Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $489.3M | $498.7M | $477.6M | $427.5M | $489.5M | $770.7M | $619.8M | $585.0M | $405.4M | $488.6M | $373.2M | $370.1M | $424.7M | $365.4M | $259.4M | $424.8M | $421.3M | $330.3M | $321.4M | $304.1M | $253.5M | $192.9M | $180.2M | $132.1M | $85.30M | $73.00M | $75.30M | $84.50M | $77.80M | $60.50M | $43.50M | $44.00M | $31.80M | $34.70M |
YoY Change | -1.9% | 4.43% | 11.71% | -12.66% | -36.48% | 24.34% | 5.96% | 44.28% | -17.02% | 30.92% | 0.84% | -12.86% | 16.23% | 40.86% | -38.94% | 0.83% | 27.55% | 2.77% | 5.69% | 19.96% | 31.42% | 7.05% | 36.41% | 54.87% | 16.85% | -3.05% | -10.89% | 8.61% | 28.6% | 39.08% | -1.14% | 38.36% | -8.36% | 7.43% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $489.3M | $498.7M | $477.6M | $427.5M | $489.5M | $770.7M | $619.8M | $585.0M | $405.4M | $488.6M | $373.2M | $370.1M | $424.7M | $365.4M | $259.4M | $424.8M | $421.3M | $330.3M | $321.4M | $304.1M | $253.5M | $192.9M | $180.2M | $132.1M | $85.30M | $73.00M | $75.30M | $84.50M | $77.80M | $60.50M | $43.50M | $44.00M | $31.80M | $34.70M |
Cost Of Revenue | $419.2M | $421.1M | $390.0M | $343.6M | $392.5M | $588.2M | $459.1M | $428.8M | $320.6M | $384.9M | $295.1M | $294.9M | $347.6M | $296.4M | $235.5M | $344.7M | $337.0M | $257.7M | $248.8M | $240.6M | $195.7M | $144.3M | $137.2M | $93.90M | $60.00M | $50.40M | $51.70M | $56.70M | $53.90M | $40.10M | $29.80M | $30.60M | $22.40M | $25.90M |
Gross Profit | $70.10M | $77.63M | $87.59M | $83.90M | $97.00M | $182.5M | $160.7M | $156.1M | $84.81M | $103.7M | $78.07M | $75.23M | $77.07M | $68.90M | $23.90M | $80.20M | $84.30M | $72.60M | $72.60M | $63.50M | $57.80M | $48.60M | $42.90M | $38.20M | $25.30M | $22.70M | $23.50M | $27.80M | $23.90M | $20.40M | $13.80M | $13.40M | $9.500M | $8.800M |
Gross Profit Margin | 14.33% | 15.57% | 18.34% | 19.62% | 19.82% | 23.67% | 25.93% | 26.69% | 20.92% | 21.23% | 20.92% | 20.33% | 18.15% | 18.86% | 9.21% | 18.88% | 20.01% | 21.98% | 22.59% | 20.88% | 22.8% | 25.19% | 23.81% | 28.92% | 29.66% | 31.1% | 31.21% | 32.9% | 30.72% | 33.72% | 31.72% | 30.45% | 29.87% | 25.36% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $47.44M | $49.64M | $51.49M | $58.06M | $68.90M | $72.76M | $74.11M | $64.14M | $34.87M | $43.76M | $33.28M | $31.56M | $30.66M | $30.40M | $27.30M | $36.10M | $36.50M | $30.00M | $28.60M | $29.80M | $21.70M | $17.10M | $16.80M | $11.60M | $6.900M | $5.900M | $5.500M | $4.900M | $4.200M | $3.400M | $2.600M | $2.400M | $2.200M | $2.100M |
YoY Change | -4.43% | -3.6% | -11.31% | -15.73% | -5.32% | -1.82% | 15.54% | 83.94% | -20.3% | 31.47% | 5.45% | 2.95% | 0.85% | 11.36% | -24.38% | -1.1% | 21.67% | 4.9% | -4.03% | 37.33% | 26.9% | 1.79% | 44.83% | 68.12% | 16.95% | 7.27% | 12.24% | 16.67% | 23.53% | 30.77% | 8.33% | 9.09% | 4.76% | -4.55% |
