|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$147.1M
15.93%
YoY
|
$182.5M
-40.66%
YoY
|
$129.1M
-62.18%
YoY
|
$124.5M
-66.49%
YoY
|
$126.9M
-69.99%
YoY
|
$307.6M
-32.25%
YoY
|
$341.3M
-33.02%
YoY
|
$371.6M
14.63%
YoY
|
$422.7M
22.35%
YoY
|
$454.0M
22.07%
YoY
|
$509.6M
101.8%
YoY
|
$324.2M
-1.01%
YoY
|
$345.5M
-1.17%
YoY
|
$371.9M
-9.12%
YoY
|
$327.5M
N/A
|
$349.6M
N/A
|
$409.2M
N/A
|
$439.1M
N/A
|
| Cash & Equivalents |
$147.1M
15.93%
YoY
|
$182.5M
28.41%
YoY
|
$129.1M
-53.19%
YoY
|
$124.5M
-17.36%
YoY
|
$126.9M
-30.65%
YoY
|
$142.1M
-62.0%
YoY
|
$275.7M
-33.13%
YoY
|
$150.7M
-26.21%
YoY
|
$182.9M
-13.26%
YoY
|
$374.0M
55.24%
YoY
|
$412.3M
63.27%
YoY
|
$204.2M
17.09%
YoY
|
$210.9M
-27.58%
YoY
|
$240.9M
-41.14%
YoY
|
$174.4M
N/A
|
$291.2M
N/A
|
$409.4M
N/A
|
$439.1M
N/A
|
| Short-Term Investments |
N/A
|
$0.00
-100.0%
YoY
|
$42.45M
-35.28%
YoY
|
$93.07M
-57.88%
YoY
|
$122.5M
-48.92%
YoY
|
$165.4M
106.93%
YoY
|
$65.59M
-32.57%
YoY
|
$221.0M
84.13%
YoY
|
$239.8M
78.02%
YoY
|
$79.94M
-38.93%
YoY
|
$97.28M
N/A
|
$120.0M
-21.62%
YoY
|
$134.7M
130.65%
YoY
|
$130.9M
N/A
|
$153.1M
N/A
|
$58.40M
N/A
|
$0.00
N/A
|
N/A
|
| Other Short-Term Assets |
$6.362M
15.4%
YoY
|
$8.007M
23.62%
YoY
|
$5.557M
-23.89%
YoY
|
$5.321M
-78.76%
YoY
|
$5.513M
-71.23%
YoY
|
$6.477M
-72.27%
YoY
|
$7.301M
-52.9%
YoY
|
$25.05M
112.28%
YoY
|
$19.16M
40.91%
YoY
|
$23.36M
53.67%
YoY
|
$15.50M
N/A
|
$11.80M
-4.07%
YoY
|
$13.60M
3.82%
YoY
|
$15.20M
149.18%
YoY
|
$12.30M
N/A
|
$13.10M
N/A
|
$6.100M
N/A
|
$3.600M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.631M
N/A
|
$906.0K
N/A
|
$939.0K
2.18%
YoY
|
$668.0K
N/A
|
N/A
|
N/A
|
$919.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$153.4M
-39.8%
YoY
|
$190.5M
-39.33%
YoY
|
$177.1M
-49.2%
YoY
|
$222.9M
-44.04%
YoY
|
$254.9M
-42.44%
YoY
|
$314.1M
-34.34%
YoY
|
$348.6M
-33.69%
YoY
|
$398.3M
18.34%
YoY
|
$442.8M
23.0%
YoY
|
$478.3M
23.28%
YoY
|
$525.7M
N/A
|
$336.6M
-1.12%
YoY
|
$360.0M
-0.8%
YoY
|
$388.0M
-6.65%
YoY
|
$340.4M
N/A
|
$362.9M
N/A
|
$415.6M
N/A
|
$443.1M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$32.00K
-96.74%
YoY
|
$40.00K
-96.49%
YoY
|
$80.00K
-93.83%
YoY
|
$87.00K
-94.11%
YoY
|
$982.0K
-39.94%
YoY
|
$1.140M
-83.38%
YoY
|
$1.297M
-32.94%
YoY
|
$1.476M
