2013 Q3 Form 10-Q Financial Statement

#000125860213000048 Filed on November 07, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3 2012 Q1
Revenue $0.00 $151.7M $154.2M
YoY Change -100.0% -3.78% 11.64%
Cost Of Revenue $14.67M $66.40M $69.30M
YoY Change -77.91% 9.03% 32.5%
Gross Profit -$14.67M $182.3M $84.90M
YoY Change -108.05% -2.62% -52.52%
Gross Profit Margin 120.2% 55.08%
Selling, General & Admin $63.40M $66.50M $70.80M
YoY Change -4.66% -2.21% 5.99%
% of Gross Profit 36.48% 83.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.10M -$4.700M $28.07M
YoY Change -506.38% -125.13% 47.75%
% of Gross Profit -2.58% 33.06%
Operating Expenses $107.6M $104.9M $111.2M
YoY Change 2.54% 0.15% 11.58%
Operating Profit -$122.3M $77.36M -$26.27M
YoY Change -258.05% -6.14% -133.19%
Interest Expense $55.32M $66.40M $69.30M
YoY Change -16.7% 9.1% 32.48%
% of Operating Profit 85.83%
Other Income/Expense, Net $39.89M -$29.99M -$32.26M
YoY Change -233.01% 3.75% 23.59%
Pretax Income $93.49M $58.82M $66.52M
YoY Change 58.94% -18.14% -24.24%
Income Tax $30.44M -$21.87M -$23.23M
% Of Pretax Income 32.56% -37.18% -34.92%
Net Earnings $62.83M $36.83M $43.14M
YoY Change 70.6% -22.39% -21.39%
Net Earnings / Revenue 24.28% 27.99%
Basic Earnings Per Share $0.78 $0.91
Diluted Earnings Per Share $1.351M $0.77 $0.91
COMMON SHARES
Basic Shares Outstanding 47.09M shares 47.30M shares
Diluted Shares Outstanding 47.32M shares 47.30M shares

Balance Sheet

Concept 2013 Q3 2012 Q3 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.00M $94.00M $61.00M
YoY Change -45.74% 2.17% 27.08%
Cash & Equivalents $51.39M $93.67M $66.03M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $24.79B $22.63B $23.90B
Other Receivables $0.00 $268.0M $296.0M
Total Short-Term Assets $24.84B $22.99B $24.26B
YoY Change 8.05% -8.48% 1.3%
LONG-TERM ASSETS
Property, Plant & Equipment $33.01M $32.75M $34.12M
YoY Change 0.8% -1.75% 10.06%
Goodwill $117.1M $117.1M $117.1M
YoY Change 0.0% 0.0%
Intangibles $6.932M $14.36M $23.68M
YoY Change -51.73% -56.58%
Long-Term Investments $233.0M $93.00M $71.00M
YoY Change 150.54% 86.0% 86.84%
Other Assets $769.0M $1.004B $745.0M
YoY Change -23.41% 53.52% -13.37%
Total Long-Term Assets $1.693B $1.416B $1.188B
YoY Change 19.57% 27.3% -11.91%
TOTAL ASSETS
Total Short-Term Assets $24.84B $22.99B $24.26B
Total Long-Term Assets $1.693B $1.416B $1.188B
Total Assets $26.54B $24.41B $25.45B
YoY Change 8.72% -6.97% 0.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $94.00M $98.00M $39.00M
YoY Change -4.08% 88.46% -38.1%
Accrued Expenses $14.00M $17.00M $19.00M
YoY Change -17.65% 0.0% 18.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $108.0M $115.0M $58.00M
YoY Change -6.09% 66.67% -26.58%
LONG-TERM LIABILITIES
Long-Term Debt $24.86B $22.88B $24.06B
YoY Change 8.63% -8.2% -0.02%
Other Long-Term Liabilities $193.0M $234.0M $220.0M
YoY Change -17.52% 2.18% 13.4%
Total Long-Term Liabilities $25.05B $23.12B $24.28B
YoY Change 8.36% -8.1% 0.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $108.0M $115.0M $58.00M
Total Long-Term Liabilities $25.05B $23.12B $24.28B
Total Liabilities $25.16B $23.23B $24.34B
YoY Change 8.29% -7.9% 0.0%
SHAREHOLDERS EQUITY
Retained Earnings $1.348B $1.125B $1.056B
YoY Change 19.81% 17.48%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.378B $1.176B $1.108B
YoY Change
Total Liabilities & Shareholders Equity $26.54B $24.41B $25.45B
YoY Change 8.72% -6.97% 0.6%

Cashflow Statement

Concept 2013 Q3 2012 Q3 2012 Q1
OPERATING ACTIVITIES
Net Income $62.83M $36.83M $43.14M
YoY Change 70.6% -22.39% -21.39%
Depreciation, Depletion And Amortization $19.10M -$4.700M $28.07M
YoY Change -506.38% -125.13% 47.75%
Cash From Operating Activities $49.40M $99.30M $100.6M
YoY Change -50.25% 127.23% 23.15%
INVESTING ACTIVITIES
Capital Expenditures -$2.100M -$3.000M $2.306M
YoY Change -30.0% 100.0% -22.93%
Acquisitions
YoY Change
Other Investing Activities -$178.4M $927.2M $339.1M
YoY Change -119.24% 196.32% -4.59%
Cash From Investing Activities -$180.5M $924.2M $336.8M
YoY Change -119.53% 196.79% -4.43%
FINANCING ACTIVITIES
Cash Dividend Paid $4.712M
YoY Change 39.12%
Common Stock Issuance & Retirement, Net $1.000M
YoY Change 437.63%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 113.9M -986.1M -$419.3M
YoY Change -111.55% 159.91% -37.4%
NET CHANGE
Cash From Operating Activities 49.40M 99.30M $100.6M
Cash From Investing Activities -180.5M 924.2M $336.8M
Cash From Financing Activities 113.9M -986.1M -$419.3M
Net Change In Cash -17.20M 37.40M $18.13M
YoY Change -145.99% -253.91% -107.69%
FREE CASH FLOW
Cash From Operating Activities $49.40M $99.30M $100.6M
Capital Expenditures -$2.100M -$3.000M $2.306M
Free Cash Flow $51.50M $102.3M $98.27M
YoY Change -49.66% 126.33% 24.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
62951000 USD
CY2012Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
63638000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2813000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5722000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
32540000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
24068000 USD
CY2012Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
584000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2308000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1573000 USD
CY2013Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
824000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2510000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1529000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2012Q4 us-gaap Assets
Assets
26607895000 USD
CY2013Q3 us-gaap Assets
Assets
26536928000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
4848000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
2246000 USD
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Financial Reporting</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the &#8220;Company&#8221;) as of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2013</font><font style="font-family:inherit;font-size:10pt;"> and for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September 30, 2013 and 2012</font><font style="font-family:inherit;font-size:10pt;"> have been prepared on the same basis as the audited consolidated financial statements for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2012</font><font style="font-family:inherit;font-size:10pt;"> and, in the opinion of the Company&#8217;s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and nine</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;30, 2013</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results for the year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2013</font><font style="font-family:inherit;font-size:10pt;">. The unaudited consolidated financial statements should be read in conjunction with the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2012</font><font style="font-family:inherit;font-size:10pt;"> (the "2012 Annual Report").</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.330