% of Gross Profit | 67.67% | 63.94% | 58.78% | 69.2% | 71.03% | 39.88% | 46.11% | 41.09% | 41.12% | 42.19% | 42.63% | 41.96% | 39.78% | 44.12% | 114.23% | 45.01% | 43.3% | 41.32% | 39.39% | 46.93% | 37.54% | 35.19% | 39.16% | 30.37% | 27.27% | 25.99% | 23.4% | 17.63% | 17.57% | 16.67% | 18.84% | 17.91% | 23.16% | 23.86% |
Research & Development | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $46.12M | $47.23M | $46.20M | $45.68M | $44.90M | $43.03M | $52.41M | $50.72M | $32.97M | $22.15M | $16.96M | $17.64M | $17.02M | $19.20M | $22.19M | $27.98M | $23.00M | $17.49M | $16.33M | $16.13M | $13.69M | $11.21M | $13.15M | $9.170M | $6.130M | $4.560M | $4.110M | $3.360M | $2.360M | $2.150M | $1.910M | $1.770M | $1.690M | $1.600M |
YoY Change | -2.35% | 2.24% | 1.13% | 1.75% | 4.35% | -17.9% | 3.32% | 53.83% | 48.89% | 30.6% | -3.89% | 3.68% | -11.38% | -13.47% | -20.69% | 21.65% | 31.5% | 7.1% | 1.24% | 17.82% | 22.12% | -14.75% | 43.4% | 49.59% | 34.43% | 10.95% | 22.32% | 42.37% | 9.77% | 12.57% | 7.91% | 4.73% | 5.63% | 23.08% |
% of Gross Profit | 65.8% | 60.84% | 52.74% | 54.45% | 46.28% | 23.58% | 32.61% | 32.49% | 38.88% | 21.35% | 21.72% | 23.45% | 22.08% | 27.87% | 92.85% | 34.89% | 27.28% | 24.09% | 22.49% | 25.4% | 23.69% | 23.07% | 30.65% | 24.01% | 24.23% | 20.09% | 17.49% | 12.09% | 9.87% | 10.54% | 13.84% | 13.21% | 17.79% | 18.18% |
Operating Expenses | $91.90M | $49.64M | $51.49M | $58.06M | $68.90M | $72.76M | $74.11M | $64.14M | $34.87M | $43.76M | $33.28M | $31.56M | $30.66M | $50.50M | $49.90M | $59.90M | $59.50M | $46.80M | $45.00M | $45.90M | $35.30M | $28.30M | $29.90M | $20.80M | $13.00M | $10.40M | $9.600M | $8.200M | $6.600M | $5.400M | $4.500M | $4.200M | $3.700M | $3.700M |
YoY Change | 85.15% | -3.6% | -11.31% | -15.73% | -5.32% | -1.82% | 15.54% | 83.94% | -20.3% | 31.47% | 5.45% | 2.95% | -39.29% | 1.2% | -16.69% | 0.67% | 27.14% | 4.0% | -1.96% | 30.03% | 24.73% | -5.35% | 43.75% | 60.0% | 25.0% | 8.33% | 17.07% | 24.24% | 22.22% | 20.0% | 7.14% | 13.51% | 0.0% | 2.78% |
Operating Profit | -$21.80M | -$21.09M | -$9.004M | -$117.5M | -$17.59M | -$195.0M | $31.78M | $34.78M | $58.00K | $27.69M | $27.83M | $25.07M | $29.43M | $18.40M | -$26.00M | $20.30M | $24.80M | $25.80M | $27.60M | $17.60M | $22.50M | $20.30M | $13.00M | $17.40M | $12.30M | $12.30M | $13.90M | $19.60M | $17.30M | $15.00M | $9.300M | $9.200M | $5.800M | $5.100M |
YoY Change | 3.38% | 134.25% | -92.33% | 567.63% | -90.98% | -713.74% | -8.62% | 59863.79% | -99.79% | -0.5% | 10.99% | -14.82% | 59.96% | -170.77% | -228.08% | -18.15% | -3.88% | -6.52% | 56.82% | -21.78% | 10.84% | 56.15% | -25.29% | 41.46% | 0.0% | -11.51% | -29.08% | 13.29% | 15.33% | 61.29% | 1.09% | 58.62% | 13.73% | -13.56% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | -$21.14M | $15.04M | $12.66M | $18.90M | $13.03M | $11.32M | $52.09M | $62.87M | $29.58M | $10.90M | $2.374M | $3.878M | $4.715M | -$6.800M | -$6.400M | -$5.200M | -$6.400M | -$4.000M | -$3.800M | -$4.000M | -$3.400M | -$2.500M | -$4.200M | -$1.700M | -$500.0K | -$100.0K | $0.00 | -$300.0K | $0.00 | -$400.0K | -$1.400M | -$1.700M | -$1.900M | -$2.100M |
