$NNI
NELNET INC

2014 Q3 Form 10-Q Financial Statement

#000125860214000061 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $0.00 $0.00
YoY Change -100.0%
Cost Of Revenue $14.18M $14.67M
YoY Change -3.34% -77.91%
Gross Profit -$14.18M -$14.67M
YoY Change -3.34% -108.05%
Gross Profit Margin
Selling, General & Admin $75.30M $63.40M
YoY Change 18.77% -4.66%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $29.10M $19.10M
YoY Change 52.36% -506.38%
% of Gross Profit
Operating Expenses $117.4M $107.6M
YoY Change 9.14% 2.54%
Operating Profit -$131.6M -$122.3M
YoY Change 7.65% -258.05%
Interest Expense $71.94M $55.32M
YoY Change 30.05% -16.7%
% of Operating Profit
Other Income/Expense, Net $29.60M $39.89M
YoY Change -25.79% -233.01%
Pretax Income $131.9M $93.49M
YoY Change 41.07% 58.94%
Income Tax $46.51M $30.44M
% Of Pretax Income 35.27% 32.56%
Net Earnings $85.22M $62.83M
YoY Change 35.63% 70.6%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $1.836M $1.351M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $75.00M $51.00M
YoY Change 47.06% -45.74%
Cash & Equivalents $74.58M $51.39M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $28.76B $24.79B
Other Receivables $0.00 $0.00
Total Short-Term Assets $28.84B $24.84B
YoY Change 16.07% 8.05%
LONG-TERM ASSETS
Property, Plant & Equipment $44.65M $33.01M
YoY Change 35.24% 0.8%
Goodwill $126.2M $117.1M
YoY Change 7.75% 0.0%
Intangibles $42.88M $6.932M
YoY Change 518.52% -51.73%
Long-Term Investments $148.0M $233.0M
YoY Change -36.48% 150.54%
Other Assets $940.0M $769.0M
YoY Change 22.24% -23.41%
Total Long-Term Assets $1.863B $1.693B
YoY Change 10.03% 19.57%
TOTAL ASSETS
Total Short-Term Assets $28.84B $24.84B
Total Long-Term Assets $1.863B $1.693B
Total Assets $30.70B $26.54B
YoY Change 15.68% 8.72%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $73.00M $94.00M
YoY Change -22.34% -4.08%
Accrued Expenses $25.00M $14.00M
YoY Change 78.57% -17.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $98.00M $108.0M
YoY Change -9.26% -6.09%
LONG-TERM LIABILITIES
Long-Term Debt $28.74B $24.86B
YoY Change 15.6% 8.63%
Other Long-Term Liabilities $206.0M $193.0M
YoY Change 6.74% -17.52%
Total Long-Term Liabilities $28.94B $25.05B
YoY Change 15.54% 8.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $98.00M $108.0M
Total Long-Term Liabilities $28.94B $25.05B
Total Liabilities $29.04B $25.16B
YoY Change 15.43% 8.29%
SHAREHOLDERS EQUITY
Retained Earnings $1.634B $1.348B
YoY Change 21.22% 19.81%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.657B $1.378B
YoY Change
Total Liabilities & Shareholders Equity $30.70B $26.54B
YoY Change 15.68% 8.72%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $85.22M $62.83M
YoY Change 35.63% 70.6%
Depreciation, Depletion And Amortization $29.10M $19.10M
YoY Change 52.36% -506.38%
Cash From Operating Activities $106.6M $49.40M
YoY Change 115.79% -50.25%
INVESTING ACTIVITIES
Capital Expenditures -$12.70M -$2.100M
YoY Change 504.76% -30.0%
Acquisitions
YoY Change
Other Investing Activities $631.1M -$178.4M
YoY Change -453.76% -119.24%
Cash From Investing Activities $618.4M -$180.5M
YoY Change -442.6% -119.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -742.5M 113.9M
YoY Change -751.89% -111.55%
NET CHANGE
Cash From Operating Activities 106.6M 49.40M
Cash From Investing Activities 618.4M -180.5M
Cash From Financing Activities -742.5M 113.9M
Net Change In Cash -17.50M -17.20M
YoY Change 1.74% -145.99%
FREE CASH FLOW
Cash From Operating Activities $106.6M $49.40M
Capital Expenditures -$12.70M -$2.100M
Free Cash Flow $119.3M $51.50M
YoY Change 131.65% -49.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
59510000 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
56072000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5099000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4819000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24887000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18150000 USD
CY2014Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1248000 USD
CY2013Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
824000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2308000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3258000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3845000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1842000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
800000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4400000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2000000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q4 us-gaap Assets
Assets
27770849000 USD
CY2014Q3 us-gaap Assets
Assets
30698649000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
8319000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
2246000 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Financial Reporting</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the &#8220;Company&#8221;) as of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2014</font><font style="font-family:inherit;font-size:10pt;"> and for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September 30, 2014 and 2013</font><font style="font-family:inherit;font-size:10pt;"> have been prepared on the same basis as the audited consolidated financial statements for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;"> and, in the opinion of the Company&#8217;s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2014</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results for the year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;">. The unaudited consolidated financial statements should be read in conjunction with the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;"> (the "2013 Annual Report").</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74579000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63267000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66031000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51391000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14640000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11312000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
235061000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
234279000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
84749000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65955000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1101000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
157000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1363000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
216000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
