2016 Q2 Form 10-Q Financial Statement

#000125860216000086 Filed on August 04, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2016 Q1 2015 Q2
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00 $3.623M $10.40M
YoY Change -100.0% -66.45% -21.91%
Gross Profit $0.00 -$3.623M -$10.40M
YoY Change -100.0% -66.45% -21.91%
Gross Profit Margin
Selling, General & Admin $60.90M $66.90M $69.90M
YoY Change -12.88% -8.1% 4.02%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.400M $31.08M $4.100M
YoY Change 31.71% 2.82% -84.93%
% of Gross Profit
Operating Expenses $107.4M $111.5M $115.8M
YoY Change -7.27% -3.22% 2.69%
Operating Profit -$107.4M -$115.1M -$126.2M
YoY Change -14.9% -8.64% 0.1%
Interest Expense $94.05M $90.41M $72.63M
YoY Change 29.5% 26.35% 4.9%
% of Operating Profit
Other Income/Expense, Net $29.41M $28.38M $32.73M
YoY Change -10.13% -5.73% -1.01%
Pretax Income $41.21M $72.46M $111.3M
YoY Change -62.98% -29.26% -6.27%
Income Tax $15.04M $24.43M $40.36M
% Of Pretax Income 36.48% 33.72% 36.25%
Net Earnings $26.15M $47.96M $70.91M
YoY Change -63.12% -25.95% -5.45%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $612.1K $1.114M $1.565M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2016 Q1 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.00M $51.00M $182.0M
YoY Change -67.58% -49.0% 97.83%
Cash & Equivalents $59.25M $51.03M $182.3M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $42.00M $45.00M $28.16B
Other Receivables $380.0M $385.0M $0.00
Total Short-Term Assets $481.0M $481.0M $28.34B
YoY Change -98.3% -98.29% -3.91%
LONG-TERM ASSETS
Property, Plant & Equipment $96.08M $88.71M $48.05M
YoY Change 99.97% 73.93% 35.35%
Goodwill $147.3M $147.3M $126.2M
YoY Change 16.73% 16.73% 0.0%
Intangibles $54.14M $48.83M $37.78M
YoY Change 43.29% 21.51% -15.75%
Long-Term Investments $286.0M $273.0M $246.0M
YoY Change 16.26% -1.44% 74.47%
Other Assets $1.097B $1.011B $976.0M
YoY Change 12.4% 7.78% 1.67%
Total Long-Term Assets $28.23B $29.11B $1.908B
YoY Change 1379.95% 1430.57% 1.59%
TOTAL ASSETS
Total Short-Term Assets $481.0M $481.0M $28.34B
Total Long-Term Assets $28.23B $29.11B $1.908B
Total Assets $28.72B $29.59B $30.25B
YoY Change -5.06% -1.22% -3.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $132.0M $86.00M $118.0M
YoY Change 11.86% 19.44% 20.41%
Accrued Expenses $40.00M $39.00M $29.00M
YoY Change 37.93% 44.44% 20.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $172.0M $125.0M $147.0M
YoY Change 17.01% 26.26% 20.49%
LONG-TERM LIABILITIES
Long-Term Debt $26.40B $27.35B $28.07B
YoY Change -5.95% -1.67% -4.82%
Other Long-Term Liabilities $238.0M $228.0M $224.0M
YoY Change 6.25% -12.31% 27.27%
Total Long-Term Liabilities $26.64B $27.58B $28.29B
YoY Change -5.85% -1.77% -4.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $172.0M $125.0M $147.0M
Total Long-Term Liabilities $26.64B $27.58B $28.29B
Total Liabilities $26.81B $27.70B $28.44B
YoY Change -5.74% -1.67% -4.53%
SHAREHOLDERS EQUITY
Retained Earnings $1.895B $1.874B $1.801B
YoY Change 5.17% 6.29% 16.0%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.897B $1.878B $1.805B
YoY Change
Total Liabilities & Shareholders Equity $28.72B $29.59B $30.25B
YoY Change -5.06% -1.22% -3.58%

Cashflow Statement

Concept 2016 Q2 2016 Q1 2015 Q2
OPERATING ACTIVITIES
Net Income $26.15M $47.96M $70.91M
YoY Change -63.12% -25.95% -5.45%
Depreciation, Depletion And Amortization $5.400M $31.08M $4.100M
YoY Change 31.71% 2.82% -84.93%
Cash From Operating Activities $70.70M $104.5M $62.70M
YoY Change 12.76% -19.2% -7.66%
INVESTING ACTIVITIES
Capital Expenditures -$14.30M $15.26M -$1.100M
YoY Change 1200.0% 82.25% -81.36%
Acquisitions
YoY Change
Other Investing Activities $914.1M $3.021M $293.6M
YoY Change 211.34% -93.95% -119.44%
Cash From Investing Activities $899.7M $729.7M $292.5M
YoY Change 207.59% 2192.79% -119.29%
FINANCING ACTIVITIES
Cash Dividend Paid $5.093M
YoY Change 10.38%
Common Stock Issuance & Retirement, Net $51.84M
YoY Change 574.05%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -962.2M -$846.7M -272.8M
YoY Change 252.71% 341.89% -119.03%
NET CHANGE
Cash From Operating Activities 70.70M $104.5M 62.70M
Cash From Investing Activities 899.7M $729.7M 292.5M
Cash From Financing Activities -962.2M -$846.7M -272.8M
Net Change In Cash 8.200M -$12.50M 82.40M
YoY Change -90.05% -58.95% -649.33%
FREE CASH FLOW
Cash From Operating Activities $70.70M $104.5M $62.70M
Capital Expenditures -$14.30M $15.26M -$1.100M
Free Cash Flow $85.00M $89.26M $63.80M
YoY Change 33.23% -26.22% -13.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
743000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
2566000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
8419000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1967000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001258602
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q2 dei Entity Public Float
EntityPublicFloat
1092135927 USD
dei Entity Registrant Name
EntityRegistrantName
NELNET INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2015Q4 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
11379000 USD
CY2016Q2 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
9225000 USD
CY2015Q4 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
52150000 USD
CY2016Q2 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
50028000 USD
CY2015Q2 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
10395000 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
21194000 USD
CY2016Q2 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
0 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
3623000 USD
CY2015Q2 nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
0 USD
nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
0 USD
CY2016Q2 nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
1681000 USD
nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
3384000 USD
CY2015Q4 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
29471000 USD
CY2016Q2 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
355000 USD
CY2015Q4 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
60862000 USD
CY2016Q2 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
8548000 USD
CY2015Q2 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
11944000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
14081000 USD
CY2016Q2 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-35207000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-57361000 USD
CY2015Q2 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
6502000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
3424000 USD
CY2016Q2 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-40702000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-69392000 USD
CY2015Q2 nni Derivative Settlements
