2022 Q3 Form 10-Q Financial Statement
#000107997322000965 Filed on August 12, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $74.03K | $0.00 | $320.3K |
YoY Change | |||
Cost Of Revenue | $72.36K | $0.00 | $171.9K |
YoY Change | |||
Gross Profit | $1.670K | $0.00 | $148.4K |
YoY Change | |||
Gross Profit Margin | 2.26% | 46.33% | |
Selling, General & Admin | $2.320M | $1.881M | $2.022M |
YoY Change | 62.47% | 41.19% | 86.61% |
% of Gross Profit | 138920.36% | 1362.59% | |
Research & Development | $257.1K | $330.1K | $569.3K |
YoY Change | -10.4% | 14.41% | 92.29% |
% of Gross Profit | 15392.87% | 383.69% | |
Depreciation & Amortization | $73.89K | $98.79K | $90.06K |
YoY Change | 62.18% | 173.41% | 220.73% |
% of Gross Profit | 4424.55% | 60.7% | |
Operating Expenses | $2.577M | $2.211M | $2.591M |
YoY Change | 50.28% | 36.42% | 87.83% |
Operating Profit | -$2.575M | -$2.211M | -$2.443M |
YoY Change | 50.18% | 36.42% | |
Interest Expense | -$1.503M | -$1.768M | -$1.525M |
YoY Change | -15.53% | 2.63% | 40.28% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | |
YoY Change | |||
Pretax Income | -$4.078M | -$3.979M | -$3.968M |
YoY Change | 16.72% | 19.01% | 60.86% |
Income Tax | -$350.3K | ||
% Of Pretax Income | |||
Net Earnings | -$4.078M | -$3.979M | -$3.617M |
YoY Change | 16.72% | 19.01% | 69.77% |
Net Earnings / Revenue | -5509.45% | -1129.4% | |
Basic Earnings Per Share | -$0.16 | -$0.16 | |
Diluted Earnings Per Share | -$169.2K | -$165.1K | -$152.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 24.10M shares | 24.10M shares | |
Diluted Shares Outstanding | 24.10M shares | 24.10M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.11M | $14.75M | $17.75M |
YoY Change | -62.23% | -52.81% | -44.3% |
Cash & Equivalents | $10.11M | $14.75M | $17.75M |
Short-Term Investments | |||
Other Short-Term Assets | $1.934M | $1.106M | $750.2K |
YoY Change | 41.75% | -39.25% | -40.91% |
Inventory | $1.910M | $1.625M | $1.488M |
Prepaid Expenses | |||
Receivables | $0.00 | $217.5K | $101.3K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.95M | $17.70M | $20.09M |
YoY Change | -53.1% | -48.05% | -40.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $521.8K | $603.1K | $532.5K |
YoY Change | 48.44% | 135.69% | 163.42% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.481M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.949M | $2.015M | $2.013M |
YoY Change | |||
Total Long-Term Assets | $1.949M | $2.015M | $2.013M |
YoY Change | 5.77% | 24.91% | 60.13% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.95M | $17.70M | $20.09M |
Total Long-Term Assets | $1.949M | $2.015M | $2.013M |
Total Assets | $15.90M | $19.72M | $22.10M |
YoY Change | -49.67% | -44.75% | -37.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $301.1K | $92.70K | $136.3K |
YoY Change | 98.89% | -14.01% | -46.27% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $17.40M | $16.19M | $19.19M |
YoY Change | 9.91% | 45.26% | 234.68% |
Total Short-Term Liabilities | $20.47M | $17.95M | $20.58M |
YoY Change | 18.94% | 44.48% | 220.61% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.491M | $4.700M | $0.00 |
YoY Change | -60.31% | -66.49% | -100.0% |
Other Long-Term Liabilities | $955.9K | $1.025M | $1.053M |
YoY Change | -21.95% | -19.07% | -17.49% |
Total Long-Term Liabilities | $4.447M | $5.725M | $1.053M |
YoY Change | -55.62% | -62.56% | -94.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.47M | $17.95M | $20.58M |
Total Long-Term Liabilities | $4.447M | $5.725M | $1.053M |
Total Liabilities | $24.91M | $23.67M | $21.64M |
YoY Change | -8.5% | -14.58% | -19.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$45.79M | -$41.71M | -$37.73M |
YoY Change | |||
Common Stock | $38.32M | $38.32M | $38.32M |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.012M | -$3.958M | $466.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.90M | $19.72M | $22.10M |
YoY Change | -49.67% | -44.75% | -37.29% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.078M | -$3.979M | -$3.617M |
YoY Change | 16.72% | 19.01% | 69.77% |
Depreciation, Depletion And Amortization | $73.89K | $98.79K | $90.06K |
YoY Change | 62.18% | 173.41% | 220.73% |
Cash From Operating Activities | -$2.165M | -$2.384M | -$2.151M |
YoY Change | 21.21% | 41.07% | 58.35% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$163.5K | $25.60K | -$76.47K |
YoY Change | -43.25% | -68.87% | -71.3% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$163.5K | -$217.7K | -$76.47K |
YoY Change | -43.25% | -45.33% | -71.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.500M | -$74.28K | -2.946M |
YoY Change | -34.78% | -105.08% | -115.92% |
NET CHANGE | |||
Cash From Operating Activities | -2.165M | -$2.384M | -2.151M |
Cash From Investing Activities | -163.5K | -$217.7K | -76.47K |
Cash From Financing Activities | -1.500M | -$74.28K | -2.946M |
Net Change In Cash | -3.828M | -$2.676M | -5.173M |
YoY Change | -12.48% | 328.46% | -130.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.165M | -$2.384M | -$2.151M |
Capital Expenditures | -$163.5K | $25.60K | -$76.47K |
Free Cash Flow | -$2.001M | -$2.410M | -$2.074M |
YoY Change | 33.61% | 35.97% | 89.99% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001602078 | |
CY2022Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2022Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q2 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | |
CY2022Q2 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q2 | dei |
Entity File Number
EntityFileNumber
|
001-38355 | |
CY2022Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
Nemaura Medical Inc. | |
CY2022Q2 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022Q2 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-5027260 | |
CY2022Q2 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
57 West 57th Street | |
CY2022Q2 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Manhattan | |
CY2022Q2 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2022Q2 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10019 | |
CY2022Q2 | dei |
City Area Code
CityAreaCode
|
646 | |
CY2022Q2 | dei |
Local Phone Number
LocalPhoneNumber
|
416-8000 | |
CY2022Q2 | dei |
Security12b Title
Security12bTitle
|
Common Stock | |
CY2022Q2 | dei |
Trading Symbol
TradingSymbol
|
NMRD | |