66171000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
84906000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
235642000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
236162000 USD
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2013Q3 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2014Q3 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2014Q3 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
14668000 USD
us-gaap Cost Of Services
CostOfServices
51097000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
14178000 USD
us-gaap Cost Of Services
CostOfServices
41964000 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
25955289000 USD
CY2014Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
28737456000 USD
CY2014Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
3239800000 USD
us-gaap Debt Instrument Interest Rate Terms
DebtInstrumentInterestRateTerms
1-month LIBOR
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13279000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21391000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15490000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13037000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4340000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5493000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
78318000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58330000 USD
CY2013Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
15959000 USD
CY2014Q3 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
0 USD
CY2013Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
3630000 USD
CY2014Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
-22422000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
-11387000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
-15437000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
-15437000 USD
CY2014Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
-11387000 USD
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-8381000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
73743000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-431000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
30014000 USD
CY2013Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
62507000 USD
CY2014Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
68009000 USD
CY2013Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
17969000 USD
CY2014Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
14814000 USD
CY2014Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4630000 USD
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4637000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
13914000 USD
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51611000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
13932000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
4.98
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.35
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
5.03
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.84
CY2014Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51968000 USD
CY2013Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
55122000 USD
CY2014Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
52467000 USD
CY2012Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51902000 USD
CY2013Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
54197000 USD
us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
989000 USD
CY2014Q3 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
279000 USD
CY2013Q3 us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
363000 USD
us-gaap Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
1173000 USD
CY2014Q3 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
4144000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
12932000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
14742000 USD
CY2013Q3 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
4048000 USD
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P181M
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
19453000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1984000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3533000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
3862000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5349000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8695000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
42876000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
6132000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
39216000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
37418000 USD
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-39974000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-25902000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-25902000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
39216000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
21508000 USD
CY2014Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
24203000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
24612000 USD
CY2013Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-16648000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
10866000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
57000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
117118000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
126200000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
9082000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93490000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
356890000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
131889000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
365564000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
93490000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
365564000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
131889000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
356890000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30444000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
46513000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123637000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
130202000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
114744000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
118866000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1884000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-687000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-4303000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-4168000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
