2017 Q4 Form 10-K Financial Statement
#000156459018005298 Filed on March 12, 2018
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
Revenue | $25.10M | $27.00M | $30.00M |
YoY Change | -4.56% | -4.93% | 10.7% |
Cost Of Revenue | $17.70M | $18.80M | $20.49M |
YoY Change | 2.31% | -1.05% | 10.06% |
Gross Profit | $7.400M | $8.200M | $9.500M |
YoY Change | -18.68% | -12.77% | 11.76% |
Gross Profit Margin | 29.48% | 30.37% | 31.67% |
Selling, General & Admin | $5.900M | $6.600M | $6.900M |
YoY Change | -18.06% | -2.94% | 44.68% |
% of Gross Profit | 79.73% | 80.49% | 72.63% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $900.0K | $900.0K | $1.000M |
YoY Change | -10.0% | 0.0% | 0.0% |
% of Gross Profit | 12.16% | 10.98% | 10.53% |
Operating Expenses | $5.900M | $6.400M | $6.900M |
YoY Change | -16.9% | -5.88% | 44.68% |
Operating Profit | $1.500M | $1.800M | $2.600M |
YoY Change | -25.0% | -30.77% | 318.68% |
Interest Expense | $15.40M | $8.000K | $7.000K |
YoY Change | 102.63% | -99.89% | -99.22% |
% of Operating Profit | 1026.67% | 0.44% | 0.27% |
Other Income/Expense, Net | -$800.0K | ||
YoY Change | |||
Pretax Income | $15.10M | $24.30M | $61.88M |
YoY Change | 84.15% | 237.5% | 4038.86% |
Income Tax | $2.900M | $6.500M | $20.30M |
% Of Pretax Income | 19.21% | 26.75% | 32.81% |
Net Earnings | $49.10M | $17.50M | $41.20M |
YoY Change | 411.46% | 136.49% | 5050.0% |
Net Earnings / Revenue | 195.62% | 64.81% | 137.33% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $1.008M | $359.3K | $846.0K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $98.30M | $96.60M | $90.10M |
YoY Change | 5.47% | -4.36% | -11.75% |
Cash & Equivalents | $98.32M | $101.8M | $94.55M |
Short-Term Investments | |||
Other Short-Term Assets | $4.600M | $4.800M | $4.100M |
YoY Change | -4.17% | 14.29% | -18.0% |
Inventory | $15.38M | $15.30M | $15.30M |
Prepaid Expenses | |||
Receivables | $10.40M | $11.70M | $12.20M |
Other Receivables | $2.000M | $900.0K | $200.0K |
Total Short-Term Assets | $130.7M | $129.3M | $121.9M |
YoY Change | 5.8% | -2.85% | -8.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $32.53M | $33.10M | $33.30M |
YoY Change | -3.2% | -1.49% | -1.48% |
Goodwill | $27.16M | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $229.5M | $287.9M | $271.3M |
YoY Change | 16.22% | 57.93% | 103.98% |
Other Assets | $4.843M | $3.600M | $3.500M |
YoY Change | 46.76% | -2.7% | -2.18% |
Total Long-Term Assets | $420.9M | $351.7M | $335.2M |
YoY Change | 60.97% | 42.5% | 52.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $130.7M | $129.3M | $121.9M |
Total Long-Term Assets | $420.9M | $351.7M | $335.2M |
Total Assets | $551.6M | $481.0M | $457.1M |
YoY Change | 43.28% | 26.61% | 29.12% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.116M | $5.400M | $4.600M |
YoY Change | -18.11% | 0.0% | 4.55% |
Accrued Expenses | $9.707M | $19.70M | $19.80M |
YoY Change | -8.63% | -6.64% | 11.86% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $19.58M | $27.00M | $26.90M |
YoY Change | -36.3% | -6.25% | 11.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $500.0K | $500.0K | $500.0K |
YoY Change | 0.0% | ||
Other Long-Term Liabilities | $10.34M | $131.2M | $134.3M |
YoY Change | -23.66% | 867.05% | 887.79% |
Total Long-Term Liabilities | $179.0M | $131.7M | $134.8M |
YoY Change | 11.86% | -20.11% | -16.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $19.58M | $27.00M | $26.90M |
Total Long-Term Liabilities | $179.0M | $131.7M | $134.8M |
Total Liabilities | $198.5M | $232.9M | $228.2M |
YoY Change | 4.1% | 11.06% | 23.3% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $220.1M | ||
YoY Change | 111.63% | ||
Common Stock | $307.0M | ||
YoY Change | 0.06% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $335.3M | $248.1M | $228.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $551.6M | $481.0M | $457.1M |
YoY Change | 43.28% | 26.63% | 29.13% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $49.10M | $17.50M | $41.20M |
YoY Change | 411.46% | 136.49% | 5050.0% |
Depreciation, Depletion And Amortization | $900.0K | $900.0K | $1.000M |
YoY Change | -10.0% | 0.0% | 0.0% |
Cash From Operating Activities | $3.400M | $5.000M | $8.200M |
YoY Change | -65.31% | -51.46% | 15.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$600.0K | -$600.0K | -$1.000M |
YoY Change | -25.0% | -14.29% | 100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.500M | $2.800M | -$10.50M |
YoY Change | -90.96% | -125.93% | |
Cash From Investing Activities | -$2.200M | $2.300M | -$11.50M |
YoY Change | -87.43% | -120.18% | 2200.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -100.0K | -100.0K |
YoY Change | -100.0% | 0.0% | |
NET CHANGE | |||
Cash From Operating Activities | 3.400M | 5.000M | 8.200M |
Cash From Investing Activities | -2.200M | 2.300M | -11.50M |
Cash From Financing Activities | 0.000 | -100.0K | -100.0K |
Net Change In Cash | 1.200M | 7.200M | -3.400M |
YoY Change | -116.44% | -754.55% | -152.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.400M | $5.000M | $8.200M |
Capital Expenditures | -$600.0K | -$600.0K | -$1.000M |
Free Cash Flow | $4.000M | $5.600M | $9.200M |
YoY Change | -62.26% | -49.09% | 21.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Due From Affiliate Current
DueFromAffiliateCurrent
|
1767000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
15382000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1162000 | |
CY2017Q4 | us-gaap |
Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
|
88681000 | |
CY2016Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
500000 | |
CY2017Q4 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
500000 | |
CY2016Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
27400000 | |
CY2017Q4 | us-gaap |
Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
|
38200000 | |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
229543000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
27156000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4843000 | |
CY2017Q4 | nl |
Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
|
388423000 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
17009000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
300674000 | |
CY2016 | us-gaap |
Interest Expense
InterestExpense
|
4000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
13916000 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
112192000 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-2777000 | |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5634000 | |
CY2017 | us-gaap |
Profit Loss
ProfitLoss
|
117826000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
300866000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-983000 | |
