|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.605M
-70.73%
YoY
|
-$12.32M
3.87%
YoY
|
-$11.86M
18.6%
YoY
|
-$10.00M
0.52%
YoY
|
-$9.948M
-27.07%
YoY
|
| Depreciation, Depletion And Amortization |
$239.4K
6.63%
YoY
|
$224.5K
12.65%
YoY
|
$199.3K
67.99%
YoY
|
$118.6K
46.9%
YoY
|
$80.75K
69.61%
YoY
|
| Cash From Operating Activities |
-$2.837M
-74.23%
YoY
|
-$11.01M
-14.55%
YoY
|
-$12.89M
71.38%
YoY
|
-$7.520M
-12.59%
YoY
|
-$8.603M
151.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$81.74K
-31.99%
YoY
|
$120.2K
-68.71%
YoY
|
$384.1K
39.56%
YoY
|
$275.2K
-510.3%
YoY
|
-$67.08K
-45.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$3.034M
-202.17%
YoY
|
-$2.970M
N/A
|
N/A
|
| Cash From Investing Activities |
-$81.74K
-31.99%
YoY
|
-$120.2K
-104.54%
YoY
|
$2.650M
-181.67%
YoY
|
-$3.245M
4737.16%
YoY
|
-$67.08K
-45.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$5.034M
97.2%
YoY
|
$2.553M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.029M
10.45%
YoY
|
$7.270M
-1.75%
YoY
|
$7.399M
-38.46%
YoY
|
$12.02M
4.23%
YoY
|
$11.53M
57.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.837M
-74.23%
YoY
|
-$11.01M
-14.55%
YoY
|
-$12.89M
71.38%
YoY
|
-$7.520M
-12.59%
YoY
|
-$8.603M
151.16%
YoY
|
| Cash From Investing Activities |
-$81.74K
-31.99%
YoY
|
-$120.2K
-104.54%
YoY
|
$2.650M
-181.67%
YoY
|
-$3.245M
4737.16%
YoY
|
-$67.08K
-45.21%
YoY
|
| Cash From Financing Activities |
$8.029M
10.45%
YoY
|
$7.270M
-1.75%
YoY
|
$7.399M
-38.46%
YoY
|
$12.02M
4.23%
YoY
|
$11.53M
57.51%
YoY
|
| Net Change In Cash |
$5.110M
-232.31%
YoY
|
-$3.862M
36.11%
YoY
|
-$2.838M
-325.41%
YoY
|
$1.259M
-56.06%
YoY
|
$2.865M
-24.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.837M
-74.23%
YoY
|
-$11.01M
-14.55%
YoY
|
-$12.89M
71.38%
YoY
|
-$7.520M
-12.59%
YoY
|
-$8.603M
151.16%
YoY
|
| Capital Expenditures |
$81.74K
-31.99%
YoY
|
$120.2K
-68.71%
YoY
|
$384.1K
39.56%
YoY
|
$275.2K
-510.3%
YoY
|
-$67.08K
-45.21%
YoY
|
| Free Cash Flow |
-$2.919M
-73.78%
YoY
|
-$11.13M
-16.12%
YoY
|
-$13.27M
70.26%
YoY
|
-$7.795M
-8.68%
YoY
|
-$8.536M
158.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.086M
-8.14%
YoY
|
-$1.438M
-180.54%
YoY
|
-$1.619M
-51.67%
YoY
|
-$1.501M
-45.77%
YoY
|
-$2.271M
-20.47%
YoY
|
$1.785M
-153.37%
YoY
|
-$3.351M
6.87%
YoY
|
-$2.768M
-20.22%
YoY
|
-$2.855M
-18.95%
YoY
|
-$3.345M
93.04%
YoY
|
-$3.135M
128.12%
YoY
|
-$3.469M
25.69%
YoY
|
-$3.523M
15.2%
YoY
|
-$1.733M
-38.28%
YoY
|
-$1.374M
-48.0%
YoY
|
-$2.760M
-6.5%
YoY
|
-$3.058M
27.74%
YoY
|
-$2.807M
43.28%
YoY
|
-$2.643M
366.67%
YoY
|
| Depreciation, Depletion And Amortization |
$54.45K
-9.33%
YoY
|
$59.95K
0.67%
YoY
|
$64.30K
0.31%
YoY
|
$61.02K
6.06%
YoY
|
$60.06K
8.56%
YoY
|
$59.55K
