|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$188.6M
28.23%
YoY
|
$147.1M
112.56%
YoY
|
$69.21M
364.56%
YoY
|
$14.90M
-68.46%
YoY
|
$47.23M
0.0%
YoY
|
| Cost Of Revenue |
$177.2M
22.86%
YoY
|
$144.2M
115.86%
YoY
|
$66.81M
-28.51%
YoY
|
$93.46M
130.74%
YoY
|
$40.50M
0.0%
YoY
|
| Gross Profit |
$11.44M
296.67%
YoY
|
$2.884M
20.52%
YoY
|
$2.393M
-95.11%
YoY
|
$48.90M
626.44%
YoY
|
$6.731M
0.0%
YoY
|
| Selling, General & Admin |
$13.22M
9.37%
YoY
|
$12.09M
-2.61%
YoY
|
$12.41M
15.17%
YoY
|
$10.78M
30.7%
YoY
|
$8.247M
-22.31%
YoY
|
| Research & Development |
$3.496M
-56.65%
YoY
|
$8.064M
-12.0%
YoY
|
$9.164M
26.56%
YoY
|
$7.241M
145.21%
YoY
|
$2.953M
0.0%
YoY
|
| Depreciation & Amortization |
$280.0K
-18.84%
YoY
|
$345.0K
-6.25%
YoY
|
$368.0K
189.76%
YoY
|
$127.0K
-13.61%
YoY
|
$147.0K
0.0%
YoY
|
| Operating Expenses |
$36.95M
-36.42%
YoY
|
$58.11M
-9.41%
YoY
|
$64.15M
71.0%
YoY
|
$37.51M
176.49%
YoY
|
$13.57M
0.0%
YoY
|
| Operating Profit |
-$25.51M
-53.81%
YoY
|
-$55.23M
-10.57%
YoY
|
-$61.76M
-642.54%
YoY
|
$11.38M
-266.49%
YoY
|
-$6.837M
0.0%
YoY
|
| Interest Expense |
$522.0K
-50.19%
YoY
|
$1.048M
-19.38%
YoY
|
$1.300M
-328.87%
YoY
|
-$568.0K
6.97%
YoY
|
-$531.0K
0.0%
YoY
|
| Other Income/Expense, Net |
$686.0K
-49.71%
YoY
|
$1.364M
0.29%
YoY
|
$1.360M
1713.33%
YoY
|
$75.00K
-117.44%
YoY
|
-$430.0K
-525.74%
YoY
|
| Pretax Income |
-$24.82M
-53.91%
YoY
|
-$53.86M
-10.82%
YoY
|
-$60.40M
-627.12%
YoY
|
$11.46M
-257.67%
YoY
|
-$7.267M
0.0%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
-99.98%
YoY
|
$6.627M
662600.0%
YoY
|
$1.000K
0.0%
YoY
|
| Net Earnings |
-$24.80M
-53.96%
YoY
|
-$53.87M
-10.82%
YoY
|
-$60.40M
-1350.22%
YoY
|
$4.831M
-166.47%
YoY
|
-$7.268M
0.0%
YoY
|
| Basic Earnings Per Share |
-$0.09
-57.14%
YoY
|
-$0.21
-16.0%
YoY
|
-$0.25
-1350.0%
YoY
|
$0.02
-150.0%
YoY
|
-$0.04
N/A
|
| Diluted Earnings Per Share |
-$0.09
-57.14%
YoY
|
-$0.21
-16.0%
YoY
|
-$0.25
-1350.0%
YoY
|
$0.02
-150.0%
YoY
|
-$0.04
1.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
286.6M
10.29%
YoY
|
259.9M
6.47%
YoY
|
244.1M
11.89%
YoY
|
218.2M
18.83%
YoY
|
183.6M
N/A
|
| Diluted Shares Outstanding |
286.6M
10.29%
YoY
|
259.9M
6.47%