CY2022Q2 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2022Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022Q2 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q2 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q2 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022Q2 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24102866 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14751833 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17749233 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1105496 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
750167 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
217510 | usd |
CY2022Q1 | us-gaap |
Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
|
101297 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
1625156 | usd |
CY2022Q1 | us-gaap |
Inventory Net
InventoryNet
|
1487771 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
17699995 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
20088468 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
603130 | usd |
CY2022Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
532508 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1411919 | usd |
CY2022Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1480980 | usd |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2015049 | usd |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2013488 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
19715044 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
22101956 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
92701 | usd |
CY2022Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
136310 | usd |
CY2022Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1491498 | usd |
CY2022Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
998622 | usd |
CY2022Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
16186387 | usd |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
19188724 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
177772 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
259256 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17948358 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20582912 | usd |
CY2022Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
4699660 | usd |
CY2022Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
1025176 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue And Credits Noncurrent
DeferredRevenueAndCreditsNoncurrent
|
1052960 | usd |
CY2022Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5724836 | usd |
CY2022Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1052960 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
23673194 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
21635872 | usd |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
42000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24102866 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24102866 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24102866 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24102866 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
24103 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
24103 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38295775 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
38295775 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41710773 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-37731476 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-567255 | usd |
CY2022Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-122318 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3958150 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
466084 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19715044 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22101956 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | usd |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
330055 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
288484 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1880938 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1332185 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2210993 | usd |
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1620669 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2210993 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1620669 | usd |
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1768304 | usd |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1723056 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3979297 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3343725 | usd |
CY2022Q2 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-444937 | usd |
CY2021Q2 | us-gaap |
Translation Adjustment Functional To Reporting Currency Increase Decrease Gross Of Tax
TranslationAdjustmentFunctionalToReportingCurrencyIncreaseDecreaseGrossOfTax
|
-10706 | usd |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4424234 | usd |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3354431 | usd |
CY2022Q2 | nmrd |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.17 | |
CY2021Q2 | nmrd |
Net Loss Per Share Basic And Diluted
NetLossPerShareBasicAndDiluted
|
-0.14 | |
CY2022Q2 | nmrd |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
24102866 | shares |
CY2021Q2 | nmrd |
Weighted Average Number Of Shares Outstanding
WeightedAverageNumberOfSharesOutstanding
|
23109897 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
466084 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-444937 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3979297 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3958150 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8358172 | usd |
CY2021Q2 | nmrd |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
2963658 | usd |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-10706 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3343725 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7967399 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3979297 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3343725 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
98792 | usd |
CY2021Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
36133 | usd |
CY2022Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
1768304 | usd |
CY2021Q2 | us-gaap |
Accretion Expense
AccretionExpense
|
1723056 | usd |
CY2022Q2 | nmrd |
Marktomarket Fx Revaluation
MarktomarketFxRevaluation
|
613687 | usd |
CY2021Q2 | nmrd |
Marktomarket Fx Revaluation
MarktomarketFxRevaluation
|
0 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
355329 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
