|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$236.9M
-2.81%
YoY
|
-$243.8M
3.33%
YoY
|
-$235.9M
80.23%
YoY
|
-$130.9M
-44.84%
YoY
|
-$237.3M
139.06%
YoY
|
| Depreciation, Depletion And Amortization |
$208.0K
-65.33%
YoY
|
$600.0K
-10.18%
YoY
|
$668.0K
13.22%
YoY
|
$590.0K
9.26%
YoY
|
$540.0K
390.91%
YoY
|
| Cash From Operating Activities |
-$206.4M
12.85%
YoY
|
-$182.9M
12.04%
YoY
|
-$163.3M
42.1%
YoY
|
-$114.9M
52.35%
YoY
|
-$75.42M
181.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$775.0K
-83.54%
YoY
|
$4.707M
-65.16%
YoY
|
$13.51M
1547.56%
YoY
|
$820.0K
-36.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$168.5M
-341.49%
YoY
|
-$69.78M
-201.0%
YoY
|
$69.09M
-144.72%
YoY
|
-$154.5M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$168.5M
-338.84%
YoY
|
-$70.56M
-209.58%
YoY
|
$64.39M
-138.32%
YoY
|
-$168.0M
20389.02%
YoY
|
-$820.0K
-92.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$235.7M
102.37%
YoY
|
$116.5M
-60.46%
YoY
|
$294.7M
69.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.09M
256.84%
YoY
|
$21.60M
-90.69%
YoY
|
$231.9M
100.39%
YoY
|
$115.7M
-60.57%
YoY
|
$293.5M
27.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$206.4M
12.85%
YoY
|
-$182.9M
12.04%
YoY
|
-$163.3M
42.1%
YoY
|
-$114.9M
52.35%
YoY
|
-$75.42M
181.84%
YoY
|
| Cash From Investing Activities |
$168.5M
-338.84%
YoY
|
-$70.56M
-209.58%
YoY
|
$64.39M
-138.32%
YoY
|
-$168.0M
20389.02%
YoY
|
-$820.0K
-92.7%
YoY
|
| Cash From Financing Activities |
$77.09M
256.84%
YoY
|
$21.60M
-90.69%
YoY
|
$231.9M
100.39%
YoY
|
$115.7M
-60.57%
YoY
|
$293.5M
27.56%
YoY
|
| Net Change In Cash |
$39.17M
-116.89%
YoY
|
-$231.9M
-274.29%
YoY
|
$133.0M
-179.59%
YoY
|
-$167.2M
-176.94%
YoY
|
$217.3M
13.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$206.4M
12.85%
YoY
|
-$182.9M
12.04%
YoY
|
-$163.3M
42.1%
YoY
|
-$114.9M
52.35%
YoY
|
-$75.42M
181.84%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$775.0K
-83.54%
YoY
|
$4.707M
-65.16%
YoY
|
$13.51M
1547.56%
YoY
|
$820.0K
-36.92%
YoY
|
| Free Cash Flow |
-$206.4M
12.37%
YoY
|
-$183.7M
9.36%
YoY
|
-$168.0M
30.82%
YoY
|
-$128.4M
68.43%
YoY
|
-$76.24M
171.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$53.46M
-21.38%
YoY
|
-$59.45M
1.07%
YoY
|
-$56.76M
-21.77%
YoY
|
-$52.73M
-10.17%
YoY
|
-$67.99M
26.57%
YoY
|
-$58.82M
-45.9%
YoY
|
-$72.55M
36.81%
YoY
|
-$58.70M
52.3%
YoY
|
-$53.72M
50.8%
YoY
|
-$108.7M
-16.94%
YoY
|
-$53.03M
80.71%
YoY
|
-$38.54M
26.9%
YoY
|
-$35.63M
-17.23%
YoY
|
-$130.9M
385.37%
YoY
|
-$30.37M
78.55%
YoY
|
-$43.04M
181.32%
YoY
|
-$26.97M
34.85%
YoY
|
-$178.0M
N/A
|
| Depreciation, Depletion And Amortization |
$8.000K
-94.9%
YoY
|
$9.000K
-94.27%
YoY
|
