2023 Q2 Form 10-Q Financial Statement

#000107997323001137 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q2
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue $0.00 $0.00
YoY Change
Gross Profit $0.00 $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $1.508M $1.881M
YoY Change -19.8% 41.19%
% of Gross Profit
Research & Development $549.8K $330.1K
YoY Change 66.57% 14.41%
% of Gross Profit
Depreciation & Amortization $98.09K $98.79K
YoY Change -0.72% 173.41%
% of Gross Profit
Operating Expenses $2.058M $2.211M
YoY Change -6.91% 36.42%
Operating Profit -$1.834M -$2.211M
YoY Change -17.04% 36.42%
Interest Expense -$432.9K -$1.768M
YoY Change -75.52% 2.63%
% of Operating Profit
Other Income/Expense, Net -$112.0K $0.00
YoY Change
Pretax Income -$2.603M -$3.979M
YoY Change -34.58% 19.01%
Income Tax
% Of Pretax Income
Net Earnings -$2.603M -$3.979M
YoY Change -34.58% 19.01%
Net Earnings / Revenue
Basic Earnings Per Share -$0.09 -$0.16
Diluted Earnings Per Share -$0.09 -$165.1K
COMMON SHARES
Basic Shares Outstanding 28.90M shares 24.10M shares
Diluted Shares Outstanding 28.90M shares 24.10M shares

Balance Sheet

Concept 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.010M $14.75M
YoY Change -72.82% -52.81%
Cash & Equivalents $4.010M $14.75M
Short-Term Investments
Other Short-Term Assets $857.7K $1.106M
YoY Change -22.41% -39.25%
Inventory $2.351M $1.625M
Prepaid Expenses
Receivables $217.5K
Other Receivables $0.00
Total Short-Term Assets $7.473M $17.70M
YoY Change -57.78% -48.05%
LONG-TERM ASSETS
Property, Plant & Equipment $629.0K $603.1K
YoY Change 4.29% 135.69%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.015M
YoY Change
Total Long-Term Assets $977.2K $2.015M
YoY Change -51.5% 24.91%
TOTAL ASSETS
Total Short-Term Assets $7.473M $17.70M
Total Long-Term Assets $977.2K $2.015M
Total Assets $8.450M $19.72M
YoY Change -57.14% -44.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $257.0K $92.70K
YoY Change 177.18% -14.01%
Accrued Expenses $253.2K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $16.97M $16.19M
YoY Change 4.83% 45.26%
Total Short-Term Liabilities $21.65M $17.95M
YoY Change 20.65% 44.48%
LONG-TERM LIABILITIES
Long-Term Debt $119.5K $4.700M
YoY Change -97.46% -66.49%
Other Long-Term Liabilities $1.054M $1.025M
YoY Change 2.8% -19.07%
Total Long-Term Liabilities $119.5K $5.725M
YoY Change -97.91% -62.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.65M $17.95M
Total Long-Term Liabilities $119.5K $5.725M
Total Liabilities $22.83M $23.67M
YoY Change -3.57% -14.58%
SHAREHOLDERS EQUITY
Retained Earnings -$54.48M -$41.71M
YoY Change 30.61%
Common Stock $41.02M $38.32M
YoY Change 7.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$14.38M -$3.958M
YoY Change
Total Liabilities & Shareholders Equity $8.450M $19.72M
YoY Change -57.14% -44.75%