9087000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
0 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
2314000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-552000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2723000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2445000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2441000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
598000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
32720000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-140536000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6132000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
42876000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
476939000 USD
CY2013Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
160237000 USD
CY2014Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
189424000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
525247000 USD
us-gaap Interest Expense
InterestExpense
171800000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
71937000 USD
us-gaap Interest Expense
InterestExpense
201176000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
55315000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
318071000 USD
CY2014Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
115487000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
290139000 USD
CY2013Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
99922000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
324071000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
117487000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
104922000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
305139000 USD
us-gaap Interest Paid
InterestPaid
155962000 USD
us-gaap Interest Paid
InterestPaid
148482000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
21725000 USD
CY2014Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
25221000 USD
CY2013Q4 us-gaap Interest Receivable
InterestReceivable
314553000 USD
CY2014Q3 us-gaap Interest Receivable
InterestReceivable
352205000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1562000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4662000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1562000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
5023000 USD
CY2013Q4 us-gaap Investments
Investments
192040000 USD
CY2014Q3 us-gaap Investments
Investments
147780000 USD
CY2014Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
61098000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
167470000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
144049000 USD
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
48712000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
26326859000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
29041092000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30698649000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27770849000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
328000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
268000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-1624000 USD
CY2014Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-275000 USD
CY2013Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-279000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-1061000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-311168000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
305718000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
93922000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-557473000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
202606000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
263067000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
85219000 USD
us-gaap Net Income Loss
NetIncomeLoss
233999000 USD
us-gaap Net Income Loss
NetIncomeLoss
232152000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
62830000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
216000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
157000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1363000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1101000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
2571997000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Liabilities Assumed1
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1
2444874000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
5000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
201000 USD
CY2014Q3 us-gaap Noninterest Income
NoninterestIncome
133847000 USD
us-gaap Noninterest Income
NoninterestIncome
384127000 USD
CY2013Q3 us-gaap Noninterest Income
NoninterestIncome
101175000 USD
us-gaap Noninterest Income
NoninterestIncome
385097000 USD
CY2013Q4 us-gaap Notes Receivable Net
NotesReceivableNet
25907589000 USD
CY2014Q3 us-gaap Notes Receivable Net
NotesReceivableNet
28701344000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
117445000 USD
us-gaap Operating Expenses
OperatingExpenses
337604000 USD
us-gaap Operating Expenses
OperatingExpenses
317376000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
107607000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
115043000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
141156000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3125000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2909000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-470000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
280000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
2246000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
730000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
8000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
8319000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1720000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-276000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1834000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
164000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-738000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
8763000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
6875000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
5689000 USD
CY2013Q3 us-gaap Other Expenses
OtherExpenses
39887000 USD
CY2014Q3 us-gaap Other Expenses
OtherExpenses
36676000 USD
us-gaap Other Expenses
OtherExpenses
109193000 USD
us-gaap Other Expenses
OtherExpenses
112680000 USD
us-gaap Payments To Acquire Trading Securities Heldforinvestment
PaymentsToAcquireTradingSecuritiesHeldforinvestment
3380000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
