2011 Q3 Form 10-Q Financial Statement

#000125860211000009 Filed on November 08, 2011

View on sec.gov

Income Statement

Concept 2011 Q3 2010 Q3
Revenue $157.6M $160.5M
YoY Change -1.76% -31.37%
Cost Of Revenue $60.90M $68.20M
YoY Change -10.7% -10.26%
Gross Profit $187.2M $92.20M
YoY Change 103.04% -41.57%
Gross Profit Margin 118.76% 57.46%
Selling, General & Admin $68.00M $64.80M
YoY Change 4.94% -10.99%
% of Gross Profit 36.32% 70.28%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.70M $21.50M
YoY Change -13.02% -28.81%
% of Gross Profit 9.99% 23.32%
Operating Expenses $104.8M $160.3M
YoY Change -34.63% 63.39%
Operating Profit $82.42M -$68.09M
YoY Change -221.05% -214.05%
Interest Expense $60.87M $68.24M
YoY Change -10.81% 2337.25%
% of Operating Profit 73.85%
Other Income/Expense, Net -$28.90M $26.72M
YoY Change -208.19% 128.35%
Pretax Income $71.86M -$594.0K
YoY Change -12197.81% -100.84%
Income Tax -$24.41M -$226.0K
% Of Pretax Income -33.97%
Net Earnings $47.45M -$368.0K
YoY Change -12994.29% -100.79%
Net Earnings / Revenue 30.1% -0.23%
Basic Earnings Per Share $0.98 -$0.01
Diluted Earnings Per Share $0.98 -$0.01
COMMON SHARES
Basic Shares Outstanding 48.06M shares 48.94M shares
Diluted Shares Outstanding 48.25M shares 48.94M shares

Balance Sheet

Concept 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $92.00M $316.0M
YoY Change -70.89% -5.39%
Cash & Equivalents $92.09M $316.4M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $24.70B $26.61B
Other Receivables $331.0M $418.0M
Total Short-Term Assets $25.12B $27.35B
YoY Change -8.13% 4.52%
LONG-TERM ASSETS
Property, Plant & Equipment $33.34M $28.00M
YoY Change 19.05% 0.0%
Goodwill $117.1M
YoY Change
Intangibles $33.07M
YoY Change
Long-Term Investments $50.00M $33.00M
YoY Change 51.52%
Other Assets $654.0M $747.0M
YoY Change -12.45% -12.01%
Total Long-Term Assets $1.112B $1.239B
YoY Change -10.23% -13.17%
TOTAL ASSETS
Total Short-Term Assets $25.12B $27.35B
Total Long-Term Assets $1.112B $1.239B
Total Assets $26.24B $28.59B
YoY Change -8.22% 3.61%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $52.00M $55.00M
YoY Change -5.45% 7.84%
Accrued Expenses $17.00M $75.00M
YoY Change -77.33% 200.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $69.00M $130.0M
YoY Change -46.92% 71.05%
LONG-TERM LIABILITIES
Long-Term Debt $24.93B $27.39B
YoY Change -9.0% 3.03%
Other Long-Term Liabilities $229.0M $222.0M
YoY Change 3.15% 9.9%
Total Long-Term Liabilities $25.16B $27.61B
YoY Change -8.9% 3.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $69.00M $130.0M
Total Long-Term Liabilities $25.16B $27.61B
Total Liabilities $25.22B $27.74B
YoY Change -9.07% 3.27%
SHAREHOLDERS EQUITY
Retained Earnings $957.5M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.011B $845.0M
YoY Change
Total Liabilities & Shareholders Equity $26.24B $28.59B
YoY Change -8.22% 3.61%

