2017 Q2 Form 10-Q Financial Statement

#000125860217000038 Filed on August 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue $11.72M $0.00
YoY Change -100.0%
Gross Profit -$11.72M $0.00
YoY Change -100.0%
Gross Profit Margin
Selling, General & Admin $74.60M $60.90M
YoY Change 22.5% -12.88%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.700M $5.400M
YoY Change 24.07% 31.71%
% of Gross Profit
Operating Expenses $115.6M $107.4M
YoY Change 7.58% -7.27%
Operating Profit -$127.3M -$107.4M
YoY Change 18.49% -14.9%
Interest Expense $113.2M $94.05M
YoY Change 20.4% 29.5%
% of Operating Profit
Other Income/Expense, Net $26.26M $29.41M
YoY Change -10.7% -10.13%
Pretax Income $40.68M $41.21M
YoY Change -1.29% -62.98%
Income Tax $16.03M $15.04M
% Of Pretax Income 39.41% 36.48%
Net Earnings $28.74M $26.15M
YoY Change 9.89% -63.12%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $678.5K $612.1K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $69.00M $59.00M
YoY Change 16.95% -67.58%
Cash & Equivalents $69.24M $59.25M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $60.00M $42.00M
Other Receivables $396.0M $380.0M
Total Short-Term Assets $525.0M $481.0M
YoY Change 9.15% -98.3%
LONG-TERM ASSETS
Property, Plant & Equipment $181.1M $96.08M
YoY Change 88.49% 99.97%
Goodwill $147.3M $147.3M
YoY Change 0.0% 16.73%
Intangibles $43.08M $54.14M
YoY Change -20.44% 43.29%
Long-Term Investments $290.0M $286.0M
YoY Change 1.4% 16.26%
Other Assets $917.0M $1.097B
YoY Change -16.41% 12.4%
Total Long-Term Assets $24.80B $28.23B
YoY Change -12.17% 1379.95%
TOTAL ASSETS
Total Short-Term Assets $525.0M $481.0M
Total Long-Term Assets $24.80B $28.23B
Total Assets $25.32B $28.72B
YoY Change -11.81% -5.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $137.0M $132.0M
YoY Change 3.79% 11.86%
Accrued Expenses $47.00M $40.00M
YoY Change 17.5% 37.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $184.0M $172.0M
YoY Change 6.98% 17.01%
LONG-TERM LIABILITIES
Long-Term Debt $22.79B $26.40B
YoY Change -13.67% -5.95%
Other Long-Term Liabilities $218.0M $238.0M
YoY Change -8.4% 6.25%
Total Long-Term Liabilities $23.01B $26.64B
YoY Change -13.62% -5.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $184.0M $172.0M
Total Long-Term Liabilities $23.01B $26.64B
Total Liabilities $23.19B $26.81B
YoY Change -13.49% -5.74%
SHAREHOLDERS EQUITY
Retained Earnings $2.110B $1.895B
YoY Change 11.38% 5.17%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.115B $1.897B
YoY Change
Total Liabilities & Shareholders Equity $25.32B $28.72B
YoY Change -11.81% -5.06%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income $28.74M $26.15M
YoY Change 9.89% -63.12%
Depreciation, Depletion And Amortization $6.700M $5.400M
YoY Change 24.07% 31.71%
Cash From Operating Activities $84.30M $70.70M
YoY Change 19.24% 12.76%
INVESTING ACTIVITIES
Capital Expenditures -$44.30M -$14.30M
YoY Change 209.79% 1200.0%
Acquisitions
YoY Change
Other Investing Activities $1.010B $914.1M
YoY Change 10.55% 211.34%
Cash From Investing Activities $966.2M $899.7M
YoY Change 7.39% 207.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -870.2M -962.2M
YoY Change -9.56% 252.71%
NET CHANGE
Cash From Operating Activities 84.30M 70.70M
Cash From Investing Activities 966.2M 899.7M
Cash From Financing Activities -870.2M -962.2M
Net Change In Cash 180.3M 8.200M
YoY Change 2098.78% -90.05%
FREE CASH FLOW
Cash From Operating Activities $84.30M $70.70M
Capital Expenditures -$44.30M -$14.30M
Free Cash Flow $128.6M $85.00M
YoY Change 51.29% 33.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
nni Telecommunicationsrevenue
Telecommunicationsrevenue
8824000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001258602
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q2 dei Entity Public Float
EntityPublicFloat
781008370 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
-409000 USD
us-gaap Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
740000 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
0 USD
us-gaap Increase Decrease In Financial Instruments Used In Operating Activities
IncreaseDecreaseInFinancialInstrumentsUsedInOperatingActivities
929000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
8419000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
1387000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2579000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2155000 USD
dei Entity Registrant Name
EntityRegistrantName
NELNET INC
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2016Q4 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
7841000 USD
CY2017Q2 nni Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
8538000 USD
CY2016Q4 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
61813000 USD
CY2017Q2 nni Cash And Cash Equivalents Related Party
CashAndCashEquivalentsRelatedParty
60701000 USD
CY2016Q2 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
0 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
3623000 USD
CY2017Q2 nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
0 USD
nni Cost To Provide Enrollment Services
CostToProvideEnrollmentServices
0 USD
CY2016Q2 nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
1681000 USD
nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
3384000 USD
CY2017Q2 nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
2203000 USD
nni Costtoprovidetelecommunicationsservices
Costtoprovidetelecommunicationsservices
4157000 USD
CY2016Q4 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
85126000 USD
CY2017Q2 nni Derivative Assets Not Designated As Hedging Instruments Net
DerivativeAssetsNotDesignatedAsHedgingInstrumentsNet
1619000 USD
CY2016Q4 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
67654000 USD
CY2017Q2 nni Derivative Liabilities Not Designated As Hedging Instruments Net
DerivativeLiabilitiesNotDesignatedAsHedgingInstrumentsNet
-59658000 USD
CY2016Q2 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-35207000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-57361000 USD
CY2017Q2 nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-27547000 USD
nni Derivative Market Value And Foreign Currency Adjustment
DerivativeMarketValueAndForeignCurrencyAdjustment
-31000000 USD
CY2016Q2 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-40702000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-69392000 USD
CY2017Q2 nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-27910000 USD
nni Derivative Market Value And Foreign Currency Adjustments And Derivative Settlements Net
DerivativeMarketValueAndForeignCurrencyAdjustmentsAndDerivativeSettlementsNet
-32741000 USD
CY2016Q2 nni Derivative Settlements