YoY Change | -240.53% | 18.77% | -32.99% | 45.03% | 15.16% | -78.28% | -17.15% | 112.53% | 171.52% | 358.93% | -38.78% | -17.75% | -169.34% | 6.25% | 23.08% | -18.75% | 60.0% | 5.26% | -5.0% | 17.65% | 36.0% | -40.48% | 147.06% | 240.0% | 400.0% | -100.0% | -100.0% | -71.43% | -17.65% | -10.53% | -9.52% | 110.0% | ||
% of Operating Profit | 163.89% | 180.77% | 51003.45% | 39.35% | 8.53% | 15.47% | 16.02% | -36.96% | -25.62% | -25.81% | -15.5% | -13.77% | -22.73% | -15.11% | -12.32% | -32.31% | -9.77% | -4.07% | -0.81% | 0.0% | -1.53% | 0.0% | -2.67% | -15.05% | -18.48% | -32.76% | -41.18% | |||||||
Other Income/Expense, Net | -$10.73M | $5.064M | $5.366M | $213.0K | -$962.0K | -$2.016M | $2.084M | $2.871M | -$521.0K | -$2.222M | -$275.0K | -$852.0K | $1.388M | $1.700M | $400.0K | $900.0K | $400.0K | $1.000M | $700.0K | $900.0K | -$100.0K | $500.0K | $200.0K | $100.0K | $0.00 | $0.00 | ||||||||
YoY Change | -311.89% | -5.63% | 2419.25% | -122.14% | -52.28% | -196.74% | -27.41% | -651.06% | -76.55% | 708.0% | -67.72% | -161.38% | -18.35% | 325.0% | -55.56% | 125.0% | -60.0% | 42.86% | -22.22% | -1000.0% | -120.0% | 150.0% | 100.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$53.67M | -$40.54M | -$35.33M | -$147.0M | -$31.76M | -$200.2M | -$71.60M | -$39.16M | -$50.83M | -$9.341M | $8.259M | $7.385M | $1.633M | $11.00M | -$37.60M | -$26.20M | $5.200M | $23.00M | $24.80M | $11.20M | $16.60M | $17.00M | $10.60M | $16.60M | $11.80M | $12.10M | $13.90M | $19.30M | $17.20M | $14.60M | $7.900M | $7.600M | $3.800M | $3.000M |
YoY Change | 32.38% | 14.77% | -75.96% | 362.73% | -84.13% | 179.55% | 82.85% | -22.96% | 444.17% | -213.1% | 11.83% | 352.24% | -85.15% | -129.26% | 43.51% | -603.85% | -77.39% | -7.26% | 121.43% | -32.53% | -2.35% | 60.38% | -36.14% | 40.68% | -2.48% | -12.95% | -27.98% | 12.21% | 17.81% | 84.81% | 3.95% | 100.0% | 26.67% | -40.0% |
Income Tax | $2.285M | $1.621M | -$1.756M | -$8.972M | $305.0K | -$1.548M | -$79.55M | -$15.44M | -$19.84M | $5.786M | $8.000M | -$3.927M | $5.168M | $4.600M | -$2.300M | -$8.500M | $6.400M | $8.500M | $9.800M | $4.100M | $5.700M | $6.500M | $4.100M | $6.000M | $4.100M | $4.500M | $5.400M | $6.800M | $5.700M | $5.500M | $3.000M | $2.900M | $1.400M | $1.200M |
% Of Pretax Income | 96.86% | -53.18% | 316.47% | 41.82% | 123.08% | 36.96% | 39.52% | 36.61% | 34.34% | 38.24% | 38.68% | 36.14% | 34.75% | 37.19% | 38.85% | 35.23% | 33.14% | 37.67% | 37.97% | 38.16% | 36.84% | 40.0% | ||||||||||||