YoY
|
244.1M
8.21%
YoY
|
225.6M
22.87%
YoY
|
183.6M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$104.9M
262.01%
YoY
|
$75.72M
120.9%
YoY
|
$42.23M
5.1%
YoY
|
$41.71M
13.22%
YoY
|
$28.98M
-19.08%
YoY
|
$34.28M
2.52%
YoY
|
$40.19M
300.82%
YoY
|
$36.84M
308.33%
YoY
|
$35.81M
N/A
|
$33.43M
-2.88%
YoY
|
$10.03M
-81.89%
YoY
|
$9.021M
-82.03%
YoY
|
$34.42M
28.69%
YoY
|
$55.36M
-13.99%
YoY
|
$50.20M
236.98%
YoY
|
$36.35M
216.46%
YoY
|
$26.75M
N/A
|
$64.36M
530.27%
YoY
|
| Cost Of Revenue |
$82.50M
198.11%
YoY
|
$68.81M
102.24%
YoY
|
$40.40M
3.46%
YoY
|
$40.31M
11.79%
YoY
|
$27.68M
-21.14%
YoY
|
$34.02M
5.4%
YoY
|
$39.04M
298.94%
YoY
|
$36.06M
326.21%
YoY
|
$35.09M
N/A
|
$32.28M
0.11%
YoY
|
$9.787M
-80.66%
YoY
|
$8.461M
-81.94%
YoY
|
$32.24M
33.01%
YoY
|
$50.61M
135.42%
YoY
|
$46.84M
249.63%
YoY
|
$34.32M
242.34%
YoY
|
$24.24M
N/A
|
$21.50M
142.23%
YoY
|
| Gross Profit |
$22.39M
1622.23%
YoY
|
$6.910M
2620.47%
YoY
|
$1.838M
60.95%
YoY
|
$1.392M
80.08%
YoY
|
$1.300M
81.82%
YoY
|
$254.0K
-77.99%
YoY
|
$1.142M
377.82%
YoY
|
$773.0K
38.04%
YoY
|
$715.0K
N/A
|
$1.154M
-47.06%
YoY
|
$239.0K
-94.97%
YoY
|
$560.0K
-83.35%
YoY
|
$2.180M
-13.08%
YoY
|
$4.748M
-88.92%
YoY
|
$3.363M
124.05%
YoY
|
$2.023M
38.66%
YoY
|
$2.508M
N/A
|
$42.87M
3106.06%
YoY
|
| Selling, General & Admin |
$3.749M
19.13%
YoY
|
$8.308M
-32.41%
YoY
|
$3.131M
-4.28%
YoY
|
$3.326M
12.14%
YoY
|
$3.147M
0.99%
YoY
|
$12.29M
-2.16%
YoY
|
$3.271M
-73.35%
YoY
|
$2.966M
-2.11%
YoY
|
$3.116M
N/A
|
$12.56M
233.5%
YoY
|
$12.27M
229.54%
YoY
|
$3.030M
-23.06%
YoY
|
$3.767M
45.44%
YoY
|
$3.724M
20.44%
YoY
|
$3.938M
101.23%
YoY
|
$8.049M
240.48%
YoY
|
$2.590M
N/A
|
$3.092M
70.26%
YoY
|
| Research & Development |
$1.101M
23.29%
YoY
|
$948.0K
-11.98%
YoY
|
$822.0K
-62.24%
YoY
|
$833.0K
-64.84%
YoY
|
$893.0K
-63.42%
YoY
|
$1.077M
-53.97%
YoY
|
$2.177M
-3.46%
YoY
|
$2.369M
2.96%
YoY
|
$2.441M
N/A
|
$2.340M
-8.24%
YoY
|
$2.255M
-15.61%
YoY
|
$2.301M
-6.35%
YoY
|
$2.550M
25.12%
YoY
|
$2.672M
29.71%
YoY
|
$2.457M
118.59%
YoY
|
$2.019M
N/A
|
$2.038M
N/A
|
$2.060M
181.81%
YoY
|
| Depreciation & Amortization |
$68.00K
-4.23%
YoY
|
$68.00K
-37.04%
YoY
|
$70.00K
-1.41%
YoY
|
$71.00K
-12.35%