12.19%
YoY
|
$64.10K
8.15%
YoY
|
$57.53K
11.97%
YoY
|
$55.32K
44.32%
YoY
|
$53.08K
47.89%
YoY
|
$59.27K
77.35%
YoY
|
$51.38K
98.16%
YoY
|
$38.33K
34.35%
YoY
|
$35.89K
42.64%
YoY
|
$33.42K
49.46%
YoY
|
$25.93K
75.47%
YoY
|
$28.53K
47.9%
YoY
|
$25.16K
34.26%
YoY
|
$22.36K
62.38%
YoY
|
| Cash From Operating Activities |
N/A
|
-$3.116M
-1597.64%
YoY
|
-$1.526M
-42.79%
YoY
|
-$1.464M
-38.0%
YoY
|
-$56.10K
-97.42%
YoY
|
$208.0K
-105.46%
YoY
|
-$2.667M
-8.26%
YoY
|
-$2.360M
-19.72%
YoY
|
-$2.175M
-38.75%
YoY
|
-$3.809M
9.08%
YoY
|
-$2.907M
-385.6%
YoY
|
-$2.940M
11.52%
YoY
|
-$3.552M
10.24%
YoY
|
-$3.492M
30.35%
YoY
|
$1.018M
-150.16%
YoY
|
-$2.637M
15.17%
YoY
|
-$3.222M
35.37%
YoY
|
-$2.679M
40.69%
YoY
|
-$2.029M
-844.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$40.75K
67.02%
YoY
|
$10.60K
-71.27%
YoY
|
$43.50K
193.92%
YoY
|
$3.200K
-89.8%
YoY
|
$24.40K
-34.29%
YoY
|
$36.90K
-31.82%
YoY
|
$14.80K
-89.37%
YoY
|
$31.36K
-82.15%
YoY
|
$37.13K
222.54%
YoY
|
$54.12K
-181.76%
YoY
|
$139.3K
-356.85%
YoY
|
$175.7K
-288.28%
YoY
|
$11.51K
-118.72%
YoY
|
-$66.19K
88.52%
YoY
|
-$54.23K
81.31%
YoY
|
-$93.32K
4430.1%
YoY
|
-$61.49K
N/A
|
-$35.11K
-37.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.080K
-100.14%
YoY
|
$1.000M
N/A
|
$2.000M
N/A
|
$26.58K
N/A
|
-$2.970M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$40.75K
66.92%
YoY
|
-$10.60K
-71.27%
YoY
|
-$43.50K
193.92%
YoY
|
-$3.200K
-89.8%
YoY
|
-$24.42K
-34.24%
YoY
|
-$36.90K
-26.26%
YoY
|
-$14.80K
-101.72%
YoY
|
-$31.36K
-101.72%
YoY
|
-$37.13K
-346.41%
YoY
|
-$50.04K
-98.35%
YoY
|
$860.7K
-1687.13%
YoY
|
$1.824M
-2054.9%
YoY
|
$15.07K
-124.51%
YoY
|
-$3.036M
8546.34%
YoY
|
-$54.23K
81.31%
YoY
|
-$93.32K
4430.1%
YoY
|
-$61.49K
N/A
|
-$35.11K
-37.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.683M
3.63%
YoY
|
$2.094M
305.47%
YoY
|
$1.256M
N/A
|
N/A
N/A
|
$1.624M
N/A
|
$516.5K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$147.8K
-129.02%
YoY
|
$67.00K
-97.37%
YoY
|
$8.227M
427.16%
YoY
|
$245.2K
-87.49%
YoY
|
-$509.3K
-142.27%
YoY
|
$2.544M
-50.98%
YoY
|
$1.561M
-0.02%
YoY
|
$1.960M
196.12%
YoY
|
$1.205M
-7768.9%
YoY
|
$5.189M
N/A
|
$1.561M
N/A
|
$662.0K
-206962.5%
YoY
|
-$15.71K
-100.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$320.00
-100.0%
YoY
|
$12.02M
140.62%
YoY
|
-$24.98K
545.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$3.116M
-1597.64%
YoY
|
-$1.526M
-42.79%
YoY
|
-$1.464M
-38.0%
YoY
|
-$56.10K
-97.42%
YoY
|
$208.0K
-105.46%
YoY
|
-$2.667M
-8.26%
YoY
|
-$2.360M
-19.72%
YoY
|
-$2.175M
-38.75%
YoY
|
-$3.809M
9.08%
YoY
|
-$2.907M
-385.6%
YoY
|
-$2.940M
11.52%
YoY
|
-$3.552M
10.24%
YoY
|
-$3.492M
30.35%
YoY
|
$1.018M
-150.16%
YoY
|
-$2.637M
15.17%
YoY
|