Net Earnings | -$63.25M | -$26.10M | -$13.23M | -$100.6M | -$46.74M | -$263.0M | $162.2M | $6.663M | -$6.486M | $8.217M | $17.18M | $24.27M | $20.94M | $6.400M | -$35.30M | -$17.60M | -$1.200M | $14.40M | $15.00M | $7.100M | $10.20M | $7.800M | $4.700M | $10.00M | $7.800M | $7.700M | $8.500M | $12.50M | $11.50M | $7.900M | $4.900M | $4.700M | $2.300M | $1.900M |
YoY Change | 142.35% | 97.34% | -86.85% | 115.21% | -82.23% | -262.1% | 2334.89% | -202.73% | -178.93% | -52.17% | -29.22% | 15.91% | 227.14% | -118.13% | 100.57% | 1366.67% | -108.33% | -4.0% | 111.27% | -30.39% | 30.77% | 65.96% | -53.0% | 28.21% | 1.3% | -9.41% | -32.0% | 8.7% | 45.57% | 61.22% | 4.26% | 104.35% | 21.05% | -38.71% |
Net Earnings / Revenue | -12.93% | -5.23% | -2.77% | -23.53% | -9.55% | -34.13% | 26.18% | 1.14% | -1.6% | 1.68% | 4.6% | 6.56% | 4.93% | 1.75% | -13.61% | -4.14% | -0.28% | 4.36% | 4.67% | 2.33% | 4.02% | 4.04% | 2.61% | 7.57% | 9.14% | 10.55% | 11.29% | 14.79% | 14.78% | 13.06% | 11.26% | 10.68% | 7.23% | 5.48% |
Basic Earnings Per Share | -$1.35 | -$0.83 | -$0.79 | -$2.68 | -$1.13 | -$8.30 | $5.91 | $0.25 | -$0.31 | $0.46 | $1.00 | $1.43 | $1.24 | |||||||||||||||||||||
Diluted Earnings Per Share | -$1.35 | -$0.83 | -$0.79 | -$2.68 | -$1.13 | -$8.30 | $5.85 | $0.25 | -$0.31 | $0.45 | $1.00 | $1.42 | $1.24 | $385.5K | -$2.166M | -$1.107M | -$71.86K | $827.6K | $872.1K | $412.8K | $622.0K | $496.8K | $303.2K | $645.2K | $520.0K | $520.3K | $574.3K | $833.3K | $787.7K | $576.6K | $445.5K | $427.3K | $209.1K | $172.7K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $21.90M | $12.81M | $28.66M | $48.10M | $31.70M | $18.00M | $224.4M | $6.300M | $15.10M | $37.30M | $3.000M | $19.00M | $4.500M | $5.600M | $8.700M | $11.10M | $13.00M | $11.70M | $10.90M | $10.80M | $5.000M | $5.100M | $3.000M | $8.300M | $1.400M | $1.400M | $400.0K | $0.00 | $0.00 | $4.300M | $0.00 | $0.00 | ||
YoY Change | 71.01% | -55.3% | -40.42% | 51.74% | 76.11% | -91.98% | 3461.9% | -58.28% | -59.52% | 1143.33% | -84.21% | 322.22% | -19.64% | -35.63% | -21.62% | -14.62% | 11.11% | 7.34% | 0.93% | 116.0% | -1.96% | 70.0% | -63.86% | 492.86% | 0.0% | 250.0% | -100.0% | |||||||
Cash & Equivalents | $21.90M | $12.81M | $28.66M | |||||||||||||||||||||||||||||||
Short-Term Investments | ||||||||||||||||||||||||||||||||||
Other Short-Term Assets | $11.66M | $11.92M | $9.372M | $11.10M | $15.00M | $21.60M | $18.50M | $113.7M | $18.30M | $15.40M | $8.400M | $8.400M | $5.800M | $4.400M | $3.700M | $7.300M | $7.600M | $7.200M | $8.500M | $6.000M | $6.300M | $3.900M | $4.300M | $2.300M | $1.700M | $1.100M | $1.500M | $600.0K | $0.00 | $0.00 | $500.0K | $0.00 | ||
YoY Change | -2.17% | 27.16% | -15.57% | -26.0% | -30.56% | 16.76% | -83.73% | 521.31% | 18.83% | 83.33% | 0.0% | 44.83% | 31.82% | 18.92% | -49.32% | -3.95% | 5.56% | -15.29% | 41.67% | -4.76% | 61.54% | -9.3% | 86.96% | 35.29% | 54.55% | -26.67% | 150.0% | -100.0% | ||||||