$23.00K
-85.26%
YoY
|
$19.00K
-88.13%
YoY
|
$157.0K
-0.63%
YoY
|
$157.0K
-5.42%
YoY
|
$156.0K
-9.3%
YoY
|
$160.0K
-5.88%
YoY
|
$158.0K
-1.25%
YoY
|
$166.0K
-42.76%
YoY
|
$172.0K
N/A
|
$170.0K
13.33%
YoY
|
$160.0K
6.67%
YoY
|
$290.0K
123.08%
YoY
|
$150.0K
15.38%
YoY
|
$150.0K
15.38%
YoY
|
$130.0K
85.71%
YoY
|
$150.0K
275.0%
YoY
|
| Cash From Operating Activities |
-$46.40M
-21.94%
YoY
|
-$47.96M
-4.74%
YoY
|
-$46.63M
39.27%
YoY
|
-$52.40M
-6.68%
YoY
|
-$59.45M
38.4%
YoY
|
-$50.34M
-2.14%
YoY
|
-$33.48M
-29.92%
YoY
|
-$56.16M
81.04%
YoY
|
-$42.96M
30.01%
YoY
|
-$51.44M
-8.35%
YoY
|
-$47.78M
N/A
|
-$31.02M
16.7%
YoY
|
-$33.04M
2.64%
YoY
|
-$56.13M
91.24%
YoY
|
-$26.58M
95.87%
YoY
|
-$32.19M
111.22%
YoY
|
-$29.35M
77.77%
YoY
|
-$17.26M
68.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$16.00K
N/A
|
$16.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$775.0K
1837.5%
YoY
|
$4.634M
2989.33%
YoY
|
$33.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-99.7%
YoY
|
$150.0K
-21.05%
YoY
|
$180.0K
28.57%
YoY
|
$13.18M
4781.48%
YoY
|
$190.0K
-85.38%
YoY
|
$220.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.00K
-99.84%
YoY
|
$42.63M
-143.15%
YoY
|
$51.33M
-67.3%
YoY
|
$30.40M
43.01%
YoY
|
$44.16M
-129.59%
YoY
|
-$98.80M
-639.56%
YoY
|
$157.0M
558.15%
YoY
|
$21.25M
-11.73%
YoY
|
-$149.2M
-5336.0%
YoY
|
$18.31M
107.61%
YoY
|
$23.85M
N/A
|
$24.08M
-126.49%
YoY
|
$2.850M
-103.93%
YoY
|
$8.820M
N/A
|
-$90.89M
-303066.67%
YoY
|
-$72.43M
-24243.33%
YoY
|
$0.00
-100.0%
YoY
|
-$330.0K
-96.98%
YoY
|
| Cash From Investing Activities |
$71.00K
-99.84%
YoY
|
$42.65M
-143.16%
YoY
|
$51.32M
-67.31%
YoY
|
$30.40M
43.01%
YoY
|
$44.16M
-129.44%
YoY
|
-$98.80M
-822.37%
YoY
|
$157.0M
559.34%
YoY
|
$21.25M
-11.73%
YoY
|
-$150.0M
-5419.18%
YoY
|
$13.68M
57.75%
YoY
|
$23.81M
N/A
|
$24.08M
-126.44%
YoY
|
$2.820M
-103.29%
YoY
|
$8.670M
-4663.16%
YoY
|
-$91.07M
82690.91%
YoY
|
-$85.61M
-285466.67%
YoY
|
-$190.0K
-38.71%
YoY
|
-$550.0K
-94.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$292.0M
79.81%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.88M
N/A
|
$58.77M
277.37%
YoY
|
-$136.0K
-108.88%
YoY
|
$18.46M
595.44%
YoY
|
$0.00
-100.0%
YoY
|
$15.57M
-3337.63%
YoY
|
$1.531M
-99.34%
YoY
|
$2.654M
815.17%
YoY
|
$1.845M
1745.0%
YoY
|
-$481.0K
-100.42%
YoY
|
$232.0M
N/A
|
$290.0K
-86.06%
YoY
|
$100.0K
-128.57%
YoY
|
$114.0M
-31769.44%
YoY
|
$2.080M
225.0%
YoY
|
-$350.0K
-128.23%
YoY
|
-$360.0K
-103.05%
YoY
|
$292.0M
33.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.40M
-21.94%
YoY
|
-$47.96M
-4.74%
YoY
|
-$46.63M
39.27%
YoY
|
-$52.40M
-6.68%
YoY
|
-$59.45M
38.4%
YoY
|
-$50.34M
-2.14%
YoY
|
-$33.48M
-29.92%
YoY
|
-$56.16M
81.04%
