|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$51.13M
-40.2%
YoY
|
$80.72M
0.5%
YoY
|
$63.68M
2.81%
YoY
|
$57.39M
-52.02%
YoY
|
$85.50M
-20.44%
YoY
|
$80.32M
14.6%
YoY
|
$61.94M
-25.64%
YoY
|
$119.6M
160.41%
YoY
|
$107.5M
131.61%
YoY
|
$70.09M
-1.55%
YoY
|
$83.30M
70.28%
YoY
|
$45.93M
12.82%
YoY
|
$46.40M
31.16%
YoY
|
$71.19M
22.58%
YoY
|
$48.92M
-41.31%
YoY
|
$40.71M
46.4%
YoY
|
$35.38M
-25.21%
YoY
|
$58.08M
-26.48%
YoY
|
$83.36M
21.33%
YoY
|
| Cash & Equivalents |
$51.13M
-40.2%
YoY
|
$80.72M
0.5%
YoY
|
$63.68M
2.81%
YoY
|
$57.39M
-52.02%
YoY
|
$85.50M
-20.44%
YoY
|
$80.32M
14.6%
YoY
|
$61.94M
-25.61%
YoY
|
$119.6M
160.41%
YoY
|
$107.5M
131.61%
YoY
|
$70.09M
-1.55%
YoY
|
$83.27M
70.21%
YoY
|
$45.93M
12.82%
YoY
|
$46.40M
31.16%
YoY
|
$71.19M
22.58%
YoY
|
$48.92M
-41.31%
YoY
|
$40.71M
46.4%
YoY
|
$35.38M
-25.21%
YoY
|
$58.08M
-26.48%
YoY
|
$83.36M
21.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$960.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$43.22M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$85.80M
-32.43%
YoY
|
$123.8M
0.71%
YoY
|
$108.2M
0.19%
YoY
|
$105.3M
-37.23%
YoY
|
$127.0M
-16.27%
YoY
|
$122.9M
7.55%
YoY
|
$108.0M
-16.22%
YoY
|
$167.8M
92.6%
YoY
|
$151.6M
87.73%
YoY
|
$114.3M
6.46%
YoY
|
$128.9M
55.64%
YoY
|
$87.14M
16.91%
YoY
|
$80.78M
15.17%
YoY
|
$107.3M
20.69%
YoY
|
$82.82M
-33.81%
YoY
|
$74.54M
24.03%
YoY
|
$70.14M
-12.55%
YoY
|
$88.95M
-23.65%
YoY
|
$125.1M
16.61%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.319B
-23.91%
YoY
|
$2.756B
-11.24%
YoY
|
$2.957B
-9.81%
YoY
|
$3.014B
-6.6%
YoY
|
$3.048B
-0.73%
YoY
|
$3.105B
3.1%
YoY
|
$3.279B
5.36%
YoY
|
$3.227B
1.5%
YoY
|
$3.070B
-6.13%
YoY
|
$3.011B
-6.52%
YoY
|
$3.112B
-3.79%
YoY
|
$3.179B
-3.66%
YoY
|
$3.270B
0.41%
YoY
|
$3.221B
1.48%
YoY
|
$3.234B
7.4%
YoY
|
$3.300B
6.84%
YoY
|
$3.257B
7.9%
YoY
|
$3.174B
7.48%
YoY
|
$3.012B
3.97%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$68.00K
N/A
|
$594.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Long-Term Assets |
$2.341B
-23.72%
YoY
|
$2.779B
-11.04%
YoY
|
$2.981B
-9.85%
YoY
|
$3.054B
-6.19%
YoY
|
$3.070B
-1.1%
YoY
|
$3.124B
2.59%
YoY
|
$3.306B
4.94%
YoY
|
$3.256B
1.43%
YoY
|
$3.104B
-5.89%
YoY
|
$3.045B
-6.24%
YoY
|
$3.151B
-3.51%
YoY
|