DerivativeSettlements
-5495000 USD
nni Derivative Settlements
DerivativeSettlements
-12031000 USD
CY2017Q2 nni Derivative Settlements
DerivativeSettlements
-363000 USD
nni Derivative Settlements
DerivativeSettlements
-1741000 USD
CY2016Q2 nni Enrollment Services Revenue
EnrollmentServicesRevenue
0 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
4326000 USD
CY2017Q2 nni Enrollment Services Revenue
EnrollmentServicesRevenue
0 USD
nni Enrollment Services Revenue
EnrollmentServicesRevenue
0 USD
CY2016Q2 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
0 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
101000 USD
CY2017Q2 nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
442000 USD
nni Gain On Sale Of Loans And Debt Repurchases Net
GainOnSaleOfLoansAndDebtRepurchasesNet
5421000 USD
CY2016Q2 nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2017Q2 nni Intersegment Expenses
IntersegmentExpenses
0 USD
nni Intersegment Expenses
IntersegmentExpenses
0 USD
CY2016Q4 nni Investments And Other Receivables
InvestmentsAndOtherReceivables
254144000 USD
CY2017Q2 nni Investments And Other Receivables
InvestmentsAndOtherReceivables
290304000 USD
CY2016Q2 nni Loan Interest
LoanInterest
184067000 USD
nni Loan Interest
LoanInterest
374055000 USD
CY2017Q2 nni Loan Interest
LoanInterest
189488000 USD
nni Loan Interest
LoanInterest
370695000 USD
nni Other Borrowings Subject To Repurchase Agreement
OtherBorrowingsSubjectToRepurchaseAgreement
41800000 USD
nni Proceeds From Clearinghouse
ProceedsFromClearinghouse
0 USD
nni Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
-3523000 USD
nni Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
Paymentstoterminateandoramendderivativeinstrumentsnetofproceeds
-3013000 USD
nni Proceeds From Clearinghouse
ProceedsFromClearinghouse
25927000 USD
nni Proceeds From Investments And Other Receivables
ProceedsFromInvestmentsAndOtherReceivables
5360000 USD
nni Proceeds From Investments And Other Receivables
ProceedsFromInvestmentsAndOtherReceivables
5551000 USD
CY2016Q2 nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
100000 USD
nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
260000 USD
CY2017Q2 nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
0 USD
nni Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
0 USD
CY2016Q4 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
119702000 USD
CY2017Q2 nni Restricted Cash Due To Customers
RestrictedCashDueToCustomers
136900000 USD
CY2016Q2 nni Servicingexpenses
Servicingexpenses
7216000 USD
nni Servicingexpenses
Servicingexpenses
14144000 USD
CY2017Q2 nni Servicingexpenses
Servicingexpenses
5620000 USD
nni Servicingexpenses
Servicingexpenses
11645000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-21524000 USD
nni Student Loan Discount Accretion
StudentLoanDiscountAccretion
-22934000 USD
CY2016Q2 nni Telecommunicationsrevenue
Telecommunicationsrevenue
4478000 USD
CY2017Q2 nni Telecommunicationsrevenue
Telecommunicationsrevenue
5719000 USD
nni Telecommunicationsrevenue
Telecommunicationsrevenue
10826000 USD
CY2016Q2 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
30483000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
69140000 USD
CY2017Q2 nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
34224000 USD
nni Tuition Payment Processing And Campus Commerce Revenue
TuitionPaymentProcessingAndCampusCommerceRevenue
77844000 USD
CY2016Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
43972000 USD
CY2017Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
60246000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4730000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4251000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
420000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
366000 USD
CY2016Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1133000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2316000 USD
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1075000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2170000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1549000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1704000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5200000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2400000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4700000 USD
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q2 us-gaap Assets
Assets
28715798000 USD
CY2016Q4 us-gaap Assets
Assets
27180108000 USD
CY2017Q2 us-gaap Assets
Assets
25323087000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
63529000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59253000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69654000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
69239000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4276000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-415000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22457000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
69550000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27673000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78284000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
28000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
97000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4086000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-6192000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
22485000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
69647000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
23587000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
72092000 USD
CY2016Q2 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2017Q2 us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
us-gaap Concentration Risk Customer
ConcentrationRiskCustomer
Department of Education
CY2016Q2 us-gaap Cost Of Services
CostOfServices
0 USD
us-gaap Cost Of Services
CostOfServices
3623000 USD
CY2016Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
24668490000 USD
CY2017Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
22790780000 USD
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-431930000 USD
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
-399971000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-20260000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-15249000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
5400000 USD
us-gaap Depreciation
Depreciation
10600000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
6700000 USD
us-gaap Depreciation
Depreciation
12900000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8183000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15823000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9038000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