CY2016 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
13171000 | |
CY2015 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
3000 | |
CY2017 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
3570000 | |
CY2017 | us-gaap |
Interest Expense
InterestExpense
|
30000 | |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
48701000 | |
CY2016 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
20278000 | |
CY2017 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
25596000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3475000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
12512000 | |
CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
41109000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
29205000 | |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
158935000 | |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1368000 | |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1726000 | |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
157209000 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-445000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
55000 | |
CY2017 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
390000 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-63319000 | |
CY2015 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-86035000 | |
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
251450000 | |
CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
66000 | |
CY2015 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
330000 | |
CY2015 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-100000 | |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
165251000 | |
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
37000 | |
CY2016 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-109000 | |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
83000 | |
CY2017 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
333000 | |
CY2017 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-123000 | |
CY2015 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3609000 | |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3774000 | |
CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3734000 | |
CY2015 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-24030000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4330000 | |
CY2017 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-603000 | |
CY2016 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
36600000 | |
CY2017 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
52100000 | |
CY2016 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
9200000 | |
CY2017 | us-gaap |
Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
|
41300000 | |
CY2015 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
251000 | |
CY2015 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
23006000 | |
CY2016 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2739000 | |
CY2017 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
4699000 | |
CY2014Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
77975000 | |
CY2015Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
100981000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
98242000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
102941000 | |
CY2017 | us-gaap |
Interest Paid
InterestPaid
|
30000 | |
CY2017 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3109000 | |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:12pt;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;text-indent:7.69%;">Management’s estimates<font style="font-weight:normal;"> </font><font style="font-weight:normal;font-style:normal;">-</font><font style="font-weight:normal;"> </font><font style="font-weight:normal;font-style:normal;">In preparing our financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP), we are required to make estimates and assumptions that affect the reported amounts of our assets and liabilities and disclosures of contingent assets and liabilities at each balance sheet date and the reported amounts of our revenues and expenses during each reporting period. Actual results may differ significantly from previously-estimated amounts under different assumptions or conditions. </font></p></div> | |
CY2015 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | |
CY2016 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | |
CY2016Q4 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
104000 | |
CY2017Q4 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
145000 | |
CY2016Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
121000 | |
CY2017Q4 | us-gaap |
Other Receivables Gross Current
OtherReceivablesGrossCurrent
|
79000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2743000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2730000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8988000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
9836000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3243000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2816000 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
3700000 | |
CY2017 | nl |
Percentage Of Uncertain Tax Positions Likelihood Of Being Sustained
PercentageOfUncertainTaxPositionsLikelihoodOfBeingSustained
|
0.50 | |
CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | |
CY2016 | us-gaap |
Advertising Expense
AdvertisingExpense
|
0 | |
CY2015 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2500000 | |
CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2700000 | |
CY2017 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2500000 | |
CY2016Q4 | us-gaap |
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets Aggregate Projected Benefit Obligation
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation
|
44967000 | |
CY2017Q4 | us-gaap |
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets Aggregate Projected Benefit Obligation
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation
|
44709000 | |
CY2016Q4 | us-gaap |
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets Aggregate Accumulated Benefit Obligation
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation
|
44967000 | |
CY2017Q4 | us-gaap |
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets Aggregate Accumulated Benefit Obligation
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation
|
44709000 | |
CY2016Q4 | us-gaap |
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets Aggregate Fair Value Of Plan Assets
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets
|
31937000 | |
CY2017Q4 | us-gaap |
Defined Benefit Plan Pension Plans With Accumulated Benefit Obligations In Excess Of Plan Assets Aggregate Fair Value Of Plan Assets
