|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.00M
-11.15%
YoY
|
-$38.27M
-39.49%
YoY
|
-$63.25M
142.35%
YoY
|
-$26.10M
97.34%
YoY
|
-$13.23M
-86.85%
YoY
|
| Depreciation, Depletion And Amortization |
$35.92M
-20.7%
YoY
|
$45.30M
-1.77%
YoY
|
$46.12M
-2.35%
YoY
|
$47.23M
2.24%
YoY
|
$46.20M
1.13%
YoY
|
| Cash From Operating Activities |
$5.671M
-48.77%
YoY
|
$11.07M
-62.28%
YoY
|
$29.34M
280.25%
YoY
|
$7.717M
-50.49%
YoY
|
$15.59M
0.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.92M
-29.46%
YoY
|
$18.31M
-10.65%
YoY
|
$20.50M
14.17%
YoY
|
$17.95M
-1.48%
YoY
|
$18.22M
-23.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.885M
-89.11%
YoY
|
$17.31M
497.17%
YoY
|
$2.898M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$11.03M
994.64%
YoY
|
-$1.008M
-94.27%
YoY
|
-$17.60M
0.61%
YoY
|
-$17.49M
-51.55%
YoY
|
-$36.10M
-105.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$96.03M
46.85%
YoY
|
$65.40M
36.36%
YoY
|
$47.96M
-48.83%
YoY
|
$93.73M
-87.93%
YoY
|
| Cash From Financing Activities |
-$2.451M
-81.49%
YoY
|
-$13.25M
359.42%
YoY
|
-$2.883M
-44.41%
YoY
|
-$5.186M
-302.82%
YoY
|
$2.557M
-100.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.671M
-48.77%
YoY
|
$11.07M
-62.28%
YoY
|
$29.34M
280.25%
YoY
|
$7.717M
-50.49%
YoY
|
$15.59M
0.24%
YoY
|
| Cash From Investing Activities |
-$11.03M
994.64%
YoY
|
-$1.008M
-94.27%
YoY
|
-$17.60M
0.61%
YoY
|
-$17.49M
-51.55%
YoY
|
-$36.10M
-105.02%
YoY
|
| Cash From Financing Activities |
-$2.451M
-81.49%
YoY
|
-$13.25M
359.42%
YoY
|
-$2.883M
-44.41%
YoY
|
-$5.186M
-302.82%
YoY
|
$2.557M
-100.36%
YoY
|
| Net Change In Cash |
-$7.814M
106.99%
YoY
|
-$3.775M
-142.59%
YoY
|
$8.863M
-155.93%
YoY
|
-$15.85M
-18.65%
YoY
|
-$19.48M
-218.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.671M
-48.77%
YoY
|
$11.07M
-62.28%
YoY
|
$29.34M
280.25%
YoY
|
$7.717M
-50.49%
YoY
|
$15.59M
0.24%
YoY
|
| Capital Expenditures |
$12.92M
-29.46%
YoY
|
$18.31M
-10.65%
YoY
|
$20.50M
14.17%
YoY
|
$17.95M
-1.48%
YoY
|
$18.22M
-23.35%
YoY
|
| Free Cash Flow |
-$7.248M
0.06%
YoY
|
-$7.244M
-181.87%
YoY
|
$8.848M
-186.45%
YoY
|
-$10.24M
288.43%
YoY
|
-$2.635M
-67.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.828M