Cashflow Statement

Concept 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$2.603M -$3.979M
YoY Change -34.58% 19.01%
Depreciation, Depletion And Amortization $98.09K $98.79K
YoY Change -0.72% 173.41%
Cash From Operating Activities -$2.521M -$2.384M
YoY Change 5.75% 41.07%
INVESTING ACTIVITIES
Capital Expenditures $29.21K $25.60K
YoY Change 14.09% -68.87%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$29.21K -$217.7K
YoY Change -86.59% -45.33%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$3.600M -$74.28K
YoY Change 4746.4% -105.08%
NET CHANGE
Cash From Operating Activities -$2.521M -$2.384M
Cash From Investing Activities -$29.21K -$217.7K
Cash From Financing Activities -$3.600M -$74.28K
Net Change In Cash -$6.151M -$2.676M
YoY Change 129.83% 328.46%
FREE CASH FLOW
Cash From Operating Activities -$2.521M -$2.384M
Capital Expenditures $29.21K $25.60K
Free Cash Flow -$2.551M -$2.410M
YoY Change 5.84% 35.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001602078
CY2023Q2 dei Amendment Flag
AmendmentFlag
false
CY2023Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2023Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q2 dei Document Type
DocumentType
10-Q
CY2023Q2 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q2 dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
CY2023Q2 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q2 dei Entity File Number
EntityFileNumber
001-38355
CY2023Q2 dei Entity Registrant Name
EntityRegistrantName
Nemaura Medical Inc.
CY2023Q2 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q2 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-5027260
CY2023Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
57 West 57th Street
CY2023Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Manhattan
CY2023Q2 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2023Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10019
CY2023Q2 dei City Area Code
CityAreaCode
646
CY2023Q2 dei Local Phone Number
LocalPhoneNumber
416-8000
CY2023Q2 dei Security12b Title
Security12bTitle
Common Stock
CY2023Q2 dei Trading Symbol
TradingSymbol
NMRD
CY2023Q2 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q2 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q2 dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28899402 shares
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4009691 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10105135 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
2351286 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1754852 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
467016 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
357934 usd
CY2023Q2 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
254106 usd
CY2023Q1 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
409648 usd
CY2023Q2 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
390713 usd
CY2023Q1 nmrd Deposit On Foreign Exchange Contract
DepositOnForeignExchangeContract
909666 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
7472812 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
13537235 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
629007 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
641906 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
348214 usd
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
384092 usd
CY2023Q2 us-gaap Assets
Assets
8450033 usd
CY2023Q1 us-gaap Assets
Assets
14563233 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
256950 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
326641 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
253246 usd
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
130678 usd
CY2023Q2 us-gaap Notes Payable Current
NotesPayableCurrent
16967686 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
16942500 usd
CY2023Q2 nmrd Payable To Related Parties
PayableToRelatedParties
337735 usd
CY2023Q1 nmrd Payable To Related Parties
PayableToRelatedParties
920780 usd
CY2023Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
127140 usd
CY2023Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
123640 usd
CY2023Q2 nmrd Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
507648 usd
CY2023Q1 nmrd Foreign Exchange Contract Derivative Liability
ForeignExchangeContractDerivativeLiability
731730 usd
CY2023Q2 nmrd Warrant Liability
WarrantLiability
3204000 usd
CY2023Q1 nmrd Warrant Liability
WarrantLiability
3092000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
21654405 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
22267969 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
119477 usd
CY2023Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
3087651 usd
CY2023Q2 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1053915 usd
CY2023Q1 us-gaap Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
1021811 usd
CY2023Q2 us-gaap Liabilities
Liabilities
22827797 usd
CY2023Q1 us-gaap Liabilities
Liabilities
26377431 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
42000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28899402 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28899402 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28899402 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28899402 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
28899 usd
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
28899 usd
CY2023Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
40991377 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
40991377 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54478365 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-51875211 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-919675 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-959263 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-14377764 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-11814198 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8450033 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14563233 usd
CY2023Q2 us-gaap Revenues
Revenues
0 usd
CY2022Q2 us-gaap Revenues
Revenues
0 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
-0 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
-0 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
0 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
0 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
549757 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