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets
|
32360000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-37500000 | |
CY2017 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
|
200000 | |
CY2017 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
16800000 | |
CY2015Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
113133000 | |
CY2015 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
1252000 | |
CY2016 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
1627000 | |
CY2017 | us-gaap |
Accrual For Environmental Loss Contingencies Payments1
AccrualForEnvironmentalLossContingenciesPayments1
|
8125000 | |
CY2017Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
111909000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
8668000 | |
CY2015Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
104465000 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
12200000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
12200000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
300000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
|
500000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Pensions
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions
|
1800000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
1200000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Contingencies
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies
|
24600000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
400000 | |
CY2016Q4 | nl |
Deferred Tax Liabilities Unrealized Gains On Available For Sale Securities
DeferredTaxLiabilitiesUnrealizedGainsOnAvailableForSaleSecurities
|
17000000 | |
CY2017Q4 | nl |
Deferred Tax Liabilities Unrealized Gains On Available For Sale Securities
DeferredTaxLiabilitiesUnrealizedGainsOnAvailableForSaleSecurities
|
18400000 | |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
16800000 | |
CY2015 | nl |
Unrecognized Tax Benefits Change In Federal Tax Rate
UnrecognizedTaxBenefitsChangeInFederalTaxRate
|
0 | |
CY2016 | nl |
Unrecognized Tax Benefits Change In Federal Tax Rate
UnrecognizedTaxBenefitsChangeInFederalTaxRate
|
0 | |
CY2017 | nl |
Unrecognized Tax Benefits Change In Federal Tax Rate
UnrecognizedTaxBenefitsChangeInFederalTaxRate
|
-4900000 | |
CY2015 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
4600000 | |
CY2016 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
0 | |
CY2017 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
0 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
7300000 | |
CY2015Q1 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
3000000 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
7300000 | |
CY2015 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-63319000 | |
CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
12512000 | |
CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
41109000 | |
CY2014Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
110015000 | |
CY2015 | nl |
Accrual For Environmental Loss Contingencies Provision For New Losses And Increases For Revision In Estimates Charged To Expense
AccrualForEnvironmentalLossContingenciesProvisionForNewLossesAndIncreasesForRevisionInEstimatesChargedToExpense
|
4370000 | |
CY2016 | nl |
Accrual For Environmental Loss Contingencies Provision For New Losses And Increases For Revision In Estimates Charged To Expense
AccrualForEnvironmentalLossContingenciesProvisionForNewLossesAndIncreasesForRevisionInEstimatesChargedToExpense
|
5152000 | |
CY2017 | nl |
Accrual For Environmental Loss Contingencies Provision For New Losses And Increases For Revision In Estimates Charged To Expense
AccrualForEnvironmentalLossContingenciesProvisionForNewLossesAndIncreasesForRevisionInEstimatesChargedToExpense
|
3376000 | |
CY2016Q4 | nl |
Cash And Equivalents And Restricted Cash And Equivalents Current And Noncurrent Fair Value Disclosure
CashAndEquivalentsAndRestrictedCashAndEquivalentsCurrentAndNoncurrentFairValueDisclosure
|
98242000 | |
CY2017Q4 | nl |
Cash And Equivalents And Restricted Cash And Equivalents Current And Noncurrent Fair Value Disclosure
CashAndEquivalentsAndRestrictedCashAndEquivalentsCurrentAndNoncurrentFairValueDisclosure
|
102941000 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27100000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27100000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
28400000 | |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
26300000 | |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
8200000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
8500000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
9400000 | |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
9100000 | |
CY2016Q1 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
-2200000 | |
CY2016Q2 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
1200000 | |
CY2016Q3 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
7800000 | |
CY2016Q4 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
10000000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2500000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
800000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7400000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9600000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.15 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.20 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
29900000 | |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
30000000 | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
27000000 | |
CY2017Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
25100000 | |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
9700000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
9500000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
8200000 | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
7400000 | |
CY2017Q1 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
8800000 | |
CY2017Q2 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
41600000 | |
CY2017Q3 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
17800000 | |
CY2017Q4 | us-gaap |
Income Loss Before Extraordinary Items And Cumulative Effect Of Change In Accounting Principle
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple
|
49600000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8300000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41200000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
17500000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
49100000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.17 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.85 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.36 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
1.00 |