|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.580K
-71.87%
YoY
|
$8.270K
-22.71%
YoY
|
$4.059K
-92.36%
YoY
|
$31.73K
-24.34%
YoY
|
$30.50K
196.12%
YoY
|
$10.70K
409.52%
YoY
|
$53.14K
670.14%
YoY
|
$41.94K
566.77%
YoY
|
$10.30K
-50.62%
YoY
|
$2.100K
-24.73%
YoY
|
$6.900K
-73.27%
YoY
|
$6.290K
-73.77%
YoY
|
$20.86K
-60.9%
YoY
|
$2.790K
-85.17%
YoY
|
$25.81K
2560.82%
YoY
|
$23.98K
115.26%
YoY
|
$53.35K
135.33%
YoY
|
$18.81K
-10.17%
YoY
|
$970.00
-85.82%
YoY
|
$11.14K
-52.96%
YoY
|
| Cash & Equivalents |
$8.580K
-71.86%
YoY
|
$8.270K
-22.43%
YoY
|
$4.059K
-92.36%
YoY
|
$31.73K
-24.34%
YoY
|
$30.49K
194.87%
YoY
|
$10.66K
406.51%
YoY
|
$53.14K
670.13%
YoY
|
$41.94K
567.02%
YoY
|
$10.34K
-50.43%
YoY
|
$2.105K
-24.58%
YoY
|
$6.900K
-73.27%
YoY
|
$6.288K
-73.77%
YoY
|
$20.86K
-60.91%
YoY
|
$2.791K
-85.17%
YoY
|
$25.81K
2569.39%
YoY
|
$23.98K
115.24%
YoY
|
$53.35K
135.32%
YoY
|
$18.81K
-10.16%
YoY
|
$967.00
-85.86%
YoY
|
$11.14K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$20.69K
N/A
|
$11.24K
N/A
|
$6.750K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Total Short-Term Assets |
$29.27K
-3.98%
YoY
|
$19.51K
82.99%
YoY
|
$10.81K
-79.66%
YoY
|
$31.73K
-24.34%
YoY
|
$30.49K
194.87%
YoY
|
$10.66K
406.51%
YoY
|
$53.14K
670.13%
YoY
|
$41.94K
567.02%
YoY
|
$10.34K
-50.43%
YoY
|
$2.105K
-24.58%
YoY
|
$6.900K
-73.27%
YoY
|
$6.288K
-73.77%
YoY
|
$20.86K
-60.91%
YoY
|
$2.791K
-85.17%
YoY
|
$25.81K
2569.39%
YoY
|
$23.98K
13.42%
YoY
|
$53.35K
61.32%
YoY
|
$18.81K
-41.37%
YoY
|
$967.00
-94.62%
YoY
|
$21.14K
-37.23%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$151.5K
N/A
|
$151.5K
N/A
|
$151.5K
N/A
|
$292.2K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$28.80K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$38.98K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$190.4K
N/A
|
$151.5K
N/A
|
$151.5K
N/A
|
$292.2K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.80K
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$29.27K
-3.98%
YoY
|
$19.51K
82.99%
YoY
|
$10.81K
-79.66%
YoY
|
$31.73K
-24.34%
YoY
|
$30.49K
194.87%
YoY
|
$10.66K
406.51%
YoY
|
$53.14K
670.13%
YoY
|
$41.94K
567.02%
YoY
|
$10.34K
-50.43%
YoY
|
$2.105K
-24.58%
YoY
|
$6.900K
-73.27%
YoY
|
$6.288K
-73.77%
YoY
|
$20.86K
-60.91%
YoY
|
$2.791K
-85.17%
YoY
|
$25.81K
2569.39%
YoY
|
$23.98K
13.42%
YoY
|
$53.35K
61.32%
YoY
|
$18.81K
-41.37%
YoY
|
$967.00
-94.62%
YoY
|
$21.14K
-37.23%
YoY
|
| Total Long-Term Assets |
$190.4K
|
$151.5K
|
$151.5K
|
$292.2K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$28.80K
|
| Total Assets |
$219.7K
620.67%
YoY
|
$171.0K
1503.51%
YoY
|
$162.3K
205.36%
YoY
|
$323.9K
672.33%
YoY
|
$30.49K
194.87%
YoY
|
$10.66K
406.51%
YoY
|
$53.14K
670.13%
YoY
|
$41.94K
567.02%
YoY
|
$10.34K
-50.43%
YoY
|
$2.105K
-24.58%
YoY
|
$6.900K
-73.27%
YoY
|
$6.288K
-73.77%