330055 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1508467 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1267251 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2058224 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
1597306 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1834142 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2436890 usd
CY2023Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-657012 usd
CY2022Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1452020 usd
CY2023Q2 nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
-112000 usd
CY2022Q2 nmrd Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
0 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2603154 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3888910 usd
CY2023Q2 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
39588 usd
CY2022Q2 us-gaap Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
-444937 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2563566 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4333847 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.09
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.09
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28899402 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28899402 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24102866 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24102866 shares
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-11814198 usd
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
39588 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2603154 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-14377764 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
466084 usd
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
-444937 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3888910 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-3867763 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2603154 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3888910 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
98085 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
98792 usd
CY2023Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
164375 usd
CY2022Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 usd
CY2023Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
492637 usd
CY2022Q2 us-gaap Paid In Kind Interest
PaidInKindInterest
0 usd
CY2023Q2 us-gaap Accretion Expense
AccretionExpense
0 usd
CY2022Q2 us-gaap Accretion Expense
AccretionExpense
1452020 usd
CY2023Q2 nmrd Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
-224082 usd
CY2022Q2 nmrd Change In Fair Value Of Foreign Exchange Contract
ChangeInFairValueOfForeignExchangeContract
839584 usd
CY2023Q2 nmrd Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
-112000 usd
CY2022Q2 nmrd Changes In Fair Value Of Warrant Liability
ChangesInFairValueOfWarrantLiability
-0 usd
CY2023Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-565413 usd
CY2022Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
355329 usd
CY2023Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
596434 usd
CY2022Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
137386 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-69691 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-43609 usd
CY2023Q2 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
583045 usd
CY2022Q2 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
116214 usd
CY2023Q2 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
122569 usd
CY2022Q2 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-120812 usd
CY2023Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 usd
CY2022Q2 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-112279 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2521327 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2384143 usd
CY2023Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
-0 usd
CY2022Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
192114 usd
CY2023Q2 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
-0 usd
CY2022Q2 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
-0 usd
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29206 usd
CY2022Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
25598 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29206 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-217712 usd
CY2023Q2 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 usd
CY2022Q2 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
4700000 usd
CY2023Q2 nmrd Principal Payments On Note Payable
PrincipalPaymentsOnNotePayable
3600000 usd
CY2022Q2 nmrd Principal Payments On Note Payable
PrincipalPaymentsOnNotePayable
4774282 usd
CY2023Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3600000 usd
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-74282 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-6150533 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2676137 usd
CY2023Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
55089 usd
CY2022Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-321263 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10105135 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17749233 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4009691 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14751833 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-2603154 usd
CY2023Q2 nmrd Net Cash Provided By Used In Operating Activities Continuing Operation
NetCashProvidedByUsedInOperatingActivitiesContinuingOperation
2521327 usd
CY2023Q2 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zVhX5kwvVVul" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span style="text-decoration: underline">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 12pt; text-align: justify">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant estimates include the assumptions used in the accrual for potential liabilities, the net realizable value of inventory, the valuation of debt and equity instruments, the fair value of derivative liabilities, valuation of stock options issued for services, and deferred tax valuation allowances. Actual results may differ from those estimates.<b> </b></p>
CY2022Q2 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4009691 usd
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10105135 usd
CY2023Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
2200933 usd
CY2023Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1586777 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