-83.03%
YoY
|
$1.635M
-83.14%
YoY
|
$6.858M
184.45%
YoY
|
$1.934M
N/A
|
$8.700M
-10.31%
YoY
|
$9.700M
155.26%
YoY
|
$2.411M
-39.73%
YoY
|
$9.700M
N/A
|
$3.800M
N/A
|
$4.000M
N/A
|
$4.500M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$302.0K
-98.35%
YoY
|
$9.845M
-58.11%
YoY
|
$9.913M
N/A
|
$9.900M
5.32%
YoY
|
$18.30M
32.61%
YoY
|
$23.50M
N/A
|
$9.400M
N/A
|
$13.80M
N/A
|
$0.00
N/A
|
N/A
|
| Other Assets |
$53.00K
N/A
|
$53.00K
N/A
|
$197.0K
N/A
|
$298.0K
-75.43%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.213M
-74.73%
YoY
|
$1.213M
-70.41%
YoY
|
$1.213M
-58.36%
YoY
|
$1.213M
N/A
|
$4.800M
17.07%
YoY
|
$4.100M
78.26%
YoY
|
$2.913M
-69.97%
YoY
|
$4.100M
N/A
|
$2.300M
N/A
|
$9.700M
N/A
|
$4.400M
N/A
|
| Total Long-Term Assets |
$443.0K
-76.46%
YoY
|
$510.0K
-82.52%
YoY
|
$751.0K
-80.89%
YoY
|
$916.0K
-85.12%
YoY
|
$1.882M
-74.66%
YoY
|
$2.917M
-83.72%
YoY
|
$3.929M
-79.34%
YoY
|
$6.154M
-73.7%
YoY
|
$7.426M
-76.87%
YoY
|
$17.92M
-53.2%
YoY
|
$19.01M
N/A
|
$23.40M
0.86%
YoY
|
$32.10M
61.31%
YoY
|
$38.28M
179.41%
YoY
|
$23.20M
N/A
|
$19.90M
N/A
|
$13.70M
N/A
|
$8.900M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$153.4M
-39.8%
YoY
|
$190.5M
-39.33%
YoY
|
$177.1M
-49.2%
YoY
|
$222.9M
-44.04%
YoY
|
$254.9M
-42.44%
YoY
|
$314.1M
-34.34%
YoY
|
$348.6M
-33.69%
YoY
|
$398.3M
18.34%
YoY
|
$442.8M
23.0%
YoY
|
$478.3M
23.28%
YoY
|
$525.7M
N/A
|
$336.6M
-1.12%
YoY
|
$360.0M
-0.8%
YoY
|
$388.0M
-6.65%
YoY
|
$340.4M
N/A
|
$362.9M
N/A
|
$415.6M
N/A
|
$443.1M
N/A
|
| Total Long-Term Assets |
$443.0K
|
$510.0K
|
$751.0K
|
$916.0K
|
$1.882M
|
$2.917M
|
$3.929M
|
$6.154M
|
$7.426M
|
$17.92M
|
$19.01M
|
$23.40M
|
$32.10M
|
$38.28M
|
$23.20M
|
$19.90M
|
$13.70M
|
$8.900M
|
| Total Assets |
$153.9M
-40.07%
YoY
|
$191.0M
-39.73%
YoY
|
$177.8M
-49.56%
YoY
|
$223.8M
-44.66%
YoY
|
$256.7M
-42.97%
YoY
|
$317.0M
-36.12%
YoY
|
$352.5M
-35.28%
YoY
|
$404.5M
12.35%
YoY
|
$450.2M
14.82%
YoY
|
$496.2M
16.41%
YoY
|
$544.7M
N/A
|
$360.0M
-0.99%
YoY
|
$392.1M
2.43%
YoY
|
$426.2M
-0.71%
YoY
|
$363.6M
N/A
|
$382.8M
N/A
|
$429.3M
N/A
|
$452.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.057M
380.7%
YoY
|
$3.379M
2.18%
YoY
|
$549.0K
-91.01%
YoY
|
$644.0K
-40.48%
YoY
|
$1.052M
-29.49%
YoY
|
$3.307M
881.31%
YoY
|
$6.107M