1696253000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
3211153000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11720000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21691000 USD
us-gaap Payments To Acquire Trading Securities Heldforinvestment
PaymentsToAcquireTradingSecuritiesHeldforinvestment
0 USD
us-gaap Other Income
OtherIncome
41096000 USD
us-gaap Other Income
OtherIncome
30317000 USD
CY2013Q3 us-gaap Other Income
OtherIncome
8613000 USD
CY2014Q3 us-gaap Other Income
OtherIncome
7650000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
164300000 USD
CY2014Q3 us-gaap Other Liabilities
OtherLiabilities
190765000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-5638000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-44000 USD
CY2013Q4 us-gaap Payables To Customers
PayablesToCustomers
167576000 USD
CY2014Q3 us-gaap Payables To Customers
PayablesToCustomers
72836000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
35454000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8316000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13337000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13015000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13295000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
14933000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
13932000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
13914000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
196657000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
143695000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
45583000 USD
us-gaap Payments To Purchase Loans Held For Sale
PaymentsToPurchaseLoansHeldForSale
28480000 USD
us-gaap Payments To Purchase Loans Held For Sale
PaymentsToPurchaseLoansHeldForSale
0 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
2269253000 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
2721886000 USD
us-gaap Proceeds From Collection Of Other Receivables
ProceedsFromCollectionOfOtherReceivables
0 USD
us-gaap Proceeds From Collection Of Other Receivables
ProceedsFromCollectionOfOtherReceivables
11006000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
476000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
437000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3888772000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3362227000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
201000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
52733000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
200098000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
8000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
11287000 USD
us-gaap Profit Loss
ProfitLoss
233253000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
63046000 USD
us-gaap Profit Loss
ProfitLoss
235362000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
85376000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
44647000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33829000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
6000000 USD
CY2014Q3 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2000000 USD
CY2013Q3 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
5000000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
15000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4159079000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
3013378000 USD
CY2013Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
735123000 USD
CY2014Q3 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
867507000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1633577000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1413492000 USD
us-gaap Revenues
Revenues
0 USD
CY2014Q3 us-gaap Revenues
Revenues
0 USD
CY2013Q3 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2014Q3 us-gaap Servicing Fees Net
ServicingFeesNet
52659000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
183876000 USD
CY2013Q3 us-gaap Servicing Fees Net
ServicingFeesNet
64582000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
180261000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3364000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2513000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2233000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3341000 USD
CY2014Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
213000 USD
CY2013Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
264000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
13015000 USD
CY2014Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4033000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
13337000 USD
CY2013Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4025000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1657289000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1443662000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1443990000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1657557000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1165213000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1377913000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1319595000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1580128000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46593241 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46496309 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46496612 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46432680 shares
CY2013Q4 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
8537000 USD
CY2014Q3 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
32610000 USD
CY2013Q4 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
54730000 USD
CY2014Q3 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
41969000 USD
nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
CY2013Q3 nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
CY2014Q3 nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
CY2014Q3 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
56622000 USD
CY2013Q4 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
31111000 USD
CY2014Q3 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
25849000 USD
CY2013Q4 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
-1098000 USD
nni Derivative Market Value Adjustment
DerivativeMarketValueAdjustment
431000 USD
nni Derivative Market Value Adjustment
DerivativeMarketValueAdjustment
-73743000 USD
CY2013Q3 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-9960000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
38785000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
47841000 USD
CY2014Q3 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