DerivativeSettlements
-5442000 USD
nni Derivative Settlements
DerivativeSettlements
-10657000 USD
CY2016Q2 nni Derivative Settlements
DerivativeSettlements
-5495000 USD
nni Derivative Settlements
DerivativeSettlements
-12031000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2579000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
2297000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
-409000 USD
CY2015Q2 nni Enrollment Services Revenue
EnrollmentServicesRevenue
12680000 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
26053000 USD
CY2016Q2 nni Enrollment Services Revenue
EnrollmentServicesRevenue
0 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
4326000 USD
nni Gain On Sale Of Financing Receivables
GainOnSaleOfFinancingReceivables
351000 USD
nni Gain On Sale Of Financing Receivables
GainOnSaleOfFinancingReceivables
0 USD
CY2015Q2 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
1515000 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
4390000 USD
CY2016Q2 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
0 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
101000 USD
CY2015Q2 nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2016Q2 nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2015Q2 nni Loan Interest
LoanInterest
175835000 USD
nni Loan Interest
LoanInterest
347779000 USD
CY2016Q2 nni Loan Interest
LoanInterest
184067000 USD
nni Loan Interest
LoanInterest
374055000 USD
nni Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
-51947000 USD
nni Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
-3523000 USD
nni Percentofmembershipinterestsold
Percentofmembershipinterestsold
1
CY2015Q2 nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
0 USD
nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
-230000 USD
CY2016Q2 nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
100000 USD
nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
260000 USD
CY2015Q4 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
144771000 USD
CY2016Q2 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
132018000 USD
CY2015Q2 nni Servicingexpenses
Servicingexpenses
7420000 USD
nni Servicingexpenses
Servicingexpenses
15036000 USD
CY2016Q2 nni Servicingexpenses
Servicingexpenses
7216000 USD
nni Servicingexpenses
Servicingexpenses
14144000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-21506000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-21524000 USD
CY2015Q2 nni Telecommunicationsrevenue
Telecommunicationsrevenue
0 USD
nni Telecommunicationsrevenue
Telecommunicationsrevenue
0 USD
CY2016Q2 nni Telecommunicationsrevenue
Telecommunicationsrevenue
4478000 USD
nni Telecommunicationsrevenue
Telecommunicationsrevenue
8824000 USD
CY2015Q2 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
27686000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
62366000 USD
CY2016Q2 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
30483000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
69140000 USD
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
51345000 USD
CY2016Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
41964000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2284000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2277000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4601000 USD
CY2015Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1353000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2711000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
130481000 USD
CY2016Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1133000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2316000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2003000 USD
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1498000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4800000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5200000 USD
CY2015Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2015Q4 us-gaap Assets
Assets
30419144000 USD
CY2016Q2 us-gaap Assets
Assets
28715798000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
182280000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63529000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59253000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
51799000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4276000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69320000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
133822000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22457000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69550000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
54000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
95000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
28000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
97000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
69374000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
133917000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
22485000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
69647000 USD
CY2015Q2 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2016Q2 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2015Q2 us-gaap Cost Of Services
CostOfServices
10395000 USD
us-gaap Cost Of Services
CostOfServices
21194000 USD
CY2016Q2 us-gaap Cost Of Services
CostOfServices
0 USD
us-gaap Cost Of Services
CostOfServices
3623000 USD
CY2015Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
28105921000 USD
CY2016Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
26399686000 USD
CY2015Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-497410000 USD
CY2016Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-465568000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3119000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-20260000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
5400000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
12163000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8183000 USD
us-gaap Depreciation
Depreciation
10600000 USD
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6501000 USD
CY2015Q2 us-gaap Depreciation
Depreciation
4100000 USD
us-gaap Depreciation
Depreciation
7400000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-48649000 USD
CY2015Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
74881000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41214000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
9173000 USD
CY2016Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5099000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
113677000 USD
CY2016Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
3408000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-19457000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