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1101000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
412000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
124000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
119430000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35304000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51391000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66031000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42570000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66031000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
93674000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14640000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
51104000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
235061000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65955000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
216000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
66171000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
236162000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
119842000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
35428000 USD
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department
CY2012Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
25098835000 USD
CY2013Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
24858455000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13279000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-29141000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
13037000 USD
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8402000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
24764000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4340000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
85370000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
58330000 USD
CY2013Q3 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
73734000 USD
CY2012Q4 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
19993000 USD
CY2013Q3 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
4000000 USD
CY2012Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
63128000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
-13234000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset Amount Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral
-17991000 USD
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
-13234000 USD
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Liability Amount Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral
-17991000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-67349000 USD
CY2012Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-5425000 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
30014000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
73743000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-18748000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-6924000 USD
CY2012Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
3787000 USD
CY2013Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-900000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
128276000 USD
CY2012Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
97441000 USD
CY2013Q3 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
21513000 USD
CY2012Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
70890000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
14186000 USD
CY2012Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4737000 USD
CY2013Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4637000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
13932000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.78
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
2.56
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.35
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
4.98
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.348
CY2012Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0 USD
CY2013Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0 USD
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.372
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.326
CY2013Q3 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0 USD
CY2012Q3 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2013Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2013Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
54197000 USD
CY2012Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51902000 USD
CY2012Q3 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
48209000 USD
CY2013Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51611000 USD
CY2011Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
48482000 USD
CY2012Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
49657000 USD
CY2012Q3 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
6507000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
19298000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
14742000 USD
CY2013Q3 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
4048000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
6186000 USD
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-39974000 USD
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-20799000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-25902000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
6186000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-25902000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-68073000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
24612000 USD
CY2013Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-16648000 USD
CY2012Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-31275000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
1050000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
10866000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
117118000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
117118000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
181753000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58822000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
356890000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
93490000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
356890000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
93490000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
181753000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
58822000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21870000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
30444000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59978000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
123637000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