29037000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
24612000 USD
CY2014Q3 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
24203000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
21508000 USD
CY2013Q3 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-16648000 USD
nni Derivative Settlements
DerivativeSettlements
-17277000 USD
CY2013Q3 nni Derivative Settlements
DerivativeSettlements
-6688000 USD
CY2014Q3 nni Derivative Settlements
DerivativeSettlements
-4834000 USD
nni Derivative Settlements
DerivativeSettlements
-23229000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
65092000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
76343000 USD
CY2013Q3 nni Enrollment Services Revenue
EnrollmentServicesRevenue
22563000 USD
CY2014Q3 nni Enrollment Services Revenue
EnrollmentServicesRevenue
22936000 USD
nni Gain On Sale Of Financing Receivables
GainOnSaleOfFinancingReceivables
34000 USD
nni Gain On Sale Of Financing Receivables
GainOnSaleOfFinancingReceivables
0 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
10900000 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
57000 USD
CY2013Q3 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
2138000 USD
CY2014Q3 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
0 USD
CY2013Q3 nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
93490000 USD
nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
356890000 USD
nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
365564000 USD
CY2014Q3 nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
131889000 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2013Q3 nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2014Q3 nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Loan Interest
LoanInterest
520224000 USD
nni Loan Interest
LoanInterest
472277000 USD
CY2013Q3 nni Loan Interest
LoanInterest
158675000 USD
CY2014Q3 nni Loan Interest
LoanInterest
187862000 USD
nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
9200000 USD
nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
0 USD
nni Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
6469000 USD
nni Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
0 USD
nni Proceeds To Terminate And Or Amend Derivative Instruments
ProceedsToTerminateAndOrAmendDerivativeInstruments
2700000 USD
nni Proceeds To Terminate And Or Amend Derivative Instruments
ProceedsToTerminateAndOrAmendDerivativeInstruments
0 USD
CY2013Q3 nni Purchase Or Sale Of Financing Receivables
PurchaseOrSaleOfFinancingReceivables
-700000 USD
nni Purchase Or Sale Of Financing Receivables
PurchaseOrSaleOfFinancingReceivables
1243000 USD
CY2014Q3 nni Purchase Or Sale Of Financing Receivables
PurchaseOrSaleOfFinancingReceivables
-70000 USD
nni Purchase Or Sale Of Financing Receivables
PurchaseOrSaleOfFinancingReceivables
-320000 USD
nni Purchases Of Student Loans From Related Party
PurchasesOfStudentLoansFromRelatedParty
466941000 USD
nni Purchases Of Student Loans From Related Party
PurchasesOfStudentLoansFromRelatedParty
175000 USD
CY2013Q3 nni Repurchase Obligation
RepurchaseObligation
14023000 USD
CY2013Q4 nni Repurchase Obligation
RepurchaseObligation
16143000 USD
CY2014Q3 nni Repurchase Obligation
RepurchaseObligation
13531000 USD
CY2013Q2 nni Repurchase Obligation
RepurchaseObligation
14594000 USD
CY2014Q2 nni Repurchase Obligation
RepurchaseObligation
14827000 USD
CY2012Q4 nni Repurchase Obligation
RepurchaseObligation
16130000 USD
CY2013Q4 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
167576000 USD
CY2014Q3 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
72836000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-26333000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-32393000 USD
nni Transferfromthe Repurchase Obligation Relatedto Loans Soldor Purchasedandothernet
TransferfromtheRepurchaseObligationRelatedtoLoansSoldorPurchasedandothernet
2469000 USD
CY2014Q3 nni Transferfromthe Repurchase Obligation Relatedto Loans Soldor Purchasedandothernet
TransferfromtheRepurchaseObligationRelatedtoLoansSoldorPurchasedandothernet
1296000 USD
CY2013Q3 nni Transferfromthe Repurchase Obligation Relatedto Loans Soldor Purchasedandothernet
TransferfromtheRepurchaseObligationRelatedtoLoansSoldorPurchasedandothernet
571000 USD
nni Transferfromthe Repurchase Obligation Relatedto Loans Soldor Purchasedandothernet
TransferfromtheRepurchaseObligationRelatedtoLoansSoldorPurchasedandothernet
2107000 USD
CY2014Q3 nni Transfertothe Allowancefor Loan Losses Relatedto Loans Soldor Purchasedandothernet
TransfertotheAllowanceforLoanLossesRelatedtoLoansSoldorPurchasedandothernet
1296000 USD
nni Transfertothe Allowancefor Loan Losses Relatedto Loans Soldor Purchasedandothernet
TransfertotheAllowanceforLoanLossesRelatedtoLoansSoldorPurchasedandothernet
2612000 USD
nni Transfertothe Allowancefor Loan Losses Relatedto Loans Soldor Purchasedandothernet
TransfertotheAllowanceforLoanLossesRelatedtoLoansSoldorPurchasedandothernet
2107000 USD
CY2013Q3 nni Transfertothe Allowancefor Loan Losses Relatedto Loans Soldor Purchasedandothernet
TransfertotheAllowanceforLoanLossesRelatedtoLoansSoldorPurchasedandothernet
571000 USD
CY2013Q3 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
19927000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
73468000 USD
CY2014Q3 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
26399000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
61694000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001258602
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q2 dei Entity Public Float
EntityPublicFloat
940529760.75 USD
dei Entity Registrant Name
EntityRegistrantName
NELNET INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001258602-14-000061-index-headers.html Edgar Link pending
0001258602-14-000061-index.html Edgar Link pending
0001258602-14-000061.txt Edgar Link pending
0001258602-14-000061-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
floorincomegrapha114a01a02.jpg Edgar Link pending
futurecashflowsq314.jpg Edgar Link pending
lgsloanservicingvolumeq314re.jpg Edgar Link pending
nni-20140930.xml Edgar Link completed
nni-20140930.xsd Edgar Link pending
nni-20140930_cal.xml Edgar Link unprocessable
nni-20140930_def.xml Edgar Link unprocessable
nni-20140930_lab.xml Edgar Link unprocessable
nni-20140930_pre.xml Edgar Link unprocessable
nni-93014x10q.htm Edgar Link pending
nni-93014xex_311.htm Edgar Link pending
nni-93014xex_312.htm Edgar Link pending
nni-93014xex_32.htm Edgar Link pending
q314spreadchart.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
segmentoverviewgraph103014.jpg Edgar Link pending
Show.js Edgar Link pending