-$3.222M
35.37%
YoY
|
-$2.679M
40.69%
YoY
|
-$2.029M
-844.24%
YoY
|
| Cash From Investing Activities |
N/A
|
-$40.75K
66.92%
YoY
|
-$10.60K
-71.27%
YoY
|
-$43.50K
193.92%
YoY
|
-$3.200K
-89.8%
YoY
|
-$24.42K
-34.24%
YoY
|
-$36.90K
-26.26%
YoY
|
-$14.80K
-101.72%
YoY
|
-$31.36K
-101.72%
YoY
|
-$37.13K
-346.41%
YoY
|
-$50.04K
-98.35%
YoY
|
$860.7K
-1687.13%
YoY
|
$1.824M
-2054.9%
YoY
|
$15.07K
-124.51%
YoY
|
-$3.036M
8546.34%
YoY
|
-$54.23K
81.31%
YoY
|
-$93.32K
4430.1%
YoY
|
-$61.49K
N/A
|
-$35.11K
-37.7%
YoY
|
| Cash From Financing Activities |
N/A
|
$147.8K
-129.02%
YoY
|
$67.00K
-97.37%
YoY
|
$8.227M
427.16%
YoY
|
$245.2K
-87.49%
YoY
|
-$509.3K
-142.27%
YoY
|
$2.544M
-50.98%
YoY
|
$1.561M
-0.02%
YoY
|
$1.960M
196.12%
YoY
|
$1.205M
-7768.9%
YoY
|
$5.189M
N/A
|
$1.561M
N/A
|
$662.0K
-206962.5%
YoY
|
-$15.71K
-100.13%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$320.00
-100.0%
YoY
|
$12.02M
140.62%
YoY
|
-$24.98K
545.48%
YoY
|
| Net Change In Cash |
N/A
|
-$3.009M
823.81%
YoY
|
-$1.469M
818.89%
YoY
|
$6.720M
-924.79%
YoY
|
$185.9K
-175.47%
YoY
|
-$325.7K
-87.67%
YoY
|
-$159.9K
-107.16%
YoY
|
-$814.7K
57.06%
YoY
|
-$246.3K
-76.88%
YoY
|
-$2.642M
-24.37%
YoY
|
$2.232M
-210.62%
YoY
|
-$518.7K
-80.72%
YoY
|
-$1.065M
-67.87%
YoY
|
-$3.493M
-137.63%
YoY
|
-$2.018M
-3.42%
YoY
|
-$2.691M
17.84%
YoY
|
-$3.315M
-179.98%
YoY
|
$9.283M
200.16%
YoY
|
-$2.089M
-1083.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$3.116M
-1597.64%
YoY
|
-$1.526M
-42.79%
YoY
|
-$1.464M
-38.0%
YoY
|
-$56.10K
-97.42%
YoY
|
$208.0K
-105.46%
YoY
|
-$2.667M
-8.26%
YoY
|
-$2.360M
-19.72%
YoY
|
-$2.175M
-38.75%
YoY
|
-$3.809M
9.08%
YoY
|
-$2.907M
-385.6%
YoY
|
-$2.940M
11.52%
YoY
|
-$3.552M
10.24%
YoY
|
-$3.492M
30.35%
YoY
|
$1.018M
-150.16%
YoY
|
-$2.637M
15.17%
YoY
|
-$3.222M
35.37%
YoY
|
-$2.679M
40.69%
YoY
|
-$2.029M
-844.24%
YoY
|
| Capital Expenditures |
N/A
|
$40.75K
67.02%
YoY
|
$10.60K
-71.27%
YoY
|
$43.50K
193.92%
YoY
|
$3.200K
-89.8%
YoY
|
$24.40K
-34.29%
YoY
|
$36.90K
-31.82%
YoY
|
$14.80K
-89.37%
YoY
|
$31.36K
-82.15%
YoY
|
$37.13K
222.54%
YoY
|
$54.12K
-181.76%
YoY
|
$139.3K
-356.85%
YoY
|
$175.7K
-288.28%
YoY
|
$11.51K
-118.72%
YoY
|
-$66.19K
88.52%
YoY
|
-$54.23K
81.31%
YoY
|
-$93.32K
4430.1%
YoY
|
-$61.49K
N/A
|
-$35.11K
-37.7%
YoY
|
| Free Cash Flow |
N/A
|
-$3.157M
-1818.82%
YoY
|
-$1.536M
-43.18%
YoY
|
-$1.507M
-36.55%
YoY
|
-$59.30K
-97.31%
YoY
|
$183.6K
-104.77%
YoY
|
-$2.704M
-8.69%
YoY
|
-$2.375M
-22.87%
YoY
|
-$2.207M
-40.8%
YoY
|
-$3.847M
9.78%
YoY
|
-$2.961M
-373.15%
YoY
|
-$3.080M
19.25%
YoY
|
-$3.727M
19.15%
YoY
|
-$3.504M
33.85%
YoY
|
$1.084M
-154.36%
YoY
|
-$2.582M
14.29%
YoY
|
-$3.128M
31.56%
YoY
|
-$2.618M
N/A
|
-$1.994M
-706.08%
YoY
|
Loading...