86798000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
114744000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-687000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7745000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-4168000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-40545000 USD
CY2012Q3 us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
24586000 USD
us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
-24934000 USD
CY2013Q3 us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
39074000 USD
us-gaap Increase Decrease In Fair Value Of Unhedged Derivative Instruments
IncreaseDecreaseInFairValueOfUnhedgedDerivativeInstruments
18978000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-2998000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-552000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2445000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2330000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
598000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
14636000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
291239000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-140536000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9393000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6932000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
457864000 USD
CY2013Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
160237000 USD
CY2012Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
151668000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
476939000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
66402000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
55315000 USD
us-gaap Interest Expense
InterestExpense
203175000 USD
us-gaap Interest Expense
InterestExpense
171800000 USD
CY2012Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
80266000 USD
CY2013Q3 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
99922000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
290139000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
236689000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
305139000 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
104922000 USD
CY2012Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
85266000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
254689000 USD
us-gaap Interest Paid
InterestPaid
148482000 USD
us-gaap Interest Paid
InterestPaid
179007000 USD
CY2012Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
14770000 USD
CY2013Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
14218000 USD
CY2012Q4 us-gaap Interest Receivable
InterestReceivable
307518000 USD
CY2013Q3 us-gaap Interest Receivable
InterestReceivable
303350000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1562000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4662000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
3290000 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1140000 USD
CY2013Q3 us-gaap Investments
Investments
232663000 USD
CY2012Q4 us-gaap Investments
Investments
83312000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
144193000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
144049000 USD
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
48712000 USD
CY2012Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
46395000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
25442682000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
25159015000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26536928000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26607895000 USD
CY2012Q4 us-gaap Loans Receivable Held For Sale Amount
LoansReceivableHeldForSaleAmount
0 USD
CY2013Q3 us-gaap Loans Receivable Held For Sale Amount
LoansReceivableHeldForSaleAmount
28480000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
5000 USD
CY2013Q3 us-gaap Minority Interest
MinorityInterest
50000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-1061000 USD
CY2013Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-279000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
0 USD
us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
5000 USD
us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
5000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1584980000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-311168000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
93922000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1375487000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
202606000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
260597000 USD
us-gaap Net Income Loss
NetIncomeLoss
121363000 USD
us-gaap Net Income Loss
NetIncomeLoss
232152000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
36828000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
62830000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
124000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
216000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1101000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
412000 USD
CY2012Q3 us-gaap Noninterest Income
NoninterestIncome
83493000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
1794000 USD
CY2013Q3 us-gaap Noninterest Income
NoninterestIncome
101175000 USD
us-gaap Noninterest Income
NoninterestIncome
384127000 USD
us-gaap Noninterest Income
NoninterestIncome
269384000 USD
CY2013Q3 us-gaap Notes Receivable Net
NotesReceivableNet
24701112000 USD
CY2012Q4 us-gaap Notes Receivable Net
NotesReceivableNet
24830621000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
104937000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
107607000 USD
us-gaap Operating Expenses
OperatingExpenses
324320000 USD
us-gaap Operating Expenses
OperatingExpenses
317376000 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
88976000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
103021000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1933000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2909000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1524000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3125000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
-2246000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
-4848000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
-2618000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax
-730000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-460000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-1649000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-3054000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
-1415000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
831000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
969000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