Inventory | $71.56M | $80.68M | $75.03M | $62.50M | $118.7M | $120.9M | $82.60M | $67.10M | $119.8M | $91.50M | $54.50M | $46.20M | $46.00M | $41.90M | $33.30M | $53.20M | $51.80M | $43.50M | $38.10M | $35.60M | $36.30M | $23.40M | $23.40M | $23.70M | $13.10M | $14.40M | $11.90M | $10.40M | $9.800M | $6.300M | $5.300M | $3.900M | ||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||
Receivables | $65.55M | $74.13M | $71.42M | $84.60M | $131.6M | $133.4M | $108.4M | $93.40M | $123.0M | $97.50M | $58.90M | $51.60M | $66.70M | $63.30M | $49.40M | $50.50M | $65.60M | $63.40M | $47.30M | $51.60M | $40.90M | $29.00M | $24.80M | $28.30M | $18.00M | $11.30M | $12.20M | $15.30M | $16.90M | $11.00M | $8.100M | $8.500M | ||
Other Receivables | $11.89M | $12.16M | $11.81M | $8.800M | $5.900M | $2.300M | $43.30M | $1.800M | $4.000M | $1.200M | $800.0K | $2.100M | $1.000M | $600.0K | $3.200M | $2.500M | $0.00 | $0.00 | $1.200M | $4.400M | $1.400M | $0.00 | $0.00 | $1.200M | $200.0K | $300.0K | $200.0K | $500.0K | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $182.6M | $191.7M | $196.3M | $215.2M | $303.0M | $296.2M | $477.3M | $282.3M | $280.2M | $242.8M | $125.7M | $127.3M | $124.0M | $115.7M | $98.30M | $124.6M | $138.0M | $125.9M | $106.0M | $108.4M | $89.90M | $61.40M | $55.60M | $63.90M | $34.40M | $28.60M | $26.20M | $26.70M | $26.70M | $21.60M | $14.00M | $12.40M | ||
YoY Change | -4.77% | -2.33% | -8.79% | -28.98% | 2.3% | -37.94% | 69.08% | 0.75% | 15.4% | 93.16% | -1.26% | 2.66% | 7.17% | 17.7% | -21.11% | -9.71% | 9.61% | 18.77% | -2.21% | 20.58% | 46.42% | 10.43% | -12.99% | 85.76% | 20.28% | 9.16% | -1.87% | 0.0% | 23.61% | 54.29% | 12.9% | |||
Property, Plant & Equipment | $229.2M | $244.4M | $255.5M | $274.0M | $440.0M | $361.0M | $259.3M | $230.1M | $319.0M | $278.4M | $121.1M | $119.7M | $120.5M | $118.5M | $129.7M | $145.7M | $161.0M | $156.4M | $118.8M | $131.2M | $129.0M | $88.20M | $82.80M | $91.70M | $43.50M | $38.30M | $37.10M | $32.40M | $27.40M | $15.20M | $12.00M | $12.00M | ||
YoY Change | -6.21% | -4.38% | -6.73% | -37.73% | 21.88% | 39.22% | 12.69% | -27.87% | 14.58% | 129.89% | 1.17% | -0.66% | 1.69% | -8.64% | -10.98% | -9.5% | 2.94% | 31.65% | -9.45% | 1.71% | 46.26% | 6.52% | -9.71% | 110.8% | 13.58% | 3.23% | 14.51% | 18.25% | 80.26% | 26.67% | 0.0% | |||
Goodwill | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Long-Term Investments | $32.70M | $31.80M | $34.05M | $27.00M | $21.80M | $20.40M | $39.80M | $36.00M | $38.50M | $34.70M | ||||||||||||||||||||||||
YoY Change | 2.83% | -6.59% | 26.09% | 23.85% | 6.86% | -48.74% | 10.56% | -6.49% | 10.95% | |||||||||||||||||||||||||
Other Assets | $7.737M | $5.384M | $4.508M | $5.700M | $8.900M | $7.600M | $6.300M | $112.1M | $10.90M | $20.00M | $6.100M | $9.200M | $6.000M | $5.100M | $3.900M | $2.700M | $2.300M | $4.100M | $3.200M | $4.300M | $6.100M | $6.200M | $9.500M | $4.400M | $700.0K | $0.00 | $0.00 | $100.0K | $100.0K | $100.0K | $300.0K | $300.0K | ||