$3.210B
-3.62%
YoY
|
$3.298B
0.2%
YoY
|
$3.248B
1.27%
YoY
|
$3.265B
7.3%
YoY
|
$3.330B
6.74%
YoY
|
$3.292B
7.99%
YoY
|
$3.207B
7.58%
YoY
|
$3.043B
4.03%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$85.80M
-32.43%
YoY
|
$123.8M
0.71%
YoY
|
$108.2M
0.19%
YoY
|
$105.3M
-37.23%
YoY
|
$127.0M
-16.27%
YoY
|
$122.9M
7.55%
YoY
|
$108.0M
-16.22%
YoY
|
$167.8M
92.6%
YoY
|
$151.6M
87.73%
YoY
|
$114.3M
6.46%
YoY
|
$128.9M
55.64%
YoY
|
$87.14M
16.91%
YoY
|
$80.78M
15.17%
YoY
|
$107.3M
20.69%
YoY
|
$82.82M
-33.81%
YoY
|
$74.54M
24.03%
YoY
|
$70.14M
-12.55%
YoY
|
$88.95M
-23.65%
YoY
|
$125.1M
16.61%
YoY
|
| Total Long-Term Assets |
$2.341B
|
$2.779B
|
$2.981B
|
$3.054B
|
$3.070B
|
$3.124B
|
$3.306B
|
$3.256B
|
$3.104B
|
$3.045B
|
$3.151B
|
$3.210B
|
$3.298B
|
$3.248B
|
$3.265B
|
$3.330B
|
$3.292B
|
$3.207B
|
$3.043B
|
| Total Assets |
$2.427B
-24.07%
YoY
|
$2.903B
-10.59%
YoY
|
$3.089B
-9.53%
YoY
|
$3.160B
-7.71%
YoY
|
$3.197B
-1.81%
YoY
|
$3.247B
2.77%
YoY
|
$3.414B
4.11%
YoY
|
$3.424B
3.84%
YoY
|
$3.256B
-3.65%
YoY
|
$3.159B
-5.83%
YoY
|
$3.280B
-2.04%
YoY
|
$3.297B
-3.17%
YoY
|
$3.379B
0.51%
YoY
|
$3.355B
1.79%
YoY
|
$3.348B
5.68%
YoY
|
$3.405B
7.07%
YoY
|
$3.362B
7.47%
YoY
|
$3.296B
6.4%
YoY
|
$3.168B
4.47%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.08M
-0.49%
YoY
|
$14.63M
352.94%
YoY
|
$13.46M
29.8%
YoY
|
$13.90M
742.42%
YoY
|
$10.13M
N/A
|
$3.230M
N/A
|
$10.37M
N/A
|
$1.650M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$6.780M
-63.23%
YoY
|
$11.89M
-30.49%
YoY
|
$18.07M
-2.23%
YoY
|
$15.56M
-32.16%
YoY
|
$18.44M
-20.09%
YoY
|
$17.11M
-16.3%
YoY
|
$18.49M
-20.32%
YoY
|
$22.94M
22.02%
YoY
|
$23.07M
12.18%
YoY
|
$20.44M
4.14%
YoY
|
$23.20M
89.95%
YoY
|
$18.80M
1.88%
YoY
|
$20.57M
101.61%
YoY
|
$19.63M
12.88%
YoY
|
$12.21M
28.19%
YoY
|
$18.45M
6.96%
YoY
|
$10.20M
4.09%
YoY
|
$17.39M
11.46%
YoY
|
$9.528M
-5.66%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$4.000M
-99.26%
YoY
|
$217.9M
109.92%
YoY
|
$476.7M
359.23%
YoY
|
$539.0M
1337.36%
YoY
|
$539.0M
1233.02%
YoY
|
$103.8M
N/A
|
$103.8M
N/A
|
$37.50M
N/A
|
$40.44M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$46.52M
-92.2%
YoY
|
$257.1M
79.49%
YoY
|
$531.0M
248.9%
YoY
|
$613.2M
359.91%
YoY
|
$596.3M
236.75%
YoY
|
$143.2M