2.14%
YoY
|
-$17.60M
-30.13%
YoY
|
-$6.679M
161.2%
YoY
|
-$8.102M
267.77%
YoY
|
-$6.685M
-46.68%
YoY
|
-$25.18M
4.74%
YoY
|
-$2.557M
-49.44%
YoY
|
-$2.203M
-84.68%
YoY
|
-$12.54M
23.21%
YoY
|
-$24.05M
61.06%
YoY
|
-$5.057M
128.31%
YoY
|
-$14.38M
67.82%
YoY
|
-$10.18M
208.15%
YoY
|
-$14.93M
-3373.9%
YoY
|
-$2.215M
-34.41%
YoY
|
-$8.567M
58.91%
YoY
|
-$3.302M
-32.79%
YoY
|
$456.0K
-99.69%
YoY
|
-$3.377M
-115.37%
YoY
|
| Depreciation, Depletion And Amortization |
$9.240M
5.31%
YoY
|
$9.167M
-9.68%
YoY
|
$9.064M
-16.41%
YoY
|
$8.918M
-24.17%
YoY
|
$8.774M
-30.07%
YoY
|
$10.15M
-11.59%
YoY
|
$10.84M
-6.33%
YoY
|
$11.76M
1.83%
YoY
|
$12.55M
8.95%
YoY
|
$11.48M
-13.48%
YoY
|
$11.58M
3.43%
YoY
|
$11.55M
1.85%
YoY
|
$11.52M
0.76%
YoY
|
$13.27M
17.06%
YoY
|
$11.19M
-3.55%
YoY
|
$11.34M
-2.97%
YoY
|
$11.43M
-1.2%
YoY
|
$11.34M
-1.95%
YoY
|
$11.61M
1.49%
YoY
|
| Cash From Operating Activities |
-$8.621M
157.73%
YoY
|
-$1.453M
-121.75%
YoY
|
$11.17M
125.19%
YoY
|
-$696.0K
-45.67%
YoY
|
-$3.345M
-569.8%
YoY
|
$6.681M
22.5%
YoY
|
$4.958M
-67.49%
YoY
|
-$1.281M
-115.22%
YoY
|
$712.0K
215.04%
YoY
|
$5.454M
-47.5%
YoY
|
$15.25M
-12107.87%
YoY
|
$8.417M
214.18%
YoY
|
$226.0K
-104.33%
YoY
|
$10.39M
4.98%
YoY
|
-$127.0K
-38.65%
YoY
|
$2.679M
-235.17%
YoY
|
-$5.223M
-166.25%
YoY
|
$9.895M
-361.08%
YoY
|
-$207.0K
-105.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.297M
-15.61%
YoY
|
$1.861M
-37.17%
YoY
|
$3.428M
-45.59%
YoY
|
$3.723M
3.65%
YoY
|
$3.907M
-28.44%
YoY
|
$2.962M
-29.58%
YoY
|
$6.300M
54.03%
YoY
|
$3.592M
-50.1%
YoY
|
$5.460M
9.27%
YoY
|
$4.206M
6.72%
YoY
|
$4.090M
-194.94%
YoY
|
$7.199M
-232.31%
YoY
|
$4.997M
17.25%
YoY
|
$3.941M
-207.53%
YoY
|
-$4.308M
21.66%
YoY
|
-$5.441M
-1.88%
YoY
|
$4.262M
-22.06%
YoY
|
-$3.665M
12.77%
YoY
|
-$3.541M
-27.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
-43.5%
YoY
|
$48.00K
20.0%
YoY
|
$1.386M
-91.86%
YoY
|
$274.0K
97.12%
YoY
|
$177.0K
80.61%
YoY
|
$40.00K
122.22%
YoY
|
$17.03M
16929.0%
YoY
|
$139.0K
-92.02%
YoY
|
$98.00K
-90.53%
YoY
|
$18.00K
N/A
|
$100.0K
163.16%
YoY
|
$1.742M
351.3%
YoY
|
$1.035M
2775.0%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
-96.55%
YoY
|
$386.0K
-110.12%
YoY
|
$36.00K
-100.23%
YoY
|
