.9M $290.1M $303.3M $317.3M $356.4M $197.5M $160.0M $329.9M $537.2M $502.8M $592.7M $362.5M $197.8M $197.7M $260.5M $282.9M $234.8M $251.4M $199.5M $170.9M $183.7M $197.2M $172.6M $188.8M $190.0M $205.2M $206.8M $21.30M $18.40M $23.60M $220.3M $429.7M $449.0M $0.00 $0.00 $0.00 $0.00 $146.2M $110.5M
YoY Change -16.69% 4.35% 9.6% -4.35% -4.41% -10.97% 80.46% 23.44% -51.5% -38.59% 6.84% -15.17% 63.5% 83.27% 0.05% -24.11% -7.92% 20.49% -6.6% 26.02% 16.73% -6.97% -6.85% 14.25% -8.58% -0.63% -7.41% -0.77% 870.89% 15.76% -22.03% -89.29% -48.73% -4.3% -100.0% 32.31%
Other Assets $29.00M $28.29M $28.23M $30.80M $31.30M $4.100M $4.800M $3.300M $3.300M $2.200M $2.700M $3.900M $8.900M $3.000M $3.400M $4.400M $26.00M $12.80M $0.00 $4.900M $40.10M $48.80M $44.20M $45.40M $28.60M $35.90M $38.20M $41.90M $42.70M $246.8M $342.0M $66.70M $76.60M $75.40M $96.60M $98.40M $373.2M $234.9M $388.2M $196.4M $320.8M
YoY Change 2.51% 0.23% -8.35% -1.6% 663.41% -14.58% 45.45% 0.0% 50.0% -18.52% -30.77% -56.18% 196.67% -11.76% -22.73% -83.08% 103.13% -100.0% -87.78% -17.83% 10.41% -2.64% 58.74% -20.33% -6.02% -8.83% -1.87% -82.7% -27.84% 412.74% -12.92% 1.59% -21.95% -1.83% -73.63% 58.88% -39.49% 97.66% -38.78%
Total Long-Term Assets $358.4M $415.9M $402.5M $377.0M $392.8M $380.6M $420.9M $261.5M $224.5M $392.7M $601.4M $568.1M $702.9M $471.7M $326.4M $331.5M $417.1M $408.2M $336.4M $365.4M $829.0M $625.2M $589.3M $567.0M $549.8M $608.8M $643.7M $721.2M $720.6M $676.0M $739.0M $836.3M $1.036B $1.082B $926.1M $442.4M $689.0M $821.9M $941.3M $1.022B $1.241B
YoY Change -13.83% 3.33% 6.76% -4.02% 3.21% -9.57% 60.96% 16.48% -42.83% -34.7% 5.86% -19.18% 49.01% 44.52% -1.54% -20.52% 2.18% 21.34% -7.94% -55.92% 32.6% 6.09% 3.93% 3.13% -9.69% -5.42% -10.75% 0.08% 6.6% -8.53% -11.63% -19.24% -4.32% 16.87% 109.34% -35.79% -16.17% -12.68% -7.9% -17.65%
Total Assets $576.7M $609.9M $596.2M $548.2M $557.5M $547.2M $551.6M $385.0M $349.3M $496.2M $685.8M $680.8M $761.2M $553.7M $403.0M $419.5M $524.8M $529.3M $485.6M $551.6M $1.477B $1.112B $1.151B $1.121B $1.056B $1.156B $1.098B $1.221B $1.272B $1.162B $1.207B $1.472B $1.831B $1.967B $1.512B $841.4M $1.097B $1.405B $1.413B $1.663B $1.926B
YoY Change
Accounts Payable $3.148M $3.537M $3.408M $2.600M $3.400M $4.800M $4.100M $5.000M $4.600M $6.100M $3.000M $5.400M $8.200M $9.200M $6.700M $6.800M $8.800M $8.900M $11.10M $14.60M $111.8M $97.10M $99.40M $64.60M $56.60M $55.30M $64.70M $60.60M $68.70M $168.3M $177.3M $189.6M $208.0M $180.6M $150.9M $205.6M $170.4M $276.0M $101.0M $251.7M $328.1M
YoY Change -11.0% 3.79% 31.08% -23.53% -29.17% 17.07% -18.0% 8.7% -24.59% 103.33% -44.44% -34.15% -10.87% 37.31% -1.47% -22.73% -1.12% -19.82% -23.97% -86.94% 15.14% -2.31% 53.87% 14.13% 2.35% -14.53% 6.77% -11.79% -59.18% -5.08% -6.49% -8.85% 15.17% 19.68% -26.61% 20.66% -38.26% 173.27% -59.87% -23.29%