266.22%
YoY
|
$152.2M
213.18%
YoY
|
$133.3M
201.3%
YoY
|
$177.1M
334.66%
YoY
|
$39.11M
7.08%
YoY
|
$48.60M
55.31%
YoY
|
$44.25M
17.06%
YoY
|
$40.74M
-16.93%
YoY
|
$36.53M
-16.07%
YoY
|
$31.29M
-40.0%
YoY
|
$37.80M
-25.34%
YoY
|
$49.04M
-55.01%
YoY
|
$43.52M
-28.77%
YoY
|
$52.15M
16.41%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.338B
5.59%
YoY
|
$1.471B
-16.28%
YoY
|
$1.308B
-31.69%
YoY
|
$1.250B
-34.98%
YoY
|
$1.267B
-26.78%
YoY
|
$1.757B
-2.81%
YoY
|
$1.915B
0.67%
YoY
|
$1.922B
-0.08%
YoY
|
$1.731B
-13.94%
YoY
|
$1.808B
-9.51%
YoY
|
$1.903B
-3.91%
YoY
|
$1.923B
-4.61%
YoY
|
$2.011B
2.56%
YoY
|
$1.998B
3.68%
YoY
|
$1.980B
8.21%
YoY
|
$2.016B
9.61%
YoY
|
$1.961B
10.69%
YoY
|
$1.927B
6.2%
YoY
|
$1.830B
1.29%
YoY
|
| Other Long-Term Liabilities |
$6.353M
-8.47%
YoY
|
$2.547M
-74.17%
YoY
|
$5.018M
19.45%
YoY
|
$4.627M
8.79%
YoY
|
$6.941M
116.97%
YoY
|
$9.859M
236.37%
YoY
|
$4.201M
82.65%
YoY
|
$4.253M
25.49%
YoY
|
$3.199M
20.85%
YoY
|
$2.931M
-4.31%
YoY
|
$2.300M
-65.83%
YoY
|
$3.389M
61.61%
YoY
|
$2.647M
8.89%
YoY
|
$3.063M
23.61%
YoY
|
$6.731M
169.46%
YoY
|
$2.097M
20.1%
YoY
|
$2.431M
-32.47%
YoY
|
$2.478M
23.9%
YoY
|
$2.498M
18.95%
YoY
|
| Total Long-Term Liabilities |
$1.344B
5.51%
YoY
|
$1.474B
-16.6%
YoY
|
$1.313B
-31.58%
YoY
|
$1.254B
-34.88%
YoY
|
$1.274B
-26.51%
YoY
|
$1.767B
-2.42%
YoY
|
$1.920B
0.77%
YoY
|
$1.926B
-0.03%
YoY
|
$1.734B
-13.89%
YoY
|
$1.811B
-9.5%
YoY
|
$1.905B
-4.12%
YoY
|
$1.927B
-4.54%
YoY
|
$2.013B
2.57%
YoY
|
$2.001B
3.71%
YoY
|
$1.987B
8.43%
YoY
|
$2.019B
9.62%
YoY
|
$1.963B
10.6%
YoY
|
$1.929B
6.22%
YoY
|
$1.832B
1.31%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$46.52M
-92.2%
YoY
|
$257.1M
79.49%
YoY
|
$531.0M
248.9%
YoY
|
$613.2M
359.91%
YoY
|
$596.3M
236.75%
YoY
|
$143.2M
266.22%
YoY
|
$152.2M
213.18%
YoY
|
$133.3M
201.3%
YoY
|
$177.1M
334.66%
YoY
|
$39.11M
7.08%
YoY
|
$48.60M
55.31%
YoY
|
$44.25M
17.06%
YoY
|
$40.74M
-16.93%
YoY
|
$36.53M
-16.07%
YoY
|
$31.29M
-40.0%
YoY
|
$37.80M
-25.34%
YoY
|
$49.04M
-55.01%
YoY
|
$43.52M
-28.77%
YoY
|
$52.15M
16.41%
YoY
|
| Total Long-Term Liabilities |
$1.344B
5.51%
YoY
|
$1.474B
-16.6%
YoY
|
$1.313B
-31.58%
YoY
|
$1.254B
-34.88%
YoY
|
$1.274B
-26.51%
YoY
|
$1.767B
-2.42%
YoY
|
$1.920B
0.77%
YoY
|
$1.926B
-0.03%
