|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$145.3M
58.81%
YoY
|
-$91.47M
-30.57%
YoY
|
-$131.7M
-933.84%
YoY
|
$15.80M
1028.57%
YoY
|
$1.400M
-91.25%
YoY
|
| Depreciation, Depletion And Amortization |
$14.90M
-36.86%
YoY
|
$23.60M
-24.36%
YoY
|
$31.20M
-51.46%
YoY
|
$64.28M
6.55%
YoY
|
$60.33M
2.08%
YoY
|
| Cash From Operating Activities |
$64.11M
-10.78%
YoY
|
$71.86M
1.26%
YoY
|
$70.97M
-15.8%
YoY
|
$84.28M
11.87%
YoY
|
$75.34M
2.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.030M
-66.42%
YoY
|
$12.00M
7.52%
YoY
|
$11.16M
-56.55%
YoY
|
$25.69M
514.59%
YoY
|
$4.180M
-6.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000K
-100.0%
YoY
|
$309.8M
697.19%
YoY
|
$38.86M
1302.71%
YoY
|
$2.770M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$208.2M
-30.06%
YoY
|
$297.7M
975.18%
YoY
|
$27.69M
-220.82%
YoY
|
-$22.92M
448.33%
YoY
|
-$4.180M
-6.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$111.5M
-69.59%
YoY
|
$366.6M
475.47%
YoY
|
$63.70M
59.5%
YoY
|
$39.94M
N/A
|
N/A
|
| Cash From Financing Activities |
-$218.9M
-40.52%
YoY
|
-$368.0M
900.55%
YoY
|
-$36.78M
-43.02%
YoY
|
-$64.54M
-16.45%
YoY
|
-$77.25M
17.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$64.11M
-10.78%
YoY
|
$71.86M
1.26%
YoY
|
$70.97M
-15.8%
YoY
|
$84.28M
11.87%
YoY
|
$75.34M
2.28%
YoY
|
| Cash From Investing Activities |
$208.2M
-30.06%
YoY
|
$297.7M
975.18%
YoY
|
$27.69M
-220.82%
YoY
|
-$22.92M
448.33%
YoY
|
-$4.180M
-6.9%
YoY
|
| Cash From Financing Activities |
-$218.9M
-40.52%
YoY
|
-$368.0M
900.55%
YoY
|
-$36.78M
-43.02%
YoY
|
-$64.54M
-16.45%
YoY
|
-$77.25M
17.38%
YoY
|
| Net Change In Cash |
$54.21M
8979.73%
YoY
|
$597.0K
-99.03%
YoY
|
$61.83M
-2044.37%
YoY
|
-$3.180M
-47.78%
YoY
|
-$6.090M
-281.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.11M
-10.78%
YoY
|
$71.86M
1.26%
YoY
|
$70.97M
-15.8%
YoY
|
$84.28M
11.87%
YoY
|
$75.34M
2.28%
YoY
|
| Capital Expenditures |
$4.030M
-66.42%
YoY
|
$12.00M
7.52%
YoY
|
$11.16M
-56.55%
YoY
|
$25.69M
514.59%
YoY
|
$4.180M
-6.9%
YoY
|
| Free Cash Flow |
$60.08M
0.37%
YoY
|
$59.86M
0.09%
YoY
|
$59.80M
2.07%
YoY
|
$58.59M
-17.66%
YoY
|
$71.16M
2.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.00M
4980.89%
YoY
|
-$53.00K
-99.85%
YoY
|
-$64.16M
59.23%
YoY
|
-$81.54M
-754.89%
YoY
|
$492.0K
-101.77%
YoY
|
-$35.79M
-74.81%
YoY
|
-$40.30M
-1559.96%
YoY
|
$12.45M
64.52%
YoY
|
-$27.84M
-843.84%
YoY
|
-$142.1M
-7030.63%
YoY
|
$2.760M
155.56%
YoY
|
$7.568M
N/A
|
$2.050M
N/A
|
| Depreciation, Depletion And Amortization |
$1.300M
-69.77%
YoY
|
$7.600M
-44.58%
YoY
|
$3.600M
-32.08%
YoY
|
$4.300M
-29.51%
YoY
|
$4.300M
-39.44%
YoY
|
$13.71M
-48.25%
YoY
|
$5.300M
-71.04%
YoY
|
$6.100M
-83.27%
YoY
|
$7.100M
-8.97%
YoY
|
$26.50M
45.1%
YoY
|
$18.30M
8.28%
YoY
|
$36.46M
25.21%
YoY
|
$18.26M
N/A
|
| Cash From Operating Activities |
$8.128M
-42.44%
YoY
|
$21.95M
109.46%
YoY
|
$16.33M
-19.54%
YoY
|
$11.71M
-20.32%
YoY
|
$14.12M
-46.49%
YoY
|
$10.48M
47.7%
YoY
|
$20.29M
-1.72%
YoY
|
$14.69M
-66.01%
YoY
|
$26.39M
29.0%
YoY
|
$7.096M
-58.16%
YoY
|
$20.65M
-28.52%
YoY
|
$43.22M
12.46%
YoY
|
$16.96M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$655.0K
-63.51%
YoY
|
$1.249M
-53.89%
YoY
|
$97.00K
-95.1%
YoY
|
$889.0K
-45.99%
YoY
|
$1.795M
-68.32%
YoY
|
$2.709M
-58.59%
YoY
|
$1.980M
-4.81%
YoY
|
$1.646M
-35.2%
YoY
|
$5.666M
N/A
|
$6.542M
-71.28%
YoY
|
$2.080M
84.07%
YoY
|
$2.540M
42.7%
YoY
|