Cashflow Statement

Concept 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $47.45M -$368.0K
YoY Change -12994.29% -100.79%
Depreciation, Depletion And Amortization $18.70M $21.50M
YoY Change -13.02% -28.81%
Cash From Operating Activities $43.70M -$45.60M
YoY Change -195.83% -177.68%
INVESTING ACTIVITIES
Capital Expenditures -$1.500M -$2.800M
YoY Change -46.43% 2700.0%
Acquisitions
YoY Change
Other Investing Activities $312.9M $254.8M
YoY Change 22.8% -51.88%
Cash From Investing Activities $311.4M $252.0M
YoY Change 23.57% -52.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -379.4M -164.7M
YoY Change 130.36% -73.46%
NET CHANGE
Cash From Operating Activities 43.70M -45.60M
Cash From Investing Activities 311.4M 252.0M
Cash From Financing Activities -379.4M -164.7M
Net Change In Cash -24.30M 41.70M
YoY Change -158.27% -228.31%
FREE CASH FLOW
Cash From Operating Activities $43.70M -$45.60M
Capital Expenditures -$1.500M -$2.800M
Free Cash Flow $45.20M -$42.80M
YoY Change -205.61% -172.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
58894000 USD
CY2010Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
52614000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
76263000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
54685000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1096000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1007000 USD
CY2010Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
405000 USD
CY2011Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
310000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1221000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1495000 USD
CY2011Q3 us-gaap Assets
Assets
26236227000 USD
CY2010Q4 us-gaap Assets
Assets
25893892000 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Financial Reporting</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the &#8220;Company&#8221;) as of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2011</font><font style="font-family:inherit;font-size:10pt;"> and for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September 30, 2011 and 2010</font><font style="font-family:inherit;font-size:10pt;"> have been prepared on the same basis as the audited consolidated financial statements for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2010</font><font style="font-family:inherit;font-size:10pt;"> and, in the opinion of the Company&#8217;s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2011</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results for the year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2011</font><font style="font-family:inherit;font-size:10pt;">. The unaudited consolidated financial statements should be read in conjunction with the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2010</font><font style="font-family:inherit;font-size:10pt;">.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts previously reported within operating expenses have been reclassified to conform to the current period presentation. These reclassifications include:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt; width:100%;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:14pt;padding-left:24px;"><font style="font-family:inherit;font-size:14pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:14pt;"><font style="font-family:inherit;font-size:10pt;">Reclassifying &#8220;professional and other services,&#8221; &#8220;occupancy and communications,&#8221; &#8220;postage and distribution,&#8221; &#8220;advertising and marketing,&#8221; and &#8220;trustee and other debt related fees&#8221; to &#8220;other&#8221; operating expenses.</font></div></td></tr></table><div style="line-height:120%;padding-left:4px;text-align:left;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt; width:100%;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:14pt;padding-left:24px;"><font style="font-family:inherit;font-size:14pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:left;font-size:14pt;"><font style="font-family:inherit;font-size:10pt;">Reclassifying student list amortization, which was previously included in &#8220;advertising and marketing,&#8221; to &#8220;depreciation and amortization.&#8221;</font></div></td></tr></table><div style="line-height:120%;padding-left:4px;text-align:left;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The reclassifications had no effect on consolidated net income or consolidated assets and liabilities.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
92094000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
283801000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
316361000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
338181000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-191707000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21820000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
24926512000 USD
CY2010Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
24672472000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15916000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4292000 USD
CY2010Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9025000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
21462000 USD
CY2011Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7917000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
29536000 USD
CY2010Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
118346000 USD
CY2011Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
130620000 USD
CY2010Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
16089000 USD
CY2011Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
49347000 USD
CY2011Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-4811000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-13050000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-10436000 USD
CY2010Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
-3435000 USD
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.08
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.98
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.87
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-10902000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
58608000 USD
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
0 USD
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
1345000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
117118000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
117118000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
166310000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
71861000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-594000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
217900000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-226000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78444000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62363000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24410000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
97640000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
77774000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26670000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6280000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
88770000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-6550000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-3207000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-104000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1065000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
7977000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3135000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4131000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
67210000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-101009000 USD
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
33082000 USD
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