YoY
|
$20.86K
-60.91%
YoY
|
$2.791K
-85.17%
YoY
|
$25.81K
2569.39%
YoY
|
$23.98K
-51.99%
YoY
|
$53.35K
-13.77%
YoY
|
$18.81K
-69.1%
YoY
|
$967.00
-97.93%
YoY
|
$49.94K
-20.07%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$91.90K
580.74%
YoY
|
$105.0K
556.25%
YoY
|
$57.40K
3487.5%
YoY
|
$44.30K
-37.47%
YoY
|
$13.50K
-81.51%
YoY
|
$16.00K
-82.65%
YoY
|
$1.600K
-97.71%
YoY
|
$70.85K
-16.51%
YoY
|
$73.00K
21.94%
YoY
|
$92.20K
32.64%
YoY
|
$69.90K
44.53%
YoY
|
$84.86K
75.46%
YoY
|
$59.86K
23.78%
YoY
|
$69.51K
9.85%
YoY
|
$48.36K
-15.06%
YoY
|
$48.36K
-58.01%
YoY
|
$48.36K
-57.18%
YoY
|
$63.28K
-46.81%
YoY
|
$56.94K
-52.05%
YoY
|
$115.2K
7.09%
YoY
|
| Accrued Expenses |
$40.46K
10.08%
YoY
|
$29.60K
-15.66%
YoY
|
$15.53K
-53.66%
YoY
|
$14.45K
-56.48%
YoY
|
$36.75K
21.16%
YoY
|
$35.09K
22.07%
YoY
|
$33.51K
23.4%
YoY
|
$33.20K
-89.3%
YoY
|
$30.33K
-90.17%
YoY
|
$28.75K
-90.64%
YoY
|
$27.15K
-91.11%
YoY
|
$310.2K
-5.24%
YoY
|
$308.6K
-5.26%
YoY
|
$307.0K
-10.22%
YoY
|
$305.4K
-12.32%
YoY
|
$327.3K
-18.37%
YoY
|
$325.7K
-17.86%
YoY
|
$341.9K
-17.94%
YoY
|
$348.3K
-20.4%
YoY
|
$401.0K
-35.41%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$171.0K
116.46%
YoY
|
$79.00K
-5.95%
YoY
|
$79.00K
-11.24%
YoY
|
$79.00K
-32.6%
YoY
|
$79.00K
-40.25%
YoY
|
$84.00K
-36.46%
YoY
|
$89.00K
-30.04%
YoY
|
$117.2K
-7.86%
YoY
|
$132.2K
0.0%
YoY
|
$132.2K
11.8%
YoY
|
| Long-Term Debt Due |
$38.50K
-55.23%
YoY
|
$38.50K
-55.23%
YoY
|
$38.50K
-55.23%
YoY
|
$56.00K
-34.88%
YoY
|
$86.00K
0.0%
YoY
|
$86.00K
0.0%
YoY
|
$86.00K
N/A
|
$86.00K
N/A
|
$86.00K
N/A
|
$86.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-77.27%
YoY
|
$110.0K
0.0%
YoY
|
| Total Short-Term Liabilities |
$170.8K
25.38%
YoY
|
$175.5K
28.03%
YoY
|
$111.4K
-7.97%
YoY
|
$114.7K
-39.65%
YoY
|
$136.3K
-28.02%
YoY
|
$137.1K
-33.74%
YoY
|
$121.1K
-54.81%
YoY
|
$190.1K
-59.91%
YoY
|
$189.3K
-60.96%
YoY
|
$206.9K
-57.77%
YoY
|
$268.0K
-41.88%
YoY
|
$474.0K
-3.08%
YoY
|
$484.8K
-1.17%
YoY
|
$489.9K
-11.27%
YoY
|
$461.2K
-22.78%
YoY
|
$489.1K
-35.51%
YoY
|
$490.6K
-34.3%
YoY
|
$552.1K
-28.56%
YoY
|
$597.2K
-25.22%
YoY
|
$758.3K
-20.73%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$402.0K
265.45%
YoY
|
$282.0K
231.76%
YoY
|
$220.0K
158.82%
YoY
|
$175.0K
105.88%
YoY
|
$110.0K
29.41%
YoY
|
$85.00K
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$54.20K
-16.44%
YoY
|
$58.90K
N/A
|
$64.90K
N/A
|
$64.90K
-23.65%
YoY
|
$64.86K
N/A
|
N/A
|
N/A
|
$85.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$402.0K
129.85%
YoY
|
$282.0K
88.13%
YoY
|
$274.2K
82.97%
YoY
|
$233.9K
175.18%
YoY
|
$174.9K
105.76%
YoY
|
$149.9K
76.35%
YoY
|
$149.9K
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$170.8K
25.38%
YoY
|
$175.5K
28.03%
YoY
|
$111.4K
-7.97%
YoY
|
$114.7K
-39.65%
YoY
|
$136.3K
-28.02%
YoY
|
$137.1K
-33.74%
YoY