111319000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15823000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60191000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
62298000 USD
CY2015Q4 us-gaap Derivative Asset Fair Value Gross Asset Including Not Subject To Master Netting Arrangement
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement
28690000 USD
CY2016Q2 us-gaap Derivative Asset Fair Value Gross Asset Including Not Subject To Master Netting Arrangement
DerivativeAssetFairValueGrossAssetIncludingNotSubjectToMasterNettingArrangement
3408000 USD
CY2015Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
28690000 USD
CY2016Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
101771000 USD
CY2015Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4559000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
10192000 USD
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.54
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
2.94
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.61
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.73
CY2014Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
48900000 USD
CY2015Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51161000 USD
CY2015Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50024000 USD
CY2015Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50498000 USD
CY2016Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50084000 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
48753000 USD
CY2015Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
3705000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
7530000 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
3731000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
7181000 USD
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P143M
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
20444000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6328000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4231000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
5147000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
8605000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
9386000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
51062000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
54141000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
33538000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-8712000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
4039000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
101000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
146000000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
147312000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
147312000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
213755000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
417000 USD
CY2015Q4 us-gaap Investments
Investments
303681000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
41214000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
113677000 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
40356000 USD
CY2016Q2 us-gaap Investments
Investments
285996000 USD
CY2015Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
58787000 USD
CY2016Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
1312000 USD
CY2016Q2 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
0 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
111319000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
213755000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
77986000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-3685000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-4526000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-10006000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
585000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
0 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
119837000 USD
CY2016Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
60923000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15036000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39469000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
67211000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
55988000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10341000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9462000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-16532000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
131325000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
51062000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
54141000 USD
CY2015Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
177722000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
351871000 USD
CY2016Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
186252000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
378269000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
72626000 USD
us-gaap Interest Expense
InterestExpense
144180000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
94052000 USD
us-gaap Interest Expense
InterestExpense
184460000 USD
CY2015Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
102946000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
203541000 USD
CY2016Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
90200000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
189309000 USD
CY2015Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
105096000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
207691000 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
92200000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
193809000 USD
us-gaap Interest Paid
InterestPaid
108436000 USD
us-gaap Interest Paid
InterestPaid
142446000 USD
CY2015Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
31507000 USD
CY2016Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
39926000 USD
CY2015Q4 us-gaap Interest Receivable
InterestReceivable
383825000 USD
CY2016Q2 us-gaap Interest Receivable
InterestReceivable
380140000 USD
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1887000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4092000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
2185000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4214000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
124165000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
28526986000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
26809582000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30419144000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28715798000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
7726000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
8916000 USD
CY2015Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