6598000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
38712000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
33074000 USD
CY2010Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
160456000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
453081000 USD
CY2011Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
157627000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
435501000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
68243000 USD
us-gaap Interest Expense
InterestExpense
164227000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
60866000 USD
us-gaap Interest Expense
InterestExpense
178345000 USD
CY2010Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
86713000 USD
CY2011Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
91511000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
258036000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
257024000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
271274000 USD
CY2010Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
92213000 USD
CY2011Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
96761000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
274736000 USD
us-gaap Interest Paid
InterestPaid
171656000 USD
us-gaap Interest Paid
InterestPaid
153167000 USD
CY2010Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
19153000 USD
CY2011Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
16965000 USD
CY2011Q3 us-gaap Interest Receivable
InterestReceivable
331071000 USD
CY2010Q4 us-gaap Interest Receivable
InterestReceivable
318152000 USD
CY2011Q3 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
45773000 USD
CY2010Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
43626000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3474000 USD
CY2010Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1169000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2254000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
672000 USD
CY2010Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
41085000 USD
CY2011Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
44132000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
122691000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
130925000 USD
CY2010Q4 us-gaap Liabilities
Liabilities
24987259000 USD
CY2011Q3 us-gaap Liabilities
Liabilities
25224744000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25893892000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26236227000 USD
CY2011Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 USD
us-gaap Litigation Settlement Expense
LitigationSettlementExpense
55000000 USD
CY2010Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
55000000 USD
CY2011Q3 us-gaap Loans Receivable Held For Sale Amount
LoansReceivableHeldForSaleAmount
0 USD
CY2010Q4 us-gaap Loans Receivable Held For Sale Amount
LoansReceivableHeldForSaleAmount
84987000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2616880000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1533893000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2654530000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1130240000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
211946000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15830000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
47451000 USD
us-gaap Net Income Loss
NetIncomeLoss
103947000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
-368000 USD
us-gaap Net Income Loss
NetIncomeLoss
139456000 USD
CY2011Q3 us-gaap Noninterest Income
NoninterestIncome
85128000 USD
us-gaap Noninterest Income
NoninterestIncome
280486000 USD
us-gaap Noninterest Income
NoninterestIncome
265843000 USD
CY2010Q3 us-gaap Noninterest Income
NoninterestIncome
72980000 USD
us-gaap Operating Expenses
OperatingExpenses
304967000 USD
us-gaap Operating Expenses
OperatingExpenses
372212000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7971000 USD
us-gaap Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
2957976000 USD
us-gaap Payments To Acquire Loans Held For Investment
PaymentsToAcquireLoansHeldForInvestment
820812000 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
160287000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
104778000 USD
CY2010Q4 us-gaap Other Assets
OtherAssets
101054000 USD
CY2011Q3 us-gaap Other Assets
OtherAssets
95055000 USD
CY2010Q3 us-gaap Other Expenses
OtherExpenses
26717000 USD
us-gaap Other Expenses
OtherExpenses
83776000 USD
us-gaap Other Expenses
OtherExpenses
89120000 USD
CY2011Q3 us-gaap Other Expenses
OtherExpenses
28904000 USD
us-gaap Other Income
OtherIncome
17249000 USD
CY2010Q3 us-gaap Other Income
OtherIncome
9432000 USD
CY2011Q3 us-gaap Other Income
OtherIncome
3931000 USD
us-gaap Other Income
OtherIncome
25188000 USD
CY2011Q3 us-gaap Other Liabilities
OtherLiabilities
179620000 USD
CY2010Q4 us-gaap Other Liabilities
OtherLiabilities
191017000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
202000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
124000 USD
CY2011Q3 us-gaap Payables To Customers
PayablesToCustomers
52300000 USD
CY2010Q4 us-gaap Payables To Customers
PayablesToCustomers
88528000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
0 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
97782000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
21130000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
39672000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2282000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
10436000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
13050000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9776000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7496000 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000.00 shares
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000.00 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0.00 shares
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0.00 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0.00 shares
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
371000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
406000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
995644000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
5104517000 USD
us-gaap Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
1778729000 USD
us-gaap Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
1342963000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
111675000 USD
us-gaap Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
27191000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
-39672000 USD
CY2010Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
-26615000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
-21130000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
906633000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4430000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1011483000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
CY2010Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
844614000 USD
CY2011Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
988784000 USD
CY2009Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
784563000 USD
CY2010Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
873945000 USD
CY2011Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
-20596000 USD
us-gaap Proceeds From Sale Of Loans Held For Investment
ProceedsFromSaleOfLoansHeldForInvestment
95178000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30573000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33335000 USD
CY2011Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
5250000 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
16700000 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
14250000 USD
CY2010Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
5500000 USD
CY2011Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
-1140000 USD