173.98%
YoY
|
$1.082M
-86.8%
YoY
|
$1.492M
35.64%
YoY
|
$337.0K
-95.28%
YoY
|
$2.229M
N/A
|
$8.200M
173.33%
YoY
|
$1.100M
-31.25%
YoY
|
$7.147M
346.69%
YoY
|
$3.000M
N/A
|
$1.600M
N/A
|
$1.600M
N/A
|
$2.500M
N/A
|
| Accrued Expenses |
$24.77M
-5.73%
YoY
|
$28.79M
17.06%
YoY
|
$24.98M
9.77%
YoY
|
$20.25M
10.65%
YoY
|
$26.27M
34.78%
YoY
|
$24.59M
-0.17%
YoY
|
$22.76M
-2.52%
YoY
|
$18.30M
2.83%
YoY
|
$19.49M
-4.45%
YoY
|
$24.64M
113.55%
YoY
|
$23.35M
N/A
|
$17.80M
-0.56%
YoY
|
$20.40M
31.61%
YoY
|
$11.54M
-42.89%
YoY
|
$17.90M
N/A
|
$15.50M
N/A
|
$20.20M
N/A
|
$17.20M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$60.00M
N/A
|
$60.00M
N/A
|
$20.00M
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$30.12M
6.1%
YoY
|
$32.45M
8.58%
YoY
|
$25.84M
-18.59%
YoY
|
$21.16M
-8.51%
YoY
|
$28.38M
15.34%
YoY
|
$29.89M
19.02%
YoY
|
$31.74M
9.0%
YoY
|
$23.13M
-11.4%
YoY
|
$24.61M
12.89%
YoY
|
$25.11M
5.97%
YoY
|
$29.12M
N/A
|
$26.10M
13.97%
YoY
|
$21.80M
21.79%
YoY
|
$23.70M
1.7%
YoY
|
$22.90M
N/A
|
$17.90M
N/A
|
$23.30M
N/A
|
$21.00M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$52.96M
N/A
|
$54.53M
N/A
|
$19.56M
N/A
|
$19.45M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$119.0K
N/A
|
$193.0K
777.27%
YoY
|
$267.0K
385.45%
YoY
|
$339.0K
280.9%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-98.9%
YoY
|
$55.00K
-98.12%
YoY
|
$89.00K
-97.59%
YoY
|
$1.060M
-76.44%
YoY
|
$2.008M
-64.77%
YoY
|
$2.933M
N/A
|
$3.700M
-33.93%
YoY
|
$4.500M
309.09%
YoY
|
$5.700M
307.14%
YoY
|
$5.600M
N/A
|
$1.100M
N/A
|
$1.400M
N/A
|
$1.600M
N/A
|
| Total Long-Term Liabilities |
$52.96M
N/A
|
$54.53M
247772.73%
YoY
|
$19.56M
35469.09%
YoY
|
$19.45M
21755.06%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-98.9%
YoY
|
$55.00K
-98.12%
YoY
|
$89.00K
-97.59%
YoY
|
$1.060M
-76.44%
YoY
|
$2.008M
-64.77%
YoY
|
$2.933M
N/A
|
$3.700M
-33.93%
YoY
|
$4.500M
309.09%
YoY
|
$5.700M
307.14%
YoY
|
$5.600M
N/A
|
$1.100M
N/A
|
$1.400M
N/A
|
$1.600M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$30.12M
6.1%
YoY
|
$32.45M
8.58%
YoY
|
$25.84M
-18.59%
YoY
|
$21.16M
-8.51%
YoY
|
$28.38M
15.34%
YoY
|
$29.89M
19.02%
YoY
|
$31.74M
9.0%
YoY
|
$23.13M
-11.4%
YoY
|
$24.61M
12.89%
YoY
|
$25.11M
5.97%
YoY
|
$29.12M
N/A
|
$26.10M
13.97%
YoY