17636000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
62298000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
66805000 USD
CY2016Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
87531000 USD
CY2017Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
1619000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-48649000 USD
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
951000 USD
CY2016Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
77826000 USD
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.61
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.73
CY2017Q2 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
46406000 USD
CY2016Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5099000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
10192000 USD
CY2017Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5907000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
11803000 USD
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.68
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.86
CY2015Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50498000 USD
CY2016Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50084000 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
48753000 USD
CY2016Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
51842000 USD
CY2017Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
50526000 USD
CY2017Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
49708000 USD
CY2016Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
3731000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
7181000 USD
CY2017Q2 us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
3113000 USD
us-gaap Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
5776000 USD
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P144M
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
16964000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
4650000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
3480000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4231000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5147000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
8605000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
47813000 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
43077000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-8712000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-31951000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
101000 USD
us-gaap Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
5421000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
147312000 USD
CY2017Q2 us-gaap Goodwill
Goodwill
147312000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
41214000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
113677000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
40683000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
117358000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
41214000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
113677000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
40683000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
117358000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15036000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
39469000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16032000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
44787000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
55988000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
4470000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
46193000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-9462000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16274000 USD
us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-3685000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-10006000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-7891000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
131325000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-226409000 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47813000 USD
CY2017Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
43077000 USD
CY2016Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
186252000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
378269000 USD
CY2017Q2 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
193077000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
376901000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
94052000 USD
us-gaap Interest Expense
InterestExpense
184460000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
113236000 USD
us-gaap Interest Expense
InterestExpense
220135000 USD
CY2016Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
90200000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
189309000 USD
CY2017Q2 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
77841000 USD
us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
153766000 USD
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
92200000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
193809000 USD
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
79841000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
156766000 USD
us-gaap Interest Paid
InterestPaid
142446000 USD
us-gaap Interest Paid
InterestPaid
183821000 USD
CY2016Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
45677000 USD
CY2017Q2 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
47064000 USD
CY2016Q4 us-gaap Interest Receivable
InterestReceivable
391264000 USD
CY2017Q2 us-gaap Interest Receivable
InterestReceivable
395734000 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
2185000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
4214000 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3589000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
6206000 USD
CY2016Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
60923000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
124165000 USD
CY2017Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
74628000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
219000 USD
us-gaap Labor And Related Expense
LaborAndRelatedExpense
146491000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
25109183000 USD
CY2017Q2 us-gaap Liabilities
Liabilities
23192678000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27180108000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25323087000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
9270000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