CY2010Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
-1170000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2541883000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2386461000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
107050000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2011Q3 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
601218000 USD
CY2010Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
668757000 USD
us-gaap Restructuring Charges
RestructuringCharges
6020000 USD
CY2010Q3 us-gaap Restructuring Charges
RestructuringCharges
4751000 USD
us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2011Q3 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
957463000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
831057000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1574000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1719000 USD
CY2010Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
602000 USD
CY2011Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
315000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4837000 USD
CY2010Q4 us-gaap Trading Securities
TradingSecurities
43236000 USD
CY2011Q3 us-gaap Trading Securities
TradingSecurities
49834000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48367923 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48938333 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48253888 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49663505 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48059747 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48938333 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49460625 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48177539 shares
nni Business And Asset Acquisitions Net Of Cash Acquired Including Contingency Payments
BusinessAndAssetAcquisitionsNetOfCashAcquiredIncludingContingencyPayments
-14029000 USD
nni Business And Asset Acquisitions Net Of Cash Acquired Including Contingency Payments
BusinessAndAssetAcquisitionsNetOfCashAcquiredIncludingContingencyPayments
-3000000 USD
CY2010Q4 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
6952000 USD
CY2011Q3 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
10465000 USD
CY2011Q3 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
81629000 USD
CY2010Q4 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
276849000 USD
nni Contingency Payment Related To Business Combination
ContingencyPaymentRelatedToBusinessCombination
-5893000 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
69845000 USD
CY2010Q3 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
23709000 USD
CY2011Q3 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
23825000 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
68804000 USD
nni Depreciation And Amortization Including Loan Premiums Discount And Deferred Origination Costs
DepreciationAndAmortizationIncludingLoanPremiumsDiscountAndDeferredOriginationCosts
54462000 USD
nni Depreciation And Amortization Including Loan Premiums Discount And Deferred Origination Costs
DepreciationAndAmortizationIncludingLoanPremiumsDiscountAndDeferredOriginationCosts
71696000 USD
nni Derivative Market Value Adjustment
DerivativeMarketValueAdjustment
94539000 USD
nni Derivative Market Value Adjustment
DerivativeMarketValueAdjustment
18683000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-44317000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-37002000 USD
CY2011Q3 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-13631000 USD
CY2010Q3 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-35391000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
101688000 USD
CY2010Q3 nni Enrollment Services Revenue
EnrollmentServicesRevenue
36439000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
105113000 USD
CY2011Q3 nni Enrollment Services Revenue
EnrollmentServicesRevenue
35505000 USD
nni Gain From Debt Repurchases
GainFromDebtRepurchases
6962000 USD
nni Gain From Debt Repurchases
GainFromDebtRepurchases
28821000 USD
CY2011Q3 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
0 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
8307000 USD
CY2010Q3 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
9885000 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
28821000 USD
nni Loan And Guaranty Servicing Revenue
LoanAndGuarantyServicingRevenue
106510000 USD
CY2011Q3 nni Loan And Guaranty Servicing Revenue
LoanAndGuarantyServicingRevenue
37927000 USD
nni Loan And Guaranty Servicing Revenue
LoanAndGuarantyServicingRevenue
110952000 USD
CY2010Q3 nni Loan And Guaranty Servicing Revenue
LoanAndGuarantyServicingRevenue
33464000 USD
CY2010Q3 nni Loan Interest
LoanInterest
159287000 USD
nni Loan Interest
LoanInterest
433247000 USD
nni Loan Interest
LoanInterest
449607000 USD
CY2011Q3 nni Loan Interest
LoanInterest
156955000 USD
nni Payments Received On Employee Stock Notes Receivable
PaymentsReceivedOnEmployeeStockNotesReceivable
279000 USD
nni Payments Received On Employee Stock Notes Receivable
PaymentsReceivedOnEmployeeStockNotesReceivable
30000 USD
nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
-10068000 USD
nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
-763000 USD
nni Proceeds To Terminate Andor Amend Derivative Instruments
ProceedsToTerminateAndorAmendDerivativeInstruments
-15169000 USD
nni Proceeds To Terminate Andor Amend Derivative Instruments
ProceedsToTerminateAndorAmendDerivativeInstruments
-12369000 USD
nni Purchases Of Student Loans From Related Party
PurchasesOfStudentLoansFromRelatedParty
989002000 USD
nni Purchases Of Student Loans From Related Party
PurchasesOfStudentLoansFromRelatedParty
59000 USD
CY2010Q3 nni Reduction Of Employee Stock Notes Receivable
ReductionOfEmployeeStockNotesReceivable
80000 USD
nni Reduction Of Employee Stock Notes Receivable
ReductionOfEmployeeStockNotesReceivable
279000 USD
CY2011Q3 nni Reduction Of Employee Stock Notes Receivable
ReductionOfEmployeeStockNotesReceivable
30000 USD
nni Reduction Of Employee Stock Notes Receivable
ReductionOfEmployeeStockNotesReceivable
30000 USD
CY2010Q4 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
88528000 USD
CY2011Q3 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
52300000 USD
CY2011Q3 nni Software Services Revenue
SoftwareServicesRevenue
4622000 USD
nni Software Services Revenue
SoftwareServicesRevenue
14467000 USD
CY2010Q3 nni Software Services Revenue
SoftwareServicesRevenue
4624000 USD
nni Software Services Revenue
SoftwareServicesRevenue
13745000 USD
CY2010Q4 nni Student Loans Receivable Net
StudentLoansReceivableNet
23948014000 USD
CY2011Q3 nni Student Loans Receivable Net
StudentLoansReceivableNet
24641614000 USD
CY2011Q3 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
16774000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
50904000 USD
CY2010Q3 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
14527000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
44704000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001258602
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NELNET INC

Files In Submission

Name View Source Status
0001258602-11-000009-index-headers.html Edgar Link pending
0001258602-11-000009-index.html Edgar Link pending
0001258602-11-000009.txt Edgar Link pending
0001258602-11-000009-xbrl.zip Edgar Link pending
cfforcast.jpg Edgar Link pending
feebasedoperatingresults.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
floorincomegraph.jpg Edgar Link pending
ndsgraph.jpg Edgar Link pending
nni-20110930.xml Edgar Link completed
nni-20110930.xsd Edgar Link pending
nni-20110930_cal.xml Edgar Link unprocessable
nni-20110930_def.xml Edgar Link unprocessable
nni-20110930_lab.xml Edgar Link unprocessable
nni-20110930_pre.xml Edgar Link unprocessable
nni-93011x10q.htm Edgar Link pending
nni-93011xex_311.htm Edgar Link pending
nni-93011xex_312.htm Edgar Link pending
nni-93011xex_32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending