|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$383.6K
125.2%
YoY
|
-$170.3K
-824.91%
YoY
|
$23.50K
-115.74%
YoY
|
-$149.3K
-38.56%
YoY
|
-$243.0K
593.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$176.6K
5.49%
YoY
|
-$167.4K
14.72%
YoY
|
-$145.9K
-11.94%
YoY
|
-$165.7K
-1.87%
YoY
|
-$168.9K
-17.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$85.00K
-57.62%
YoY
|
$200.6K
23.04%
YoY
|
$163.0K
63.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$152.5K
-28.61%
YoY
|
$213.6K
68.21%
YoY
|
$127.0K
-33.35%
YoY
|
$190.6K
16.9%
YoY
|
$163.0K
-13.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$176.6K
5.49%
YoY
|
-$167.4K
14.72%
YoY
|
-$145.9K
-11.94%
YoY
|
-$165.7K
-1.87%
YoY
|
-$168.9K
-17.22%
YoY
|
| Cash From Investing Activities |
-$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$152.5K
-28.61%
YoY
|
$213.6K
68.21%
YoY
|
$127.0K
-33.35%
YoY
|
$190.6K
16.9%
YoY
|
$163.0K
-13.76%
YoY
|
| Net Change In Cash |
-$49.08K
-206.14%
YoY
|
$46.24K
-344.48%
YoY
|
-$18.91K
-176.12%
YoY
|
$24.85K
-523.27%
YoY
|
-$5.870K
-60.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$176.6K
5.49%
YoY
|
-$167.4K
14.72%
YoY
|
-$145.9K
-11.94%
YoY
|
-$165.7K
-1.87%
YoY
|
-$168.9K
-17.22%
YoY
|
| Capital Expenditures |
$25.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$201.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$110.1K
179.79%
YoY
|
-$63.21K
-18.4%
YoY
|
-$198.8K
400.5%
YoY
|
-$68.06K
73.83%
YoY
|
-$39.34K
32.1%
YoY
|
-$77.46K
25.57%
YoY
|
-$39.72K
-127.22%
YoY
|
-$39.15K
-10.51%
YoY
|
-$29.78K
10.81%
YoY
|
-$61.69K
19.19%
YoY
|
$145.9K
-523.64%
YoY
|
-$43.75K
33.16%
YoY
|
-$26.87K
-5.74%
YoY
|
-$51.76K
81.55%
YoY
|
-$34.44K
-75.64%
YoY
|
-$32.86K
-14.73%
YoY
|
-$28.51K
24.61%
YoY
|
-$28.51K
24.61%
YoY
|
-$141.4K
-257.33%
YoY
|
-$38.54K
32.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.50K
92.79%
YoY
|
-$57.79K
36.05%
YoY
|
-$42.70K
-2.53%
YoY
|
-$51.30K
33.66%
YoY
|
-$40.20K
-15.19%
YoY
|
-$42.48K
12.39%
YoY
|
-$43.81K
20.36%
YoY
|
-$38.38K
-22.57%
YoY
|
-$47.40K
28.32%
YoY
|
-$37.80K
64.17%
YoY
|
-$36.40K
9.77%
YoY
|
-$49.57K
68.78%
YoY
|
-$36.94K
-30.33%
YoY
|
-$23.02K
-54.1%
YoY
|
-$33.16K
17.71%
YoY
|
-$29.37K
-6.85%
YoY
|
-$53.02K
9.84%
YoY
|
-$50.15K
-17.65%
YoY
|
-$28.17K
-53.66%
YoY
|
-$31.53K
-8.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.10K
N/A
|
N/A
|
N/A
|
$12.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$25.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$42.10K
N/A
|
N/A
|
-$12.50K
N/A
|
-$12.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-93.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.0K