150353 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
168075 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
2351286 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
1754852 usd
CY2023Q2 us-gaap Inventory Write Down
InventoryWriteDown
0 usd
CY2023Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6409304 shares
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1175753 shares
CY2023Q2 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84C_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zTYBJfnDfovk" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span id="xdx_86C_zXKDJ9TA1QP4"><span style="text-decoration: underline">Reclassification</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In presenting the Company’s condensed consolidated statement of operations for the three months ended June 30, 2022, the Company presented $<span id="xdx_901_ecustom--ChangeInFairValueOfForeignExchangeDerivativeLiability_pp0p0_c20220401__20220630__us-gaap--IncomeStatementLocationAxis__us-gaap--GeneralAndAdministrativeExpenseMember_zQOPz3gjrNvc" title="Change in fair value of foreign exchange derivative liability">839,584 </span>change in fair value of foreign exchange derivative liability as part of General and administrative expense. In presenting the Company’s condensed consolidated statement of operations for the three months ended June 30, 2023, the Company has reclassified the $<span id="xdx_902_ecustom--ChangeInFairValueOfForeignExchangeDerivativeLiability_pp0p0_c20230401__20230630__us-gaap--IncomeStatementLocationAxis__us-gaap--OtherOperatingIncomeExpenseMember_zVdqJAAHPf4j" title="Change in fair value of foreign exchange derivative liability">839,584 </span>to Other income (expense) in the accompanying condensed consolidated statement of operations for the three months ended June 30, 2022. The reclassification had no effect on the previously reported amounts for net loss, cash flows, or net loss per share for the three months ended June 30, 2022, or financial position as of June 30, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"></p>
CY2023Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
920780 usd
CY2022Q1 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-101297 usd
CY2023Q2 nmrd Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
1514497 usd
CY2022Q2 nmrd Amounts Invoiced By Pharma To Ddl Nm And Tcl Primarily Relating To Research And Development Expenses
AmountsInvoicedByPharmaToDdlNmAndTclPrimarilyRelatingToResearchAndDevelopmentExpenses
949713 usd
CY2023Q2 nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
2079039 usd
CY2022Q2 nmrd Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
1074796 usd
CY2023Q2 nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
-18503 usd
CY2022Q2 nmrd Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
8870 usd
CY2023Q2 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
337735 usd
CY2022Q2 nmrd Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
-217510 usd
CY2023Q1 nmrd Warrants Issued
WarrantsIssued
4796206 shares
CY2023Q1 nmrd Volatility Interest Rate
VolatilityInterestRate
1 pure
CY2022Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
6250000 usd
CY2022Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
12500000 usd
CY2022 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
250000 usd
CY2023Q2 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
On each monthly settlement date, if the USD/GBP spot rate is above $1.359, the Company has the right to convert $250,000 USD into GBP at a fixed rate of $1.359. If the spot rate is between $1.359 and $1.319 on the settlement date, the Company has no obligations, but can convert $250,000 USD into GBP at the spot rate. Finally, if the spot rate is below $1.319 on the monthly settlement date, the Company is obligated to convert $500,000 USD (the settlement date leveraged amount) into GBP at the fixed rate of $1.359. Alternatively, instead of selling $500,000 USD, the Company can pay the difference in the spot rate and the $1.359 exchange rate for $500,000 USD (net settle) to the counterparty. 
CY2023Q2 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
3500000 usd
CY2023Q1 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
4250000 usd
CY2023Q2 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
7000000 usd
CY2023Q1 nmrd Fair Value Of Contract Liability Leveraged Amounts
FairValueOfContractLiabilityLeveragedAmounts
8500000 usd
CY2023Q2 nmrd Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
P14Y
CY2023 nmrd Fair Value Of Contract Liabilities Expected Remaining Term
FairValueOfContractLiabilitiesExpectedRemainingTerm
P17Y
CY2023Q2 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
507648 usd
CY2023Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
731730 usd
CY2023Q2 nmrd Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
390173 usd
CY2023Q1 nmrd Deposit On Foreign Exchange Contracts
DepositOnForeignExchangeContracts
909666 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
17689871 usd
CY2023Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
20797234 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
602708 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
767083 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
17087163 usd
CY2023Q1 us-gaap Long Term Debt
LongTermDebt
20030151 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
16967686 usd
CY2023Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
16942500 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
119477 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3087651 usd
CY2023Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
767083 usd
CY2023Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
164375 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
602708 usd

Files In Submission

Name View Source Status
0001079973-23-001137-index-headers.html Edgar Link pending
0001079973-23-001137-index.html Edgar Link pending
0001079973-23-001137.txt Edgar Link pending
0001079973-23-001137-xbrl.zip Edgar Link pending
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nmra_10q-063023.htm Edgar Link pending
nmrd-20230630.xsd Edgar Link pending
nmrd-20230630_cal.xml Edgar Link unprocessable
nmrd-20230630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
nmra_10q-063023_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
nmrd-20230630_lab.xml Edgar Link unprocessable
nmrd-20230630_pre.xml Edgar Link unprocessable