44000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
44000 USD
CY2016Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
122000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
219000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-464437000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1808920000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
324251000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1629415000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
191985000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
175229000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
70909000 USD
us-gaap Net Income Loss
NetIncomeLoss
135674000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
26150000 USD
us-gaap Net Income Loss
NetIncomeLoss
74111000 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
54000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
95000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
97000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
451845000 USD
us-gaap Noncash Or Part Noncash Acquisition Other Liabilities Assumed1
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
517845000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0 USD
CY2015Q2 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
19000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
19000 USD
CY2016Q2 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
338000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
1312000 USD
CY2015Q2 us-gaap Noninterest Income
NoninterestIncome
124201000 USD
us-gaap Noninterest Income
NoninterestIncome
241270000 USD
CY2016Q2 us-gaap Noninterest Income
NoninterestIncome
58426000 USD
us-gaap Noninterest Income
NoninterestIncome
143290000 USD
CY2015Q4 us-gaap Notes Receivable Net
NotesReceivableNet
28324552000 USD
CY2016Q2 us-gaap Notes Receivable Net
NotesReceivableNet
26539604000 USD
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
115828000 USD
us-gaap Operating Expenses
OperatingExpenses
231056000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
107412000 USD
us-gaap Operating Expenses
OperatingExpenses
218922000 USD
CY2015Q4 us-gaap Other Assets
OtherAssets
8583000 USD
CY2016Q2 us-gaap Other Assets
OtherAssets
11084000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1589000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1852000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3693000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4561000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
2093000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
2297000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
-277000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
-409000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-940000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-1094000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2168000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2678000 USD
CY2015Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-436000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-649000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-6138000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-7648000 USD
CY2015Q2 us-gaap Other Expenses
OtherExpenses
32725000 USD
us-gaap Other Expenses
OtherExpenses
62826000 USD
CY2016Q2 us-gaap Other Expenses
OtherExpenses
29409000 USD
us-gaap Other Expenses
OtherExpenses
57783000 USD
CY2015Q2 us-gaap Other Income
OtherIncome
11985000 USD
us-gaap Other Income
OtherIncome
23393000 USD
CY2016Q2 us-gaap Other Income
OtherIncome
9765000 USD
us-gaap Other Income
OtherIncome
23559000 USD
CY2015Q4 us-gaap Other Liabilities
OtherLiabilities
169906000 USD
CY2016Q2 us-gaap Other Liabilities
OtherLiabilities
136181000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6376000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6069000 USD
CY2015Q4 us-gaap Payables To Customers
PayablesToCustomers
144771000 USD
CY2016Q2 us-gaap Payables To Customers
PayablesToCustomers
132018000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
53770000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10222000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
51028000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
52468000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
8707000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1084000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
9173000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
10192000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
44000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
219000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
5550000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
51735000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
1637650000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
183375000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9519000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29577000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
1953437000 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
1927319000 USD
us-gaap Proceeds From Collection Of Other Receivables
ProceedsFromCollectionOfOtherReceivables
8824000 USD
us-gaap Proceeds From Collection Of Other Receivables
ProceedsFromCollectionOfOtherReceivables
5360000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
431000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2233630000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
226194000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
19000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
1312000 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
-11697000 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
-235000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
47951000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
58232000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
3996000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
44738000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
70963000 USD
us-gaap Profit Loss
ProfitLoss
135769000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
26178000 USD
us-gaap Profit Loss
ProfitLoss
74208000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
80482000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
96079000 USD
CY2015Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2150000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
4150000 USD
CY2016Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2000000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
4500000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2629565000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1972880000 USD