YoY Change | 43.7% | 19.43% | -20.91% | -35.96% | 17.11% | 20.63% | -94.38% | 928.44% | -45.5% | 227.87% | -33.7% | 53.33% | 17.65% | 30.77% | 44.44% | 17.39% | -43.9% | 28.12% | -25.58% | -29.51% | -1.61% | -34.74% | 115.91% | 528.57% | -100.0% | 0.0% | 0.0% | -66.67% | 0.0% | |||||
Total Long-Term Assets | $328.3M | $354.4M | $382.8M | $409.8M | $1.239B | $1.205B | $997.7M | $1.076B | $1.100B | $469.9M | $136.7M | $138.0M | $135.5M | $132.9M | $144.4M | $159.4M | $212.1M | $216.8M | $163.7M | $179.9M | $178.0M | $133.8M | $128.9M | $120.1M | $57.00M | $38.30M | $37.10M | $32.60M | $27.50M | $15.30M | $12.20M | $12.30M | ||
YoY Change | -7.36% | -7.42% | -6.58% | -66.92% | 2.85% | 20.75% | -7.28% | -2.22% | 134.18% | 243.75% | -0.94% | 1.85% | 1.96% | -7.96% | -9.41% | -24.85% | -2.17% | 32.44% | -9.01% | 1.07% | 33.03% | 3.8% | 7.33% | 110.7% | 48.83% | 3.23% | 13.8% | 18.55% | 79.74% | 25.41% | -0.81% | |||
Total Assets | $510.9M | $546.1M | $579.1M | $625.0M | $1.542B | $1.501B | $1.475B | $1.358B | $1.381B | $712.7M | $262.4M | $265.3M | $259.5M | $248.6M | $242.7M | $284.0M | $350.1M | $342.7M | $269.7M | $288.3M | $267.9M | $195.2M | $184.5M | $184.0M | $91.40M | $66.90M | $63.30M | $59.30M | $54.20M | $36.90M | $26.20M | $24.70M | ||
YoY Change | ||||||||||||||||||||||||||||||||||
Accounts Payable | $45.48M | $45.87M | $36.71M | $37.40M | $57.30M | $65.70M | $53.00M | $44.70M | $69.10M | $71.10M | $40.70M | $37.00M | $48.20M | $55.50M | $38.00M | $39.40M | $51.10M | $52.60M | $41.70M | $45.20M | $32.90M | $23.00M | $14.60M | $16.90M | $4.100M | $4.500M | $3.700M | $4.100M | $8.200M | $3.500M | $4.800M | $3.400M | ||
YoY Change | -0.85% | 24.96% | -1.84% | -34.73% | -12.79% | 23.96% | 18.57% | -35.31% | -2.81% | 74.69% | 10.0% | -23.24% | -13.15% | 46.05% | -3.55% | -22.9% | -2.85% | 26.14% | -7.74% | 37.39% | 43.04% | 57.53% | -13.61% | 312.2% | -8.89% | 21.62% | -9.76% | -50.0% | 134.29% | -27.08% | 41.18% | |||
Accrued Expenses | $21.20M | $16.97M | $23.44M | $26.10M | $37.10M | $24.60M | $21.10M | $17.20M | $21.10M | $21.10M | $11.80M | $10.20M | $11.70M | $13.50M | $14.50M | $12.70M | $15.10M | $13.50M | $12.40M | $16.30M | $12.00M | $6.400M | $3.800M | $2.200M | $200.0K | $600.0K | $700.0K | $1.100M | $600.0K | $1.400M | $7.200M | $500.0K | ||
YoY Change | 24.96% | -27.63% | -10.18% | -29.65% | 50.81% | 16.59% | 22.67% | -18.48% | 0.0% | 78.81% | 15.69% | -12.82% | -13.33% | -6.9% | 14.17% | -15.89% | 11.85% | 8.87% | -23.93% | 35.83% | 87.5% | 68.42% | 72.73% | 1000.0% | -66.67% | -14.29% | -36.36% | 83.33% | -57.14% | -80.56% | 1340.0% | |||
Deferred Revenue | ||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M | $0.00 | $1.100M | $2.500M | $1.200M | $0.00 | $1.500M | $2.300M | $3.600M | $0.00 | $0.00 | $0.00 | ||