YoY
|
$1.734B
-13.89%
YoY
|
$1.811B
-9.5%
YoY
|
$1.905B
-4.12%
YoY
|
$1.927B
-4.54%
YoY
|
$2.013B
2.57%
YoY
|
$2.001B
3.71%
YoY
|
$1.987B
8.43%
YoY
|
$2.019B
9.62%
YoY
|
$1.963B
10.6%
YoY
|
$1.929B
6.22%
YoY
|
$1.832B
1.31%
YoY
|
| Total Liabilities |
$1.377B
-25.49%
YoY
|
$1.715B
-9.16%
YoY
|
$1.826B
-10.77%
YoY
|
$1.848B
-9.29%
YoY
|
$1.848B
-2.01%
YoY
|
$1.887B
3.28%
YoY
|
$2.047B
5.34%
YoY
|
$2.037B
3.99%
YoY
|
$1.886B
-7.55%
YoY
|
$1.827B
-9.92%
YoY
|
$1.943B
-3.0%
YoY
|
$1.959B
-4.59%
YoY
|
$2.040B
1.39%
YoY
|
$2.029B
2.74%
YoY
|
$2.003B
6.36%
YoY
|
$2.053B
8.75%
YoY
|
$2.012B
6.82%
YoY
|
$1.975B
5.28%
YoY
|
$1.883B
1.92%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$203.8M
725.22%
YoY
|
-$121.7M
795.2%
YoY
|
-$73.05M
91.34%
YoY
|
-$51.42M
102.43%
YoY
|
-$24.69M
6.42%
YoY
|
-$13.59M
10.11%
YoY
|
-$38.18M
-427.65%
YoY
|
-$25.40M
-231.64%
YoY
|
-$23.20M
-217.22%
YoY
|
-$12.34M
-264.17%
YoY
|
$11.65M
-32.4%
YoY
|
$19.29M
N/A
|
$19.79M
N/A
|
$7.519M
-84.16%
YoY
|
$17.24M
N/A
|
N/A
|
N/A
|
$47.47M
-197.35%
YoY
|
N/A
|
| Common Stock |
$1.079M
0.0%
YoY
|
$1.079M
0.0%
YoY
|
$1.079M
0.0%
YoY
|
$1.079M
0.0%
YoY
|
$1.079M
1.51%
YoY
|
$1.079M
5.17%
YoY
|
$1.079M
6.41%
YoY
|
$1.079M
6.94%
YoY
|
$1.063M
5.35%
YoY
|
$1.026M
1.68%
YoY
|
$1.014M
0.5%
YoY
|
$1.009M
N/A
|
$1.009M
N/A
|
$1.009M
3.06%
YoY
|
$1.009M
N/A
|
N/A
|
N/A
|
$979.0K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.044B
-22.26%
YoY
|
$1.182B
-12.65%
YoY
|
$1.257B
-7.69%
YoY
|
$1.306B
-4.97%
YoY
|
$1.342B
-1.08%
YoY
|
$1.353B
2.53%
YoY
|
$1.361B
2.74%
YoY
|
$1.374B
3.62%
YoY
|
$1.357B
2.28%
YoY
|
$1.320B
0.42%
YoY
|
$1.325B
-0.52%
YoY
|
$1.326B
-1.89%
YoY
|
$1.327B
-1.68%
YoY
|
$1.314B
-0.51%
YoY
|
$1.332B
3.66%
YoY
|
$1.352B
4.6%
YoY
|
$1.349B
8.44%
YoY
|
$1.321B
8.13%
YoY
|
$1.285B
8.45%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.427B
-24.07%
YoY
|
$2.903B
-10.59%
YoY
|
$3.089B
-9.53%
YoY
|
$3.160B
-7.71%
YoY
|
$3.197B
-1.81%
YoY
|
$3.247B
2.77%
YoY
|
$3.414B
4.11%
YoY
|
$3.424B
3.84%
YoY
|
$3.256B
-3.65%
YoY
|
$3.159B
-5.83%
YoY
|
$3.280B
-2.04%
YoY
|
$3.297B
-3.17%
YoY
|
$3.379B
0.51%
YoY
|
$3.355B
1.79%
YoY
|
$3.348B
5.68%
YoY
|
$3.405B
7.07%
YoY
|
$3.362B
7.47%
YoY
|
$3.296B
6.4%
YoY
|
$3.168B
4.47%
YoY
|
Loading...