YoY
|
$71.00K
-16.47%
YoY
|
$108.0K
42.11%
YoY
|
$71.00K
-26.04%
YoY
|
$81.00K
-18.18%
YoY
|
$85.00K
N/A
|
$76.00K
-9.52%
YoY
|
$96.00K
26.32%
YoY
|
$99.00K
22.22%
YoY
|
$84.00K
180.0%
YoY
|
$76.00K
137.5%
YoY
|
$81.00K
145.45%
YoY
|
$32.00K
-8.57%
YoY
|
$30.00K
N/A
|
$32.00K
-13.51%
YoY
|
| Operating Expenses |
$13.82M
24.91%
YoY
|
$9.256M
-30.77%
YoY
|
$8.988M
-16.75%
YoY
|
$7.639M
-51.8%
YoY
|
$11.07M
-38.85%
YoY
|
$13.37M
-10.29%
YoY
|
$10.80M
-25.68%
YoY
|
$15.85M
-3.37%
YoY
|
$18.10M
N/A
|
$14.90M
25.3%
YoY
|
$14.53M
49.62%
YoY
|
$16.40M
77.87%
YoY
|
$11.89M
-9.13%
YoY
|
$9.709M
8.01%
YoY
|
$9.221M
71.78%
YoY
|
$10.07M
211.32%
YoY
|
$13.09M
N/A
|
$8.989M
169.86%
YoY
|
| Operating Profit |
$8.565M
-187.69%
YoY
|
-$2.346M
-82.11%
YoY
|
-$7.150M
-25.95%
YoY
|
-$6.247M
-58.56%
YoY
|
-$9.767M
-43.81%
YoY
|
-$13.12M
-4.61%
YoY
|
-$9.655M
-32.43%
YoY
|
-$15.08M
-4.83%
YoY
|
-$17.38M
N/A
|
-$13.75M
41.54%
YoY
|
-$14.29M
188.01%
YoY
|
-$15.84M
170.42%
YoY
|
-$9.714M
-8.19%
YoY
|
-$4.961M
-114.64%
YoY
|
-$5.858M
51.49%
YoY
|
-$8.045M
353.24%
YoY
|
-$10.58M
N/A
|
$33.88M
-1798.9%
YoY
|
| Interest Expense |
$49.00K
-77.73%
YoY
|
$63.00K
-75.0%
YoY
|
$106.0K
-34.57%
YoY
|
$133.0K
-48.25%
YoY
|
$220.0K
-41.64%
YoY
|
$252.0K
-45.22%
YoY
|
$162.0K
-41.52%
YoY
|
$257.0K
358.93%
YoY
|
$377.0K
N/A
|
$460.0K
1252.94%
YoY
|
$277.0K
1746.67%
YoY
|
$56.00K
-609.09%
YoY
|
$34.00K
-127.2%
YoY
|
$15.00K
-110.34%
YoY
|
-$11.00K
-92.52%
YoY
|
-$151.0K
60.64%
YoY
|
-$125.0K
N/A
|
-$145.0K
4.32%
YoY
|
| Other Income/Expense, Net |
$80.00K
-71.43%
YoY
|
$34.00K
-77.18%
YoY
|
$140.0K
-44.0%
YoY
|
$169.0K
-43.29%
YoY
|
$280.0K
-32.53%
YoY
|
$149.0K
223.91%
YoY
|
$250.0K
-1662.5%
YoY
|
$298.0K
462.26%
YoY
|
$415.0K
N/A
|
$46.00K
-60.34%
YoY
|
-$16.00K
-277.78%
YoY
|
$53.00K
-507.69%
YoY
|
$116.0K
-191.34%
YoY
|
$9.000K
-98.2%
YoY
|
-$13.00K
-91.28%
YoY
|
$2.000K
-98.06%
YoY
|
-$127.0K
N/A
|
$500.0K
-467.65%
YoY
|
| Pretax Income |
$8.645M
-191.12%
YoY
|
-$2.249M
-82.31%
YoY
|
-$7.010M
-25.47%
YoY
|
-$6.078M
-58.87%
YoY
|
-$9.487M
-44.09%
YoY
|
-$12.71M
-3.99%
YoY
|
-$9.405M
-32.95%
YoY
|
-$14.78M
-6.4%
YoY
|
-$16.97M
N/A
|
-$13.24M
37.98%
YoY
|
-$14.03M