$241.0K
-99.97%
YoY
|
$1.103M
2657.5%
YoY
|
| Cash From Investing Activities |
-$3.197M
-14.29%
YoY
|
-$1.813M
-37.95%
YoY
|
-$2.042M
-119.03%
YoY
|
-$3.449M
-0.12%
YoY
|
-$3.730M
-30.44%
YoY
|
-$2.922M
-30.06%
YoY
|
$10.73M
-368.23%
YoY
|
-$3.453M
-36.72%
YoY
|
-$5.362M
35.34%
YoY
|
-$4.178M
6.01%
YoY
|
-$4.000M
-6.32%
YoY
|
-$5.457M
7.95%
YoY
|
-$3.962M
-6.25%
YoY
|
-$3.941M
15.1%
YoY
|
-$4.270M
75.14%
YoY
|
-$5.055M
-46.0%
YoY
|
-$4.226M
-79.76%
YoY
|
-$3.424M
-100.46%
YoY
|
-$2.438M
-49.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$9.026M
-69.72%
YoY
|
N/A
|
N/A
|
N/A
|
$29.81M
67.16%
YoY
|
N/A
|
N/A
|
N/A
|
$17.83M
104.28%
YoY
|
N/A
|
N/A
|
N/A
|
$8.729M
-87.66%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.957M
1264.84%
YoY
|
$2.826M
18.34%
YoY
|
-$6.840M
-60.24%
YoY
|
$980.0K
-148.98%
YoY
|
$583.0K
-83.67%
YoY
|
$2.388M
-242.74%
YoY
|
-$17.20M
395.73%
YoY
|
-$2.001M
-298.71%
YoY
|
$3.570M
185.37%
YoY
|
-$1.673M
-74.75%
YoY
|
-$3.470M
-241.57%
YoY
|
$1.007M
99.01%
YoY
|
$1.251M
-182.52%
YoY
|
-$6.627M
237.77%
YoY
|
$2.451M
-201.66%
YoY
|
$506.0K
-118.74%
YoY
|
-$1.516M
-115.75%
YoY
|
-$1.962M
-99.74%
YoY
|
-$2.411M
-74.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.621M
157.73%
YoY
|
-$1.453M
-121.75%
YoY
|
$11.17M
125.19%
YoY
|
-$696.0K
-45.67%
YoY
|
-$3.345M
-569.8%
YoY
|
$6.681M
22.5%
YoY
|
$4.958M
-67.49%
YoY
|
-$1.281M
-115.22%
YoY
|
$712.0K
215.04%
YoY
|
$5.454M
-47.5%
YoY
|
$15.25M
-12107.87%
YoY
|
$8.417M
214.18%
YoY
|
$226.0K
-104.33%
YoY
|
$10.39M
4.98%
YoY
|
-$127.0K
-38.65%
YoY
|
$2.679M
-235.17%
YoY
|
-$5.223M
-166.25%
YoY
|
$9.895M
-361.08%
YoY
|
-$207.0K
-105.95%
YoY
|
| Cash From Investing Activities |
-$3.197M
-14.29%
YoY
|
-$1.813M
-37.95%
YoY
|
-$2.042M
-119.03%
YoY
|
-$3.449M
-0.12%
YoY
|
-$3.730M
-30.44%
YoY
|
-$2.922M
-30.06%
YoY
|
$10.73M
-368.23%
YoY
|
-$3.453M
-36.72%
YoY
|
-$5.362M
35.34%
YoY
|
-$4.178M
6.01%
YoY
|
-$4.000M
-6.32%
YoY
|
-$5.457M
7.95%
YoY
|
-$3.962M
-6.25%
YoY
|
-$3.941M
15.1%
YoY
|
-$4.270M
75.14%
YoY
|
-$5.055M
-46.0%
YoY
|
-$4.226M
-79.76%
YoY
|
-$3.424M
-100.46%
YoY
|
-$2.438M
-49.84%
YoY
|
| Cash From Financing Activities |
$7.957M
1264.84%
YoY
|
$2.826M
18.34%
YoY
|
-$6.840M
-60.24%
YoY