15215000 USD
CY2016Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
122000 USD
CY2017Q2 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
205000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
515000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1808920000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1956858000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1629415000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1824311000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
175229000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
132132000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
26150000 USD
us-gaap Net Income Loss
NetIncomeLoss
74111000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
28737000 USD
us-gaap Net Income Loss
NetIncomeLoss
78763000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
28000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
97000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4086000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-6192000 USD
CY2017Q2 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
26000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
12652000 USD
us-gaap Noninterest Income
NoninterestIncome
197596000 USD
CY2016Q2 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
338000 USD
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
1312000 USD
CY2016Q2 us-gaap Noninterest Income
NoninterestIncome
58426000 USD
us-gaap Noninterest Income
NoninterestIncome
143290000 USD
CY2017Q2 us-gaap Noninterest Income
NoninterestIncome
81859000 USD
CY2016Q4 us-gaap Notes Receivable Net
NotesReceivableNet
24903724000 USD
CY2017Q2 us-gaap Notes Receivable Net
NotesReceivableNet
23202294000 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
107412000 USD
us-gaap Operating Expenses
OperatingExpenses
218922000 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
119017000 USD
us-gaap Operating Expenses
OperatingExpenses
234004000 USD
CY2016Q4 us-gaap Other Assets
OtherAssets
10245000 USD
CY2017Q2 us-gaap Other Assets
OtherAssets
15123000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3693000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4561000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1064000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-479000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
-277000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
-409000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
409000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
740000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2168000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2678000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-626000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-283000 USD
CY2016Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-6138000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-7648000 USD
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-1281000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-22000 USD
CY2016Q2 us-gaap Other Expenses
OtherExpenses
29409000 USD
us-gaap Other Expenses
OtherExpenses
57783000 USD
CY2017Q2 us-gaap Other Expenses
OtherExpenses
27528000 USD
us-gaap Other Expenses
OtherExpenses
54075000 USD
CY2016Q2 us-gaap Other Income
OtherIncome
9765000 USD
us-gaap Other Income
OtherIncome
23559000 USD
CY2017Q2 us-gaap Other Income
OtherIncome
12485000 USD
us-gaap Other Income
OtherIncome
25118000 USD
CY2016Q4 us-gaap Other Liabilities
OtherLiabilities
197488000 USD
CY2017Q2 us-gaap Other Liabilities
OtherLiabilities
171528000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3681000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2209000 USD
CY2016Q4 us-gaap Payables To Customers
PayablesToCustomers
119702000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2256000 USD
CY2017Q2 us-gaap Payables To Customers
PayablesToCustomers
136900000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
10222000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
33131000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
52468000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
18195000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1084000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
10192000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
11803000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
219000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
515000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
51735000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
77118000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
183375000 USD
us-gaap Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
100843000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29577000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
70814000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
1927319000 USD
us-gaap Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
1807765000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
417000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
221000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
226194000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
612279000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
1312000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
12600000 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
-235000 USD
us-gaap Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
23000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
58232000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
66492000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
44738000 USD
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
0 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
26178000 USD
us-gaap Profit Loss
ProfitLoss
74208000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
24651000 USD
us-gaap Profit Loss
ProfitLoss
72571000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
123786000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
181098000 USD
CY2017Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2000000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
3000000 USD
CY2016Q2 us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2000000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
4500000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
1972880000 USD
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
2549189000 USD
CY2016Q4 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
980961000 USD
CY2017Q2 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