|
$21.80M
21.79%
YoY
|
$23.70M
1.7%
YoY
|
$22.90M
N/A
|
$17.90M
N/A
|
$23.30M
N/A
|
$21.00M
N/A
|
| Total Long-Term Liabilities |
$52.96M
N/A
|
$54.53M
247772.73%
YoY
|
$19.56M
35469.09%
YoY
|
$19.45M
21755.06%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-98.9%
YoY
|
$55.00K
-98.12%
YoY
|
$89.00K
-97.59%
YoY
|
$1.060M
-76.44%
YoY
|
$2.008M
-64.77%
YoY
|
$2.933M
N/A
|
$3.700M
-33.93%
YoY
|
$4.500M
309.09%
YoY
|
$5.700M
307.14%
YoY
|
$5.600M
N/A
|
$1.100M
N/A
|
$1.400M
N/A
|
$1.600M
N/A
|
| Total Liabilities |
$83.20M
193.11%
YoY
|
$87.18M
191.48%
YoY
|
$45.67M
43.63%
YoY
|
$40.95M
76.38%
YoY
|
$28.38M
10.58%
YoY
|
$29.91M
10.28%
YoY
|
$31.80M
-0.8%
YoY
|
$23.21M
-22.1%
YoY
|
$25.67M
-2.4%
YoY
|
$27.12M
-7.75%
YoY
|
$32.06M
N/A
|
$29.80M
4.93%
YoY
|
$26.30M
38.42%
YoY
|
$29.40M
19.02%
YoY
|
$28.40M
N/A
|
$19.00M
N/A
|
$24.70M
N/A
|
$22.60M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.238B
21.91%
YoY
|
-$1.184B
25.01%
YoY
|
-$1.125B
26.6%
YoY
|
-$1.068B
30.9%
YoY
|
-$1.015B
34.08%
YoY
|
-$947.2M
34.66%
YoY
|
-$888.4M
49.39%
YoY
|
-$815.9M
N/A
|
-$757.2M
N/A
|
-$703.4M
50.46%
YoY
|
-$594.7M
N/A
|
N/A
|
N/A
|
-$467.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.308B
5.2%
YoY
|
$1.288B
4.36%
YoY
|
$1.257B
3.95%
YoY
|
$1.251B
4.47%
YoY
|
$1.244B
5.22%
YoY
|
$1.234B
5.26%
YoY
|
$1.209B
9.15%
YoY
|
$1.197B
N/A
|
$1.182B
N/A
|
$1.173B
5370.94%
YoY
|
$1.108B
N/A
|
N/A
|
N/A
|
$21.43M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$70.68M
-69.05%
YoY
|
$103.9M
-63.82%
YoY
|
$132.2M
-58.79%
YoY
|
$182.9M
-52.03%
YoY
|
$228.4M
-46.21%
YoY
|
$287.1M
-38.8%
YoY
|
$320.7M
-37.44%
YoY
|
$381.3M
-174.24%
YoY
|
$424.5M
-188.83%
YoY
|
$469.1M
-204.97%
YoY
|
$512.7M
-221.49%
YoY
|
-$513.5M
30.11%
YoY
|
-$477.9M
30.57%
YoY
|
-$446.9M
37.4%
YoY
|
-$394.7M
N/A
|
-$366.0M
N/A
|
-$325.2M
N/A
|
$429.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$153.9M
-40.07%
YoY
|
$191.0M
-39.73%
YoY
|
$177.8M
-49.56%
YoY
|
$223.8M
-44.66%
YoY
|
$256.7M
-42.97%
YoY
|
$317.0M
-36.12%
YoY
|
$352.5M
-35.28%
YoY
|
$404.5M
12.35%
YoY
|
$450.2M
14.82%
YoY
|
$496.2M
16.41%
YoY
|
$544.7M
N/A
|
$360.0M
-0.99%
YoY
|
$392.1M
2.43%
YoY
|
$426.2M
-0.71%
YoY
|
$363.6M
N/A
|
$382.8M
N/A
|
$429.3M
N/A
|
$452.0M
N/A
|
Loading...