Accrued Expenses $24.78M $25.48M $24.82M $22.90M $23.80M $74.00M $13.90M $22.30M $17.80M $16.20M $14.40M $16.10M $19.00M $20.90M $34.30M $34.30M $37.90M $35.30M $43.20M $39.70M $116.2M $121.4M $132.8M $132.6M $129.8M $128.4M $97.00M $93.30M $97.30M
YoY Change -2.77% 2.67% 8.38% -3.78% -67.84% 432.37% -37.67% 25.28% 9.88% 12.5% -10.56% -15.26% -9.09% -39.07% 0.0% -9.5% 7.37% -18.29% 8.82% -65.83% -4.28% -8.58% 0.15% 2.16% 1.09% 32.37% 3.97% -4.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $46.20M $70.00M $57.10M $36.40M $14.00M $25.70M $39.20M $0.00 $0.00 $300.0K $400.0K $40.70M $446.8M $700.0K $18.30M $170.8M $61.00M $117.0M $37.80M
YoY Change -100.0% -34.0% 22.59% 56.87% 160.0% -45.53% -34.44% -100.0% -25.0% -99.02% -90.89% 63728.57% -96.17% -89.29% 180.0% -47.86% 209.52%
Long-Term Debt Due $1.000M $10.00M $10.00M $0.00 $0.00 $200.0K $0.00 $300.0K $1.300M $1.000M $700.0K $200.0K $64.80M $77.40M $91.90M $43.40M $42.90M $35.70M $43.30M $138.6M $139.3M $19.10M $18.80M $23.00M $23.90M $19.70M $0.00 $0.00
YoY Change -90.0% 0.0% -100.0% -100.0% -76.92% 30.0% 42.86% 250.0% -99.69% -16.28% -15.78% 111.75% 1.17% 20.17% -17.55% -68.76% -0.5% 629.32% 1.6% -18.26% -3.77% 21.32%
Total Short-Term Liabilities $30.45M $32.05M $30.60M $27.50M $29.80M $81.30M $19.60M $30.70M $24.00M $24.60M $19.10M $24.80M $40.80M $45.20M $41.90M $45.40M $48.00M $46.60M $56.00M $82.30M $383.8M $238.0M $299.1M $298.0M $264.8M $310.7M $276.4M $290.3M $302.4M $244.9M $232.5M $248.8M $360.2M $400.4M $647.0M $278.5M $269.4M $520.2M $305.4M $409.1M $424.5M
YoY Change -5.0% 4.76% 11.26% -7.72% -63.35% 314.8% -36.16% 27.92% -2.44% 28.8% -22.98% -39.22% -9.73% 7.88% -7.71% -5.42% 3.0% -16.79% -31.96% -78.56% 61.26% -20.43% 0.37% 12.54% -14.77% 12.41% -4.79% -4.0% 23.48% 5.33% -6.55% -30.93% -10.04% -38.11% 132.32% 3.38% -48.21% 70.33% -25.35% -3.63%
Long-Term Debt $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $500.0K $0.00 $0.00 $0.00 $17.50M $27.30M $64.50M $42.50M $42.00M $49.70M $0.00 $1.400M $100.0K $382.5M $324.6M $195.5M $195.4M $244.3M $292.8M $666.8M $737.1M $740.3M $746.8M $835.2M $992.0M $1.150B $1.130B $383.9M $183.3M $200.6M $225.3M $216.9M $313.1M $376.9M
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0% -35.9% -57.67% 51.76% 1.19% -15.49% -100.0% 1300.0% -99.97% 17.84% 66.04% 0.05% -20.02% -16.56% -56.09% -9.54% -0.43% -0.87% -10.58% -15.81% -13.76% 1.76% 194.45% 109.44% -8.62% -10.96% 3.87% -30.73% -16.93%
Other Long-Term Liabilities $112.2M $124.4M $136.0M $151.0M $166.0M $130.5M $129.1M $132.0M $135.0M $137.0M $135.8M $78.50M $74.70M $64.90M $77.20M $82.70M $75.10M $57.90M $55.00M $73.80M $181.9M $131.5M $119.1M $131.0M $163.9M $203.0M $244.2M $245.9M $278.1M $285.5M $264.7M $231.9M $146.6M $140.1M $138.2M $103.9M $119.9M $154.7M $36.50M $50.80M $29.90M
YoY Change -9.83% -8.51% -9.92% -9.04% 27.2% 1.08% -2.2% -2.22% -1.46% 0.88% 72.99% 5.09% 15.1% -15.93% -6.65% 10.12% 29.71% 5.27% -25.47% -59.43% 38.33% 10.41% -9.08% -20.07% -19.26% -16.87% -0.69% -11.58% -2.59% 7.86% 14.14% 58.19% 4.64% 1.37% 33.01% -13.34% -22.5% 323.84% -28.15% 69.9%