780141000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2056084000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2110158000 USD
CY2016Q2 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2017Q2 us-gaap Revenues
Revenues
0 USD
us-gaap Revenues
Revenues
0 USD
CY2016Q2 us-gaap Servicing Fees Net
ServicingFeesNet
54402000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
106732000 USD
CY2017Q2 us-gaap Servicing Fees Net
ServicingFeesNet
56899000 USD
us-gaap Servicing Fees Net
ServicingFeesNet
111128000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2388000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2260000 USD
CY2016Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
954000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3662000 USD
CY2017Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
992000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
3083000 USD
CY2016Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
399000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
52468000 USD
CY2017Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
16826000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
18195000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
2061655000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
2115194000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1892158000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1886926000 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1906216000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2070925000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2127667000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2130409000 USD
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42635700 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42861896 shares
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42326540 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42309295 shares
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Financial Reporting</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the &#8220;Company&#8221;) as of </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June&#160;30, 2017</font><font style="font-family:inherit;font-size:10pt;"> and for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June 30, 2017 and 2016</font><font style="font-family:inherit;font-size:10pt;"> have been prepared on the same basis as the audited consolidated financial statements for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> and, in the opinion of the Company&#8217;s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">three and six</font><font style="font-family:inherit;font-size:10pt;"> months ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June&#160;30, 2017</font><font style="font-family:inherit;font-size:10pt;"> are not necessarily indicative of the results for the year ending </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">. The unaudited consolidated financial statements should be read in conjunction with the Company&#8217;s Annual Report on Form 10-K for the year ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">December&#160;31, 2016</font><font style="font-family:inherit;font-size:10pt;"> (the "</font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;"> Annual Report").</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Consolidation</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The consolidated financial statements include the accounts of Nelnet, Inc. and its consolidated subsidiaries. In addition, the accounts of all variable interest entities (&#8220;VIEs&#8221;) of which the Company has determined that it is the primary beneficiary are included in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-bottom:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Variable Interest Entities</font></div><div style="line-height:120%;padding-bottom:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The following entities are VIEs of which the Company has determined that it is the primary beneficiary. The primary beneficiary is the entity which has both: (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance, and (2) the obligation to absorb losses or receive benefits of the entity that could potentially be significant to the VIE. </font></div><div style="line-height:120%;padding-bottom:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company's education lending subsidiaries are engaged in the securitization of education finance assets. These education lending subsidiaries hold beneficial interests in eligible loans, subject to creditors with specific interests. The liabilities of the Company's education lending subsidiaries are not the direct obligations of Nelnet, Inc. or any of its other subsidiaries. Each education lending subsidiary is structured to be bankruptcy remote, meaning that it should not be consolidated in the event of bankruptcy of the parent company or any other subsidiary. The Company is generally the administrator and master servicer of the securitized assets held in its education lending subsidiaries and owns the residual interest of the securitization trusts. As a result, for accounting purposes, the transfers of student loans to the securitization trusts do not qualify as sales. Accordingly, all the financial activities and related assets and liabilities, including debt, of the securitizations are reflected in the Company's consolidated financial statements and are summarized as supplemental information on the balance sheet.</font></div><div style="line-height:120%;padding-bottom:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company owns </font><font style="font-family:inherit;font-size:10pt;">91.5 percent</font><font style="font-family:inherit;font-size:10pt;"> of the economic rights of Allo Communications LLC and has a disproportional </font><font style="font-family:inherit;font-size:10pt;">80 percent</font><font style="font-family:inherit;font-size:10pt;"> of the voting rights related to all operating decisions for Allo's business. Allo management, as current minority members, has the opportunity to earn an additional </font><font style="font-family:inherit;font-size:10pt;">11.5 percent</font><font style="font-family:inherit;font-size:10pt;"> of the total ownership interests based on the financial performance of Allo. In addition to the Company&#8217;s equity investment, Nelnet, Inc. (the parent) issued a </font><font style="font-family:inherit;font-size:10pt;">$200.0 million</font><font style="font-family:inherit;font-size:10pt;"> line of credit to Allo on December 30, 2015. The line of credit had </font><font style="font-family:inherit;font-size:10pt;">$114.0 million</font><font style="font-family:inherit;font-size:10pt;"> outstanding as of June 30, 2017. Nelnet, Inc.