183.26%
YoY
|
-$15.79M
168.92%
YoY
|
-$9.598M
-10.37%
YoY
|
-$4.952M
-114.41%
YoY
|
-$5.871M
46.19%
YoY
|
-$8.194M
363.99%
YoY
|
-$10.71M
N/A
|
$34.38M
-1713.9%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$26.00K
N/A
|
$0.00
N/A
|
$6.600M
N/A
|
| Net Earnings |
$8.645M
-191.12%
YoY
|
-$2.839M
-77.67%
YoY
|
-$7.010M
-25.47%
YoY
|
-$6.078M
-58.87%
YoY
|
-$9.487M
-44.09%
YoY
|
-$12.71M
-3.99%
YoY
|
-$9.405M
-32.96%
YoY
|
-$14.78M
-6.4%
YoY
|
-$16.97M
N/A
|
-$13.24M
37.98%
YoY
|
-$14.03M
183.28%
YoY
|
-$15.79M
168.87%
YoY
|
-$9.598M
-10.37%
YoY
|
-$4.952M
-117.83%
YoY
|
-$5.872M
46.18%
YoY
|
-$8.220M
365.46%
YoY
|
-$10.71M
N/A
|
$27.78M
-1404.04%
YoY
|
| Basic Earnings Per Share |
$0.03
-200.0%
YoY
|
N/A
|
-$0.02
-50.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-57.14%
YoY
|
N/A
|
-$0.04
-33.33%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.07
N/A
|
N/A
|
-$0.06
200.0%
YoY
|
-$0.07
133.33%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.02
-115.38%
YoY
|
-$0.03
50.0%
YoY
|
N/A
|
-$0.05
N/A
|
$0.13
-1400.0%
YoY
|
| Diluted Earnings Per Share |
$0.03
-200.0%
YoY
|
-$0.01
-84.93%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.03
-57.14%
YoY
|
-$0.05
-9.82%
YoY
|
-$0.04
-31.46%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.07
N/A
|
-$0.05
30.57%
YoY
|
-$0.06
191.8%
YoY
|
-$0.07
133.33%
YoY
|
-$0.04
-20.0%
YoY
|
-$0.02
-116.67%
YoY
|
-$0.03
50.0%
YoY
|
-$36.17K
303.27%
YoY
|
-$0.05
N/A
|
$0.12
-1300.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
316.5M
15.54%
YoY
|
307.2M
13.02%
YoY
|
292.5M
13.41%
YoY
|
274.8M
7.52%
YoY
|
273.9M
7.45%
YoY
|
271.8M
7.22%
YoY
|
257.9M
7.28%
YoY
|
255.6M
8.71%
YoY
|
255.0M
8.25%
YoY
|
253.5M
9.41%
YoY
|
240.4M
3.93%
YoY
|
235.1M
1.98%
YoY
|
231.7M
3.45%
YoY
|
231.3M
7.23%
YoY
|
230.5M
12.09%
YoY
|
230.6M
N/A
|
224.0M
N/A
|
215.7M
12.2%
YoY
|
| Diluted Shares Outstanding |
340.8M
25.12%
YoY
|
N/A
|
292.6M
13.38%
YoY
|
275.8M
7.48%
YoY
|
272.4M
6.84%
YoY
|
N/A
|
258.0M
7.34%
YoY
|
256.6M
9.12%
YoY
|
254.9M
N/A
|
N/A
|
240.4M
3.93%
YoY
|
235.1M
1.98%
YoY
|
231.7M
3.45%
YoY
|
231.3M
-1.65%
YoY
|
230.5M
12.09%
YoY
|
N/A
|
224.0M
N/A
|
235.2M
22.32%
YoY
|
Loading...