270000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-1170000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1720000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1834000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-961000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
133000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
5689000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
6875000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
1745000 USD
us-gaap Other Expenses
OtherExpenses
93160000 USD
CY2013Q3 us-gaap Other Expenses
OtherExpenses
39887000 USD
CY2012Q3 us-gaap Other Expenses
OtherExpenses
29989000 USD
us-gaap Other Expenses
OtherExpenses
109193000 USD
CY2012Q3 us-gaap Other Income
OtherIncome
12699000 USD
us-gaap Other Income
OtherIncome
30317000 USD
CY2013Q3 us-gaap Other Income
OtherIncome
8613000 USD
us-gaap Other Income
OtherIncome
32453000 USD
CY2012Q4 us-gaap Other Liabilities
OtherLiabilities
161671000 USD
CY2013Q3 us-gaap Other Liabilities
OtherLiabilities
171134000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2557000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-763000 USD
CY2012Q2 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
4600000 USD
CY2013Q3 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
4100000 USD
CY2013Q3 us-gaap Payables To Customers
PayablesToCustomers
93695000 USD
CY2012Q4 us-gaap Payables To Customers
PayablesToCustomers
96516000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
28480000 USD
us-gaap Payments For Origination And Purchases Of Loans Held For Sale
PaymentsForOriginationAndPurchasesOfLoansHeldForSale
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13015000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1521000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7630000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13295000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
14186000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
13932000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
155057000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
196657000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
875556000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
1696253000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
8316000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
11720000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7370000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
2500005000 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
2269253000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
349000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
437000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
3888772000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1232250000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
5000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
52733000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
112854000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
92149000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
11287000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
36952000 USD
us-gaap Profit Loss
ProfitLoss
121775000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
63046000 USD
us-gaap Profit Loss
ProfitLoss
233253000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33013000 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31869000 USD
CY2013Q3 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
5000000 USD
CY2012Q3 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
5000000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
18000000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
15000000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
4159079000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2795019000 USD
CY2013Q3 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
674926000 USD
CY2012Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
815462000 USD
CY2012Q4 us-gaap Restricted Investments At Fair Value
RestrictedInvestmentsAtFairValue
8830000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1129389000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1347609000 USD
CY2012Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2013Q3 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2013Q3 us-gaap Servicing Fees Net
ServicingFeesNet
64582000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
155164000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3548000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2233000 USD
CY2012Q3 us-gaap Servicing Fees Net
ServicingFeesNet
53285000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
180261000 USD
CY2012Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
271000 USD
CY2013Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
264000 USD
CY2012Q3 nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
CY2013Q3 nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
CY2013Q3 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
44970000 USD
CY2012Q4 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
58464000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
13015000 USD
CY2013Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
4025000 USD
CY2012Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
206000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1521000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1165208000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
1377863000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1165213000 USD
CY2013Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1377913000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1066205000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1176238000 USD
CY2013Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1319595000 USD
CY2012Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1144898000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46593241 shares
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47460308 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
47399207 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46496612 shares
CY2013Q3 nni After Tax Reversalof Interest Expense
AfterTaxReversalofInterestExpense
800000 USD
CY2013Q3 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
6421000 USD
CY2012Q4 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
7567000 USD
nni Corporate Overhead Allocation
CorporateOverheadAllocation
0 USD
CY2012Q3 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
20151000 USD
CY2013Q3 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
14668000 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
62203000 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
51097000 USD
CY2012Q4 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
64214000 USD
CY2013Q3 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