CY2015Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
832624000 USD
CY2016Q2 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
964799000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1881708000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1894551000 USD
CY2015Q2 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2016Q2 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2015Q2 us-gaap Servicing Fees Net
ServicingFeesNet
63833000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
121644000 USD
CY2016Q2 us-gaap Servicing Fees Net
ServicingFeesNet
54402000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
106732000 USD
CY2015Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
945000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3412000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
52468000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1884432000 USD
CY2016Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
954000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3662000 USD
CY2015Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
43089000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
51028000 USD
CY2016Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
399000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
1897300000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1725678000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1781493000 USD
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1805492000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1892158000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1886926000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1906216000 USD
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
45946415 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46127207 shares
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42635700 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42861896 shares
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Financial Reporting</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the &#8220;Company&#8221;) as of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;"> and for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June 30, 2016 and 2015</font><font style="font-family:inherit;font-size:10pt;"> have been prepared on the same basis as the audited consolidated financial statements for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;"> and, in the opinion of the Company&#8217;s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June&#160;30, 2016</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results for the year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;">. The unaudited consolidated financial statements should be read in conjunction with the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;"> (the "</font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;"> Annual Report").</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts previously reported within the Company's consolidated balance sheet and statements of income have been reclassified to conform to the current period presentation. These reclassifications are summarized below.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In April 2015, the Financial Accounting Standards Board ("FASB") issued accounting guidance regarding the presentation of debt issuance costs. The new guidance requires that entities present debt issuance costs related to a debt liability as a direct deduction from that liability on the balance sheet. This guidance became effective for the Company beginning January 1, 2016. As a result of this standard, the Company reclassified its debt issuance costs, which were previously included in "other assets" on the consolidated balance sheet, to "bonds and notes payable."</font></div></td></tr></table><div style="line-height:120%;text-align:justify;padding-left:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:48px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:24px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">On February 1, 2016, the Company sold </font><font style="font-family:inherit;font-size:10pt;">100 percent</font><font style="font-family:inherit;font-size:10pt;"> of the membership interests in Sparkroom LLC, which includes the majority of the Company's inquiry management products and services within Nelnet Enrollment Solutions. The Company retained the digital marketing and content solution products and services under the brand name Peterson's within the Nelnet Enrollment Solutions business, which include test preparation study guides, school directories and databases, career exploration guides, on-line courses, scholarship search and selection data, career planning information and guides, and on-line information about colleges and universities. The Company reclassified the revenue and cost of goods sold attributable to the Peterson's products and services from "enrollment services revenue" and "cost to provide enrollment services" to "other income" and "other expenses," respectively, on the consolidated statements of income. After this reclassification, "enrollment services revenue" and "cost to provide enrollment services" include the operating results of the products and services sold as part of the Sparkroom disposition for all periods presented. These reclassifications had no effect on consolidated net income. </font></div></td></tr></table><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>

Files In Submission

Name View Source Status
0001258602-16-000086-index-headers.html Edgar Link pending
0001258602-16-000086-index.html Edgar Link pending
0001258602-16-000086.txt Edgar Link pending
0001258602-16-000086-xbrl.zip Edgar Link pending
exhibit32.htm Edgar Link pending
exhibit32001.jpg Edgar Link pending
exhibit32002.jpg Edgar Link pending
exhibit32003.jpg Edgar Link pending
exhibit32004.jpg Edgar Link pending
exhibit32005.jpg Edgar Link pending
exhibit32006.jpg Edgar Link pending
exhibit32007.jpg Edgar Link pending
exhibit32008.jpg Edgar Link pending
exhibit32009.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
futurecfgraphqq216a02.jpg Edgar Link pending
image4a07.jpg Edgar Link pending
nni-20160630.xml Edgar Link completed
nni-20160630.xsd Edgar Link pending
nni-20160630_cal.xml Edgar Link unprocessable
nni-20160630_def.xml Edgar Link unprocessable
nni-20160630_lab.xml Edgar Link unprocessable
nni-20160630_pre.xml Edgar Link unprocessable
nni-63016x10q.htm Edgar Link pending
nni-63016xex_311.htm Edgar Link pending
nni-63016xex_312.htm Edgar Link pending
nni-63016xex_32.htm Edgar Link pending
overviewgraphq216a07.jpg Edgar Link pending
q2servicingvolumea03.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
slspreadq216.jpg Edgar Link pending