YoY
|
-$42.96M
30.01%
YoY
|
-$51.44M
-8.35%
YoY
|
-$47.78M
N/A
|
-$31.02M
16.7%
YoY
|
-$33.04M
2.64%
YoY
|
-$56.13M
91.24%
YoY
|
-$26.58M
95.87%
YoY
|
-$32.19M
111.22%
YoY
|
-$29.35M
77.77%
YoY
|
-$17.26M
68.39%
YoY
|
| Cash From Investing Activities |
$71.00K
-99.84%
YoY
|
$42.65M
-143.16%
YoY
|
$51.32M
-67.31%
YoY
|
$30.40M
43.01%
YoY
|
$44.16M
-129.44%
YoY
|
-$98.80M
-822.37%
YoY
|
$157.0M
559.34%
YoY
|
$21.25M
-11.73%
YoY
|
-$150.0M
-5419.18%
YoY
|
$13.68M
57.75%
YoY
|
$23.81M
N/A
|
$24.08M
-126.44%
YoY
|
$2.820M
-103.29%
YoY
|
$8.670M
-4663.16%
YoY
|
-$91.07M
82690.91%
YoY
|
-$85.61M
-285466.67%
YoY
|
-$190.0K
-38.71%
YoY
|
-$550.0K
-94.97%
YoY
|
| Cash From Financing Activities |
$10.88M
N/A
|
$58.77M
277.37%
YoY
|
-$136.0K
-108.88%
YoY
|
$18.46M
595.44%
YoY
|
$0.00
-100.0%
YoY
|
$15.57M
-3337.63%
YoY
|
$1.531M
-99.34%
YoY
|
$2.654M
815.17%
YoY
|
$1.845M
1745.0%
YoY
|
-$481.0K
-100.42%
YoY
|
$232.0M
N/A
|
$290.0K
-86.06%
YoY
|
$100.0K
-128.57%
YoY
|
$114.0M
-31769.44%
YoY
|
$2.080M
225.0%
YoY
|
-$350.0K
-128.23%
YoY
|
-$360.0K
-103.05%
YoY
|
$292.0M
33.76%
YoY
|
| Net Change In Cash |
-$35.46M
131.93%
YoY
|
$53.46M
-140.02%
YoY
|
$4.548M
-96.36%
YoY
|
-$3.550M
-88.99%
YoY
|
-$15.29M
-92.0%
YoY
|
-$133.6M
249.23%
YoY
|
$125.0M
-39.9%
YoY
|
-$32.25M
384.95%
YoY
|
-$191.1M
534.5%
YoY
|
-$38.25M
-157.47%
YoY
|
$208.1M
N/A
|
-$6.650M
-94.25%
YoY
|
-$30.12M
-74.51%
YoY
|
$66.55M
-322.58%
YoY
|
-$115.6M
786.27%
YoY
|
-$118.1M
745.74%
YoY
|
-$29.90M
495.62%
YoY
|
$274.2M
39.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.40M
-21.94%
YoY
|
-$47.96M
-4.74%
YoY
|
-$46.63M
39.27%
YoY
|
-$52.40M
-6.68%
YoY
|
-$59.45M
38.4%
YoY
|
-$50.34M
-2.14%
YoY
|
-$33.48M
-29.92%
YoY
|
-$56.16M
81.04%
YoY
|
-$42.96M
30.01%
YoY
|
-$51.44M
-8.35%
YoY
|
-$47.78M
N/A
|
-$31.02M
16.7%
YoY
|
-$33.04M
2.64%
YoY
|
-$56.13M
91.24%
YoY
|
-$26.58M
95.87%
YoY
|
-$32.19M
111.22%
YoY
|
-$29.35M
77.77%
YoY
|
-$17.26M
68.39%
YoY
|
| Capital Expenditures |
N/A
|
-$16.00K
N/A
|
$16.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$775.0K
1837.5%
YoY
|
$4.634M
2989.33%
YoY
|
$33.00K
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-99.7%
YoY
|
$150.0K
-21.05%
YoY
|
$180.0K
28.57%
YoY
|
$13.18M
4781.48%
YoY
|
$190.0K
-85.38%
YoY
|
$220.0K
N/A
|
| Free Cash Flow |
N/A
|
-$47.94M
-4.77%
YoY
|
-$46.65M
39.32%
YoY
|
-$52.40M
-6.68%
YoY
|
-$59.45M
35.94%
YoY
|
-$50.34M
-10.23%
YoY
|
-$33.48M
-29.97%
YoY
|
-$56.16M
81.04%
YoY
|
-$43.73M
32.19%
YoY
|
-$56.08M
-0.36%
YoY
|
-$47.81M
N/A
|
-$31.02M
15.92%
YoY
|
-$33.08M
-27.09%
YoY
|
-$56.28M
90.52%
YoY
|
-$26.76M
95.19%
YoY
|
-$45.37M
192.52%
YoY
|
-$29.54M
65.86%
YoY
|
-$17.48M
70.54%
YoY
|
Loading...