Total Long-Term Liabilities $112.7M $124.9M $136.5M $151.5M $166.5M $131.0M $129.6M $132.5M $135.0M $137.0M $135.8M $96.00M $102.0M $129.4M $119.7M $124.7M $124.8M $57.90M $56.40M $73.90M $564.4M $456.1M $314.6M $326.4M $408.2M $495.8M $911.0M $983.0M $1.018B $1.032B $1.100B $1.224B $1.297B $1.271B $522.1M $287.2M $320.5M $380.0M $253.4M $363.9M $406.8M
YoY Change -9.79% -8.48% -9.88% -9.01% 27.1% 1.08% -2.19% -1.85% -1.46% 0.88% 41.46% -5.88% -21.17% 8.1% -4.01% -0.08% 115.54% 2.66% -23.68% -86.91% 23.74% 44.98% -3.62% -20.04% -17.67% -45.58% -7.32% -3.48% -1.35% -6.15% -10.13% -5.63% 2.08% 143.34% 81.79% -10.39% -15.66% 49.96% -30.37% -10.55%
Total Liabilities $206.9M $227.7M $233.7M $236.3M $253.0M $263.1M $216.3M $207.1M $199.4M $259.2M $330.4M $306.0M $346.3M $300.8M $228.4M $231.2M $278.3M $280.8M $265.3M $318.0M $1.349B $846.2M $764.1M $776.3M $785.1M $1.003B $1.321B $1.425B $1.481B $1.456B $1.471B $1.618B $1.889B $1.928B $1.375B $686.0M $686.3M $960.1M $602.3M $863.0M $940.6M
YoY Change -9.16% -2.55% -1.11% -6.6% -3.84% 21.64% 4.44% 3.86% -23.07% -21.55% 7.97% -11.64% 15.13% 31.7% -1.21% -16.92% -0.89% 5.84% -16.57% -76.43% 59.42% 10.74% -1.57% -1.12% -21.75% -24.02% -7.32% -3.8% 1.76% -1.07% -9.09% -14.34% -2.01% 40.23% 100.44% -0.04% -28.52% 59.41% -30.21% -8.25%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 48.83M 48.81M 48.80M 48.78M 48.75M
Diluted Shares Outstanding 48.83M 48.81M 48.80M 48.78M 48.75M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $406.9 Million

About NL INDUSTRIES INC

NL Industries, Inc. is a holding company, which engages in the manufacture of component products and chemicals. The company is headquartered in Dallas, Texas and currently employs 2,751 full-time employees. The firm operate in the component products industry through its subsidiary, CompX International Inc. (CompX). CompX manufactures engineered components that are sold to a variety of industries. Through its Security Products operations, CompX manufactures mechanical and electronic cabinet locks and other locking mechanisms used in postal, recreational transportation, office and institutional furniture, cabinetry, tool storage and healthcare applications. CompX also manufactures wake enhancement systems, stainless steel exhaust systems, gauges, throttle controls, trim tabs and related hardware and accessories for the recreational marine and other industries through its Marine Components operations. The company also operates in the chemicals industry through its noncontrolling interest in Kronos Worldwide, Inc. (Kronos). Kronos is a global producer and marketer of value-added titanium dioxide pigments (TiO2), a base industrial product.

Industry: Industrial Inorganic Chemicals Peers: ACCO BRANDS Corp ARC DOCUMENT SOLUTIONS, INC. COMPX INTERNATIONAL INC HNI CORP INTERFACE INC KIMBALL INTERNATIONAL INC MSA Safety Inc PITNEY BOWES INC /DE/ STEELCASE INC