$22.78M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$119.5M
1043.24%
YoY
|
$147.3M
221.86%
YoY
|
$39.59M
-49.97%
YoY
|
$14.94M
-90.2%
YoY
|
$10.45M
-67.77%
YoY
|
$45.76M
17.78%
YoY
|
$79.13M
N/A
|
$152.4M
N/A
|
$32.42M
N/A
|
$38.86M
85.29%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$20.97M
N/A
|
| Cash From Investing Activities |
$118.8M
1272.75%
YoY
|
$146.0M
239.21%
YoY
|
$39.49M
-48.81%
YoY
|
$14.05M
-90.68%
YoY
|
$8.656M
-67.65%
YoY
|
$43.05M
33.24%
YoY
|
$77.15M
-3809.23%
YoY
|
$150.8M
-6036.46%
YoY
|
$26.76M
-11437.71%
YoY
|
$32.31M
-1885.25%
YoY
|
-$2.080M
-89.24%
YoY
|
-$2.540M
42.7%
YoY
|
-$1.810M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$100.0M
N/A
|
$60.70M
N/A
|
$45.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.100M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$25.67M
-16.96%
YoY
|
N/A
|
N/A
|
N/A
|
$30.92M
502.18%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$175.6M
581.25%
YoY
|
-$86.49M
23.77%
YoY
|
-$70.90M
-23.7%
YoY
|
-$35.73M
-79.37%
YoY
|
-$25.77M
-19.56%
YoY
|
-$69.88M
-414.16%
YoY
|
-$92.93M
400.43%
YoY
|
-$173.1M
328.04%
YoY
|
-$32.04M
86.45%
YoY
|
$22.24M
-230.99%
YoY
|
-$18.57M
227.51%
YoY
|
-$40.45M
-3.44%
YoY
|
-$16.98M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.128M
-42.44%
YoY
|
$21.95M
109.46%
YoY
|
$16.33M
-19.54%
YoY
|
$11.71M
-20.32%
YoY
|
$14.12M
-46.49%
YoY
|
$10.48M
47.7%
YoY
|
$20.29M
-1.72%
YoY
|
$14.69M
-66.01%
YoY
|
$26.39M
29.0%
YoY
|
$7.096M
-58.16%
YoY
|
$20.65M
-28.52%
YoY
|
$43.22M
12.46%
YoY
|
$16.96M
N/A
|
| Cash From Investing Activities |
$118.8M
1272.75%
YoY
|
$146.0M
239.21%
YoY
|
$39.49M
-48.81%
YoY
|
$14.05M
-90.68%
YoY
|
$8.656M
-67.65%
YoY
|
$43.05M
33.24%
YoY
|
$77.15M
-3809.23%
YoY
|
$150.8M
-6036.46%
YoY
|
$26.76M
-11437.71%
YoY
|
$32.31M
-1885.25%
YoY
|
-$2.080M
-89.24%
YoY
|
-$2.540M
42.7%
YoY
|
-$1.810M
N/A
|
| Cash From Financing Activities |
-$175.6M
581.25%
YoY
|
-$86.49M
23.77%
YoY
|
-$70.90M
-23.7%
YoY
|
-$35.73M
-79.37%
YoY
|
-$25.77M
-19.56%
YoY
|
-$69.88M
-414.16%
YoY
|
-$92.93M
400.43%
YoY
|
-$173.1M
328.04%
YoY
|
-$32.04M
86.45%
YoY
|
$22.24M
-230.99%
YoY
|
-$18.57M
227.51%
YoY
|
-$40.45M
-3.44%
YoY
|
-$16.98M
N/A
|
| Net Change In Cash |
-$48.61M
1716.52%
YoY
|
$81.51M
-598.79%
YoY
|
-$15.08M
-433.81%
YoY
|
-$9.971M
30.08%
YoY
|
-$2.676M
-113.04%
YoY
|
-$16.34M
-126.51%
YoY
|
$4.517M
N/A
|
-$7.665M
-3432.61%
YoY
|
$20.52M
588.26%
YoY
|
$61.65M
-3468.91%
YoY
|
$0.00
-100.0%
YoY
|
$230.0K
-104.39%
YoY
|
-$1.830M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.128M
-42.44%
YoY
|
$21.95M
109.46%
YoY
|
$16.33M
-19.54%
YoY
|
$11.71M
-20.32%
YoY
|
$14.12M
-46.49%
YoY
|
$10.48M
47.7%
YoY
|
$20.29M
-1.72%
YoY
|
$14.69M
-66.01%
YoY
|
$26.39M
29.0%
YoY
|
$7.096M
-58.16%
YoY
|
$20.65M
-28.52%
YoY
|
$43.22M
12.46%
YoY
|
$16.96M
N/A
|
| Capital Expenditures |
$655.0K
-63.51%
YoY
|
$1.249M
-53.89%
YoY
|
$97.00K
-95.1%
YoY
|
$889.0K
-45.99%
YoY
|
$1.795M
-68.32%
YoY
|
$2.709M
-58.59%
YoY
|
$1.980M
-4.81%
YoY
|
$1.646M
-35.2%
YoY
|
$5.666M
N/A
|
$6.542M
-71.28%
YoY
|
$2.080M
84.07%
YoY
|
$2.540M
42.7%
YoY
|
$22.78M
N/A
|
| Free Cash Flow |
$7.473M
-39.38%
YoY
|
$20.71M
166.41%
YoY
|
$16.23M
-11.37%
YoY
|
$10.82M
-17.08%
YoY
|
$12.33M
-40.53%
YoY
|
$7.772M
1302.89%
YoY
|
$18.31M
-1.38%
YoY
|
$13.05M
-67.93%
YoY
|
$20.73M
N/A
|
$554.0K
-109.52%
YoY
|
$18.57M
-33.11%
YoY
|
$40.68M
11.0%
YoY
|
-$5.820M
N/A
|
Loading...