550211 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
137386 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31583 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-43609 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-145898 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-116214 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-256583 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-120812 | usd |
CY2021Q2 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1500000 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-74282 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
363052 | usd |
CY2022Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-112279 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1463658 | usd |
CY2021Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
515731 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2384143 | usd |
CY2021Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22714 | usd |
CY2022Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1690028 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
192114 | usd |
CY2021Q2 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2963658 | usd |
CY2022Q2 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4774282 | usd |
CY2022Q2 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
-0 | usd |
CY2021Q2 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
293285 | usd |
CY2022Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25598 | usd |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
82222 | usd |
CY2022Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-217712 | usd |
CY2021Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-398221 | usd |
CY2022Q2 | nmrd |
Commission Paid On Note Payable
CommissionPaidOnNotePayable
|
-4700000 | usd |
CY2021Q2 | nmrd |
Commission Paid On Note Payable
CommissionPaidOnNotePayable
|
-0 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2676137 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-624591 | usd |
CY2022Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-321263 | usd |
CY2021Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
18973 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17749233 | usd |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31865371 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14751833 | usd |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31259753 | usd |
CY2022Q2 | nmrd |
Prepayment Of Equity Compensation
PrepaymentOfEquityCompensation
|
0 | usd |
CY2021Q2 | nmrd |
Prepayment Of Equity Compensation
PrepaymentOfEquityCompensation
|
25000 | usd |
CY2022Q2 | nmrd |
Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
|
522462 | usd |
CY2021Q2 | nmrd |
Monitoring Fees Added To Notes Payable
MonitoringFeesAddedToNotesPayable
|
0 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41710773 | usd |
CY2022Q2 | us-gaap |
Cash
Cash
|
14751833 | usd |
CY2014Q1 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1000000 | gbp |
CY2022Q2 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1200000 | usd |
CY2022Q1 | us-gaap |
Advance Royalties
AdvanceRoyalties
|
1310000 | usd |
CY2022Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
178000 | usd |
CY2022Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
259000 | usd |
CY2022Q2 | nmrd |
Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
|
-101297 | usd |
CY2021Q2 | nmrd |
Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
|
148795 | usd |
CY2022 | nmrd |
Related Party Transaction Due From To Related Partie
RelatedPartyTransactionDueFromToRelatedPartie
|
148795 | usd |
CY2022Q2 | nmrd |
Amount Invoiced By Pharma To Ddl And Tcl
AmountInvoicedByPharmaToDdlAndTcl
|
949713 | usd |
CY2021Q2 | nmrd |
Amount Invoiced By Pharma To Ddl And Tcl
AmountInvoicedByPharmaToDdlAndTcl
|
597594 | usd |
CY2022 | nmrd |
Amount Invoiced By Pharma To Ddl And Tcl
AmountInvoicedByPharmaToDdlAndTcl
|
3245985 | usd |
CY2022Q2 | nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
0 | usd |
CY2021Q2 | nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
0 | usd |
CY2022 | nmrd |
Amounts Invoiced By Ddl To Pharma
AmountsInvoicedByDdlToPharma
|
-2495 | usd |
CY2022Q2 | nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
-1074796 | usd |
CY2021Q2 | nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
-856904 | usd |
CY2022 | nmrd |
Amounts Repaid By Ddl To Pharma
AmountsRepaidByDdlToPharma
|
-3492962 | usd |
CY2022Q2 | nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
8870 | usd |
CY2021Q2 | nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
2727 | usd |
CY2022 | nmrd |
Foreign Currency Translation Related Party
ForeignCurrencyTranslationRelatedParty
|
-620 | usd |
CY2022Q2 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-217510 | usd |
CY2021Q2 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-107788 | usd |
CY2022 | nmrd |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
-101297 | usd |
CY2021Q1 | us-gaap |
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
|
15000 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Two Years
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears
|
16186387 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable In Three Years
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears
|
4699660 | usd |
CY2022Q2 | us-gaap |
Capital Leases Future Minimum Payments Receivable Due Thereafter
CapitalLeasesFutureMinimumPaymentsReceivableDueThereafter
|
20886047 | usd |
CY2022Q2 | nmrd |
Warrants Exercised
WarrantsExercised
|
0 | shares |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
0 | shares |
CY2021Q2 | nmrd |
Warrants Exercised
WarrantsExercised
|
366892 | shares |
CY2021Q2 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
2963658 | usd |
CY2021Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1573098 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
0 | shares |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3979297 | usd |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3343725 | usd |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24102866 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23109897 | shares |
CY2022Q2 | nmrd |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.17 | |
CY2021Q2 | nmrd |
Basic And Diluted Loss Per Share
BasicAndDilutedLossPerShare
|
-0.14 | |
CY2022Q2 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1573098 | usd |
CY2021Q2 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
1940740 | usd |