100.0%
YoY
|
$62.00K
N/A
|
$27.50K
-50.0%
YoY
|
$65.00K
-7.18%
YoY
|
$60.00K
7.91%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
48.65%
YoY
|
$70.03K
100.09%
YoY
|
$55.60K
1.09%
YoY
|
$33.00K
N/A
|
$37.00K
5.71%
YoY
|
$35.00K
N/A
|
$55.00K
-37.18%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
94.44%
YoY
|
$0.00
-100.0%
YoY
|
$87.55K
75.1%
YoY
|
$68.00K
-9.33%
YoY
|
$18.00K
-59.04%
YoY
|
$20.00K
-60.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$77.50K
92.79%
YoY
|
-$57.79K
36.05%
YoY
|
-$42.70K
-2.53%
YoY
|
-$51.30K
33.66%
YoY
|
-$40.20K
-15.19%
YoY
|
-$42.48K
12.39%
YoY
|
-$43.81K
20.36%
YoY
|
-$38.38K
-22.57%
YoY
|
-$47.40K
28.32%
YoY
|
-$37.80K
64.17%
YoY
|
-$36.40K
9.77%
YoY
|
-$49.57K
68.78%
YoY
|
-$36.94K
-30.33%
YoY
|
-$23.02K
-54.1%
YoY
|
-$33.16K
17.71%
YoY
|
-$29.37K
-6.85%
YoY
|
-$53.02K
9.84%
YoY
|
-$50.15K
-17.65%
YoY
|
-$28.17K
-53.66%
YoY
|
-$31.53K
-8.29%
YoY
|
| Cash From Investing Activities |
-$42.10K
N/A
|
N/A
|
-$12.50K
N/A
|
-$12.50K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$120.0K
100.0%
YoY
|
$62.00K
N/A
|
$27.50K
-50.0%
YoY
|
$65.00K
-7.18%
YoY
|
$60.00K
7.91%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
48.65%
YoY
|
$70.03K
100.09%
YoY
|
$55.60K
1.09%
YoY
|
$33.00K
N/A
|
$37.00K
5.71%
YoY
|
$35.00K
N/A
|
$55.00K
-37.18%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
94.44%
YoY
|
$0.00
-100.0%
YoY
|
$87.55K
75.1%
YoY
|
$68.00K
-9.33%
YoY
|
$18.00K
-59.04%
YoY
|
$20.00K
-60.02%
YoY
|
| Net Change In Cash |
$400.00
-97.98%
YoY
|
$4.211K
-109.91%
YoY
|
-$27.70K
-347.54%
YoY
|
$1.200K
-96.21%
YoY
|
$19.80K
141.46%
YoY
|
-$42.48K
785.86%
YoY
|
$11.19K
1765.0%
YoY
|
$31.65K
-317.23%
YoY
|
$8.200K
-54.6%
YoY
|
-$4.795K
-79.17%
YoY
|
$600.00
-67.39%
YoY
|
-$14.57K
-50.39%
YoY
|
$18.06K
-47.7%
YoY
|
-$23.02K
-229.0%
YoY
|
$1.840K
-118.09%
YoY
|
-$29.37K
154.73%
YoY
|
$34.53K
1895.95%
YoY
|
$17.85K
26.57%
YoY
|
-$10.17K
-39.61%
YoY
|
-$11.53K
-173.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.50K
92.79%
YoY
|
-$57.79K
36.05%
YoY
|
-$42.70K
-2.53%
YoY
|
-$51.30K
33.66%
YoY
|
-$40.20K
-15.19%
YoY
|
-$42.48K
12.39%
YoY
|
-$43.81K
20.36%
YoY
|
-$38.38K
-22.57%
YoY
|
-$47.40K
28.32%
YoY
|
-$37.80K
64.17%
YoY
|
-$36.40K
9.77%
YoY
|
-$49.57K
68.78%
YoY
|
-$36.94K
-30.33%
YoY
|
-$23.02K
-54.1%
YoY
|
-$33.16K
17.71%
YoY
|
-$29.37K
-6.85%
YoY
|
-$53.02K
9.84%
YoY
|
-$50.15K
-17.65%
YoY
|
-$28.17K
-53.66%
YoY
|
-$31.53K
-8.29%
YoY
|
| Capital Expenditures |
$42.10K
N/A
|
N/A
|
N/A
|
$12.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$119.6K
N/A
|
N/A
|
N/A
|
-$63.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...