36551000 USD
CY2013Q3 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
-478000 USD
CY2012Q4 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
-5472000 USD
nni Derivative Market Value Adjustment
DerivativeMarketValueAdjustment
-73743000 USD
nni Derivative Market Value Adjustment
DerivativeMarketValueAdjustment
67349000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-61163000 USD
CY2013Q3 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-9960000 USD
CY2012Q3 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-26224000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
47841000 USD
CY2012Q3 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-31275000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-68073000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
24612000 USD
CY2013Q3 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-16648000 USD
nni Derivative Settlements
DerivativeSettlements
-23229000 USD
CY2013Q3 nni Derivative Settlements
DerivativeSettlements
-6688000 USD
CY2012Q3 nni Derivative Settlements
DerivativeSettlements
-5051000 USD
nni Derivative Settlements
DerivativeSettlements
-6910000 USD
CY2012Q3 nni Enrollment Services Revenue
EnrollmentServicesRevenue
30661000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
92035000 USD
CY2013Q3 nni Enrollment Services Revenue
EnrollmentServicesRevenue
22563000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
76343000 USD
nni Gain On Sale Of Financing Receivables
GainOnSaleOfFinancingReceivables
80000 USD
nni Gain On Sale Of Financing Receivables
GainOnSaleOfFinancingReceivables
34000 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
1130000 USD
CY2012Q3 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
195000 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
10900000 USD
CY2013Q3 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
2138000 USD
nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
181753000 USD
CY2013Q3 nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
93490000 USD
CY2012Q3 nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
58822000 USD
nni Income Loss Before Income Taxes And Corporate Overhead Allocation
IncomeLossBeforeIncomeTaxesAndCorporateOverheadAllocation
356890000 USD
nni Purchases Of Student Loans From Related Party
PurchasesOfStudentLoansFromRelatedParty
466941000 USD
nni Purchases Of Student Loans From Related Party
PurchasesOfStudentLoansFromRelatedParty
299000 USD
nni Reduction Of Employee Stock Notes Receivable
ReductionOfEmployeeStockNotesReceivable
772000 USD
CY2013Q3 nni Repurchase Obligation
RepurchaseObligation
14023000 USD
CY2011Q4 nni Repurchase Obligation
RepurchaseObligation
19223000 USD
CY2012Q3 nni Repurchase Obligation
RepurchaseObligation
16655000 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2013Q3 nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2012Q3 nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Loan Interest
LoanInterest
454574000 USD
CY2013Q3 nni Loan Interest
LoanInterest
158675000 USD
nni Loan Interest
LoanInterest
472277000 USD
CY2012Q3 nni Loan Interest
LoanInterest
150528000 USD
nni Payments Received On Employee Stock Notes Receivable
PaymentsReceivedOnEmployeeStockNotesReceivable
772000 USD
nni Payments Received On Employee Stock Notes Receivable
PaymentsReceivedOnEmployeeStockNotesReceivable
0 USD
nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
-6430000 USD
nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
-6469000 USD
CY2013Q3 nni Payments To Terminate Andor Amend Derivative Instruments
PaymentsToTerminateAndorAmendDerivativeInstruments
-2700000 USD
CY2012Q2 nni Repurchase Obligation
RepurchaseObligation
17243000 USD
CY2013Q2 nni Repurchase Obligation
RepurchaseObligation
14594000 USD
CY2012Q4 nni Repurchase Obligation
RepurchaseObligation
16130000 USD
CY2013Q3 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
93695000 USD
CY2012Q4 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
96516000 USD
CY2013Q3 nni Reversalof Interest Expense
ReversalofInterestExpense
1300000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-31693000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-26333000 USD
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2012Q3 nni Transfer To Or From Allowance For Loan Losses
TransferToOrFromAllowanceForLoanLosses
588000 USD
nni Transfer To Or From Allowance For Loan Losses
TransferToOrFromAllowanceForLoanLosses
2568000 USD
nni Transfer To Or From Allowance For Loan Losses
TransferToOrFromAllowanceForLoanLosses
2107000 USD
CY2013Q3 nni Transfer To Or From Allowance For Loan Losses
TransferToOrFromAllowanceForLoanLosses
571000 USD
CY2012Q3 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
17928000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
56675000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
61694000 USD
CY2013Q3 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
19927000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001258602
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q3 dei Entity Public Float
EntityPublicFloat
604976291 USD
dei Entity Registrant Name
EntityRegistrantName
NELNET INC

Files In Submission

Name View Source Status
0001258602-13-000048-index-headers.html Edgar Link pending
0001258602-13-000048-index.html Edgar Link pending
0001258602-13-000048.txt Edgar Link pending
0001258602-13-000048-xbrl.zip Edgar Link pending
amendedconsulting01.jpg Edgar Link pending
amendedconsulting02.jpg Edgar Link pending
amendedconsulting03.jpg Edgar Link pending
amendedconsulting04.jpg Edgar Link pending
amendedconsulting05.jpg Edgar Link pending
amendedconsulting06.jpg Edgar Link pending
amendedconsulting07.jpg Edgar Link pending
amendedconsulting08.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
floorincomegraph.jpg Edgar Link pending
furturecashflow3.jpg Edgar Link pending
mortgageservicingagreement00.jpg Edgar Link pending
mortgageservicingagreement01.jpg Edgar Link pending
mortgageservicingagreement02.jpg Edgar Link pending
mortgageservicingagreement03.jpg Edgar Link pending
mortgageservicingagreement04.jpg Edgar Link pending
mortgageservicingagreement05.jpg Edgar Link pending
mortgageservicingagreement06.jpg Edgar Link pending
nni-20130930.xml Edgar Link completed
nni-20130930.xsd Edgar Link pending
nni-20130930_cal.xml Edgar Link unprocessable
nni-20130930_def.xml Edgar Link unprocessable
nni-20130930_lab.xml Edgar Link unprocessable
nni-20130930_pre.xml Edgar Link unprocessable
nni-93013x10q.htm Edgar Link pending
nni-93013xex_311.htm Edgar Link pending
nni-93013xex_312.htm Edgar Link pending
nni-93013xex_32.htm Edgar Link pending
nni93013exhibit101.htm Edgar Link pending
nni93013exhibit102.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
segmentrevenue4.jpg Edgar Link pending
servicingvolumes11513.jpg Edgar Link pending
Show.js Edgar Link pending
spreadchartagmmda2.jpg Edgar Link pending