YoY Change | -100.0% | -100.0% | -56.0% | 108.33% | -100.0% | -34.78% | -36.11% | |||||||||||||||||||||||||||
Long-Term Debt Due | $5.957M | $5.931M | $6.185M | $9.100M | $22.80M | $31.30M | $17.30M | $12.80M | $16.50M | $27.60M | $11.00M | $6.300M | $7.000M | $6.000M | $9.700M | $7.200M | $12.10M | $1.100M | $4.900M | $7.200M | $12.70M | $7.000M | $7.000M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M | $2.000M | ||||
YoY Change | 0.44% | -4.11% | -32.03% | -60.09% | -27.16% | 80.92% | 35.16% | -22.42% | -40.22% | 150.91% | 74.6% | -10.0% | 16.67% | -38.14% | 34.72% | -40.5% | 1000.0% | -77.55% | -31.94% | -43.31% | 81.43% | 0.0% | -100.0% | 0.0% | ||||||||||
Total Short-Term Liabilities | $81.62M | $78.81M | $74.02M | $103.2M | $139.5M | $145.0M | $108.4M | $140.2M | $133.4M | $137.6M | $69.40M | $58.80M | $73.00M | $83.60M | $68.50M | $63.40M | $84.30M | $74.90M | $64.80M | $74.40M | $64.20M | $40.20M | $32.50M | $33.80M | $10.50M | $7.600M | $7.500M | $8.400M | $13.30M | $4.800M | $14.40M | $6.300M | ||
YoY Change | 3.57% | 6.47% | -28.28% | -26.02% | -3.79% | 33.76% | -22.68% | 5.1% | -3.05% | 98.27% | 18.03% | -19.45% | -12.68% | 22.04% | 8.04% | -24.79% | 12.55% | 15.59% | -12.9% | 15.89% | 59.7% | 23.69% | -3.85% | 221.9% | 38.16% | 1.33% | -10.71% | -36.84% | 177.08% | -66.67% | 128.57% | |||
Long-Term Debt | $153.9M | $153.2M | $156.5M | $85.90M | $769.5M | $811.5M | $790.8M | $785.7M | $805.0M | $342.6M | $29.50M | $67.20M | $75.20M | $69.50M | $79.40M | $92.00M | $102.0M | $103.7M | $59.60M | $67.50M | $69.80M | $46.10M | $47.70M | $50.50M | $17.20M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $10.00M | $12.10M | ||
YoY Change | 0.42% | -2.1% | 82.19% | -88.84% | -5.18% | 2.62% | 0.65% | -2.4% | 134.97% | 1061.36% | -56.1% | -10.64% | 8.2% | -12.47% | -13.7% | -9.8% | -1.64% | 73.99% | -11.7% | -3.3% | 51.41% | -3.35% | -5.54% | 193.6% | -100.0% | -17.36% | ||||||||
Other Long-Term Liabilities | $67.62M | $57.54M | $63.14M | $65.40M | $100.9M | $33.30M | $18.10M | $26.90M | $10.90M | $9.400M | $6.900M | $6.900M | $7.700M | $13.40M | $14.40M | $13.90M | $15.10M | $14.60M | $14.00M | $14.90M | $14.10M | $9.300M | $7.600M | $2.700M | $0.00 | |||||||||
YoY Change | 17.51% | -8.86% | -3.46% | -35.18% | 203.0% | 83.98% | -32.71% | 146.79% | 15.96% | 36.23% | 0.0% | -10.39% | -42.54% | -6.94% | 3.6% | -7.95% | 3.42% | 4.29% | -6.04% | 5.67% | 51.61% | 22.37% | 181.48% | |||||||||||
Total Long-Term Liabilities | $221.5M | $210.8M | $219.6M | $151.3M | $870.4M | $844.8M | $808.9M | $812.6M | $815.9M | $352.0M | $36.40M | $74.10M | $82.90M | $82.90M | $93.80M | $105.9M | $117.1M | $118.3M | $73.60M | $82.40M | $83.90M | $55.40M | $55.30M | $53.20M | $17.20M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $10.00M | $12.10M | ||