|
$980.0K
-148.98%
YoY
|
$583.0K
-83.67%
YoY
|
$2.388M
-242.74%
YoY
|
-$17.20M
395.73%
YoY
|
-$2.001M
-298.71%
YoY
|
$3.570M
185.37%
YoY
|
-$1.673M
-74.75%
YoY
|
-$3.470M
-241.57%
YoY
|
$1.007M
99.01%
YoY
|
$1.251M
-182.52%
YoY
|
-$6.627M
237.77%
YoY
|
$2.451M
-201.66%
YoY
|
$506.0K
-118.74%
YoY
|
-$1.516M
-115.75%
YoY
|
-$1.962M
-99.74%
YoY
|
-$2.411M
-74.57%
YoY
|
| Net Change In Cash |
-$2.906M
-54.52%
YoY
|
-$440.0K
-107.16%
YoY
|
$2.283M
-250.69%
YoY
|
-$3.165M
-53.01%
YoY
|
-$6.389M
394.12%
YoY
|
$6.147M
-1648.36%
YoY
|
-$1.515M
-119.47%
YoY
|
-$6.735M
-269.78%
YoY
|
-$1.293M
-42.86%
YoY
|
-$397.0K
120.56%
YoY
|
$7.780M
-499.79%
YoY
|
$3.967M
-312.14%
YoY
|
-$2.263M
-71.81%
YoY
|
-$180.0K
-103.99%
YoY
|
-$1.946M
-61.51%
YoY
|
-$1.870M
-86.68%
YoY
|
-$8.029M
57.28%
YoY
|
$4.509M
-117.39%
YoY
|
-$5.056M
-53.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.621M
157.73%
YoY
|
-$1.453M
-121.75%
YoY
|
$11.17M
125.19%
YoY
|
-$696.0K
-45.67%
YoY
|
-$3.345M
-569.8%
YoY
|
$6.681M
22.5%
YoY
|
$4.958M
-67.49%
YoY
|
-$1.281M
-115.22%
YoY
|
$712.0K
215.04%
YoY
|
$5.454M
-47.5%
YoY
|
$15.25M
-12107.87%
YoY
|
$8.417M
214.18%
YoY
|
$226.0K
-104.33%
YoY
|
$10.39M
4.98%
YoY
|
-$127.0K
-38.65%
YoY
|
$2.679M
-235.17%
YoY
|
-$5.223M
-166.25%
YoY
|
$9.895M
-361.08%
YoY
|
-$207.0K
-105.95%
YoY
|
| Capital Expenditures |
$3.297M
-15.61%
YoY
|
$1.861M
-37.17%
YoY
|
$3.428M
-45.59%
YoY
|
$3.723M
3.65%
YoY
|
$3.907M
-28.44%
YoY
|
$2.962M
-29.58%
YoY
|
$6.300M
54.03%
YoY
|
$3.592M
-50.1%
YoY
|
$5.460M
9.27%
YoY
|
$4.206M
6.72%
YoY
|
$4.090M
-194.94%
YoY
|
$7.199M
-232.31%
YoY
|
$4.997M
17.25%
YoY
|
$3.941M
-207.53%
YoY
|
-$4.308M
21.66%
YoY
|
-$5.441M
-1.88%
YoY
|
$4.262M
-22.06%
YoY
|
-$3.665M
12.77%
YoY
|
-$3.541M
-27.73%
YoY
|
| Free Cash Flow |
-$11.92M
64.34%
YoY
|
-$3.314M
-189.11%
YoY
|
$7.737M
-676.53%
YoY
|
-$4.419M
-9.32%
YoY
|
-$7.252M
52.74%
YoY
|
$3.719M
198.0%
YoY
|
-$1.342M
-112.03%
YoY
|
-$4.873M
-500.08%
YoY
|
-$4.748M
-0.48%
YoY
|
$1.248M
-80.64%
YoY
|
$11.16M
166.92%
YoY
|
$1.218M
-85.0%
YoY
|
-$4.771M
-49.7%
YoY
|
$6.447M
-52.46%
YoY
|
$4.181M
25.4%
YoY
|
$8.120M
127.9%
YoY
|
-$9.485M
-492.59%
YoY
|
$13.56M
-2611.11%
YoY
|
$3.334M
-60.21%
YoY
|
Loading...