|
$121.1K
-54.81%
YoY
|
$190.1K
-59.91%
YoY
|
$189.3K
-60.96%
YoY
|
$206.9K
-57.77%
YoY
|
$268.0K
-41.88%
YoY
|
$474.0K
-3.08%
YoY
|
$484.8K
-1.17%
YoY
|
$489.9K
-11.27%
YoY
|
$461.2K
-22.78%
YoY
|
$489.1K
-35.51%
YoY
|
$490.6K
-34.3%
YoY
|
$552.1K
-28.56%
YoY
|
$597.2K
-25.22%
YoY
|
$758.3K
-20.73%
YoY
|
| Total Long-Term Liabilities |
$402.0K
129.85%
YoY
|
$282.0K
88.13%
YoY
|
$274.2K
82.97%
YoY
|
$233.9K
175.18%
YoY
|
$174.9K
105.76%
YoY
|
$149.9K
76.35%
YoY
|
$149.9K
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$85.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$572.8K
84.12%
YoY
|
$457.5K
59.44%
YoY
|
$385.6K
42.31%
YoY
|
$348.6K
26.72%
YoY
|
$311.1K
13.42%
YoY
|
$287.0K
-1.7%
YoY
|
$271.0K
1.1%
YoY
|
$275.1K
-41.98%
YoY
|
$274.3K
-43.43%
YoY
|
$291.9K
-40.42%
YoY
|
$268.0K
-41.88%
YoY
|
$474.0K
-3.08%
YoY
|
$484.8K
-1.17%
YoY
|
$489.9K
-11.27%
YoY
|
$461.2K
-22.78%
YoY
|
$489.1K
-35.51%
YoY
|
$490.6K
-34.3%
YoY
|
$552.1K
-28.56%
YoY
|
$597.2K
-25.22%
YoY
|
$758.3K
-20.73%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$4.095M
12.04%
YoY
|
-$3.985M
10.22%
YoY
|
-$3.922M
10.84%
YoY
|
-$3.723M
6.42%
YoY
|
-$3.655M
5.66%
YoY
|
-$3.616M
5.43%
YoY
|
-$3.538M
5.06%
YoY
|
-$3.498M
-0.43%
YoY
|
-$3.459M
-0.31%
YoY
|
-$3.430M
-0.39%
YoY
|
-$3.368M
-0.69%
YoY
|
-$3.514M
4.67%
YoY
|
-$3.470M
4.39%
YoY
|
-$3.443M
3.58%
YoY
|
-$3.391M
4.6%
YoY
|
-$3.357M
N/A
|
-$3.324M
N/A
|
-$3.324M
N/A
|
-$3.242M
N/A
|
N/A
|
| Common Stock |
$111.5K
5.78%
YoY
|
$111.2K
5.54%
YoY
|
$107.2K
1.84%
YoY
|
$105.8K
7.27%
YoY
|
$105.4K
12.97%
YoY
|
$105.4K
18.35%
YoY
|
$105.3K
18.24%
YoY
|
$98.63K
19.54%
YoY
|
$93.30K
13.08%
YoY
|
$89.06K
7.94%
YoY
|
$89.06K
7.94%
YoY
|
$82.51K
2.96%
YoY
|
$82.51K
5.37%
YoY
|
$82.51K
8.49%
YoY
|
$82.51K
13.31%
YoY
|
$80.14K
N/A
|
$78.30K
N/A
|
$76.05K
N/A
|
$72.82K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$353.1K
25.83%
YoY
|
-$286.6K
3.71%
YoY
|
-$223.3K
2.53%
YoY
|
-$24.63K
-89.44%
YoY
|
-$280.6K
6.32%
YoY
|
-$276.3K
-4.66%
YoY
|
-$217.8K
-16.58%
YoY
|
-$233.1K
-50.16%
YoY
|
-$264.0K
-43.11%
YoY
|
-$289.8K
-40.51%
YoY
|
-$261.1K
-40.02%
YoY
|
-$467.7K
0.57%
YoY
|
-$464.0K
6.12%
YoY
|
-$487.1K
11.41%
YoY
|
-$435.4K
-26.98%
YoY
|
-$465.1K
-34.35%
YoY
|
-$437.2K
-36.16%
YoY
|
-$437.2K
-36.16%
YoY
|
-$596.2K
-20.69%
YoY
|
-$708.4K
-20.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$219.7K
620.67%
YoY
|
$171.0K
1503.51%
YoY
|
$162.3K
205.36%
YoY
|
$323.9K
672.33%
YoY
|
$30.49K
194.87%
YoY
|
$10.66K
406.51%
YoY
|
$53.14K
670.13%
YoY
|
$41.94K
567.02%
YoY
|
$10.34K
-50.43%
YoY
|
$2.105K
-24.58%
YoY
|
$6.900K
-73.27%
YoY
|
$6.288K
-73.77%
YoY
|
$20.86K
-60.91%
YoY
|
$2.791K
-85.17%
YoY
|
$25.81K
2569.39%
YoY
|
$23.98K
-51.99%
YoY
|
$53.35K
-13.77%
YoY
|
$18.81K
-69.1%
YoY
|
$967.00
-97.93%
YoY
|
$49.94K
-20.07%
YoY
|
Loading...