YoY Change | 5.08% | -4.04% | 45.17% | -82.62% | 3.03% | 4.44% | -0.46% | -0.4% | 131.79% | 867.03% | -50.88% | -10.62% | 0.0% | -11.62% | -11.43% | -9.56% | -1.01% | 60.73% | -10.68% | -1.79% | 51.44% | 0.18% | 3.95% | 209.3% | -100.0% | -17.36% | ||||||||
Total Liabilities | $308.1M | $295.2M | $301.1M | $265.7M | $1.096B | $1.082B | $988.9M | $1.049B | $1.067B | $539.0M | $109.6M | $136.8M | $159.8M | $170.4M | $165.8M | $174.3M | $220.0M | $209.5M | $153.6M | $173.2M | $161.4M | $117.3M | $113.5M | $109.3M | $31.20M | $10.60M | $10.30M | $10.60M | $15.00M | $6.400M | $25.80M | $18.60M | ||
YoY Change | 4.38% | -1.98% | 13.33% | -75.75% | 1.3% | 9.37% | -5.72% | -1.67% | 97.9% | 391.79% | -19.88% | -14.39% | -6.22% | 2.77% | -4.88% | -20.77% | 5.01% | 36.39% | -11.32% | 7.31% | 37.6% | 3.35% | 3.84% | 250.32% | 194.34% | 2.91% | -2.83% | -29.33% | 134.38% | -75.19% | 38.71% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 46.74M shares | 44.68M shares | 44.01M shares | 42.20M shares | 42.03M shares | 31.68M shares | 27.43M shares | 27.02M shares | 21.18M shares | 17.89M shares | 17.18M shares | 17.01M shares | 16.82M shares | |||||||||||||||||||||
Diluted Shares Outstanding | 46.74M shares | 44.68M shares | 44.01M shares | 42.20M shares | 42.03M shares | 31.68M shares | 27.76M shares | 27.02M shares | 21.18M shares | 18.25M shares | 17.26M shares | 17.11M shares | 16.95M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About NN INC
NN, Inc. engages in the design and manufacture high-precision components and assemblies primarily for the electrical, automotive, general industrial, aerospace and defense, and medical markets. The company is headquartered in Charlotte, North Carolina and currently employs 2,926 full-time employees. The firm combines advanced engineering and production capabilities with materials science expertise to design and manufacture high-precision components and assemblies. The firm operates through two segments: Mobile Solutions and Power Solutions. Mobile Solutions segment manufactures components for use in power steering, braking, transmissions, and gasoline fuel system applications, along with components utilized in heating, ventilation and air conditioning and diesel injection and diesel emissions treatment applications. The segment’s technical capabilities can be utilized in various applications, including for use in battery electric, hybrid electric, and internal combustion engine vehicles. Power Solutions segment manufactures a range of products, including electrical contacts, connectors, contact assemblies, and precision stampings for the electrical end market and high precision products for the aerospace and defense end market.
Industry: Metalworkg Machinery & Equipment Peers: EASTERN CO FOSTER L B CO GENCOR INDUSTRIES INC GRAHAM CORP ILLINOIS TOOL WORKS INC TECHPRECISION CORP Perma-Pipe International Holdings, Inc. STARRETT L S CO