&#8217;s maximum exposure to loss as a result of its involvement with Allo is equal to its equity investment and the balance of the line of credit. The amounts owed by Allo to Nelnet, Inc., including the interest costs incurred by Allo and interest earnings recognized by Nelnet, Inc., are not reflected in the Company&#8217;s consolidated balance sheet as they were eliminated in consolidation. All of Allo&#8217;s financial activities and related assets and liabilities, excluding the line of credit, are reflected in the Company&#8217;s consolidated financial statements. See note 10, "Segment Reporting," for disclosure of Allo's total assets and results of operations (included in the "Communications" operating segment), note 7, "Goodwill," for disclosure of Allo's goodwill, and note 8, &#8220;Property and Equipment,&#8221; for disclosure of Allo&#8217;s fixed assets. Allo's goodwill and property and equipment comprise the majority of its assets. The assets recognized as a result of consolidating Allo are the property of Allo and are not available for any other purpose, other than to Nelnet, Inc. as a secured lender under Allo's line of credit.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Noncontrolling Interest</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Nelnet Servicing, LLC ("Nelnet Servicing"), a subsidiary of the Company, and Great Lakes Educational Loan Services, Inc. ("Great Lakes") created a joint venture to respond to the U.S. Department of Education&#8217;s initiative to procure a contract for federal student loan servicing to acquire a single servicing platform to service all loans owned by the Department.&#160; The joint venture operates as a new legal entity called GreatNet Solutions, LLC (&#8220;GreatNet&#8221;).&#160; Nelnet Servicing and Great Lakes each own </font><font style="font-family:inherit;font-size:10pt;">50 percent</font><font style="font-family:inherit;font-size:10pt;"> of the ownership interests in GreatNet.&#160; See note 11 for additional information on the contract procurement process.&#160; </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">During the first quarter of 2017, Nelnet Servicing and Great Lakes each contributed </font><font style="font-family:inherit;font-size:10pt;">$12.6 million</font><font style="font-family:inherit;font-size:10pt;"> to GreatNet and GreatNet began to incur certain operating costs.&#160; For financial reporting purposes, the balance sheet and operating results of GreatNet are included in the Company&#8217;s consolidated financial statements and presented in the Company&#8217;s Loan Systems and Servicing operating segment.&#160; The proportionate share of membership interest (equity) and net loss of GreatNet that is attributable to Great Lakes is reflected as noncontrolling interests in the consolidated financial statements.&#160; </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">For a description of other entities in which the Company reflects noncontrolling interests in its consolidated financial statements, see note 2 of the notes to consolidated financial statements included in the 2016 Annual Report.</font></div></div>
us-gaap Revenue Recognition Interest
RevenueRecognitionInterest
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company recognizes student loan interest income as earned, net of amortization of loan premiums and deferred origination costs and the accretion of loan discounts. Loan interest income is recognized based upon the expected yield of the loan after giving effect to interest rate reductions resulting from borrower utilization of incentives such as timely payments ("borrower benefits") and other yield adjustments. Loan premiums or discounts, deferred origination costs, and borrower benefits are amortized/accreted over the estimated life of the loans, which includes an estimate of forecasted payments in excess of contractually required payments. The Company periodically evaluates the assumptions used to estimate the life of the loans and prepayment rates. In instances where there are changes to the assumptions, amortization/accretion is adjusted on a cumulative basis to reflect the change since the acquisition of the loan.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;&#160;</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In the third quarter of 2016, the Company revised its policy to correct for an error in its method of applying the interest method used to amortize premiums and deferred origination costs and accrete discounts on its student loan portfolio. Previously, the Company amortized premiums and deferred origination costs and accreted discounts by including in its prepayment assumption forecasted payments in excess of contractually required payments as well as forecasted defaults. The Company has determined that only payments in excess of contractually required payments (excluding forecasted defaults) should be included in the prepayment assumption. Under the Company's revised policy, as of September 30, 2016, the constant prepayment rate used by the Company to amortize/accrete student loan premiums/discounts was decreased. The constant prepayment rates under the Company's revised policy are </font><font style="font-family:inherit;font-size:10pt;">5 percent</font><font style="font-family:inherit;font-size:10pt;"> for Stafford loans and </font><font style="font-family:inherit;font-size:10pt;">3 percent</font><font style="font-family:inherit;font-size:10pt;"> for Consolidation loans. The constant prepayment rates under the Company's prior policy in effect before this correction were </font><font style="font-family:inherit;font-size:10pt;">6 percent</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">4 percent</font><font style="font-family:inherit;font-size:10pt;">, respectively.</font></div></div>

Files In Submission

Name View Source Status
0001258602-17-000038-index-headers.html Edgar Link pending
0001258602-17-000038-index.html Edgar Link pending
0001258602-17-000038.txt Edgar Link pending
0001258602-17-000038-xbrl.zip Edgar Link pending
abscashflwfrcst2017q2a01.jpg Edgar Link pending
exhibit32compositesecond.htm Edgar Link pending
exhibit32compositesecond001.jpg Edgar Link pending
exhibit32compositesecond002.jpg Edgar Link pending
exhibit32compositesecond003.jpg Edgar Link pending
exhibit32compositesecond004.jpg Edgar Link pending
exhibit32compositesecond005.jpg Edgar Link pending
exhibit32compositesecond006.jpg Edgar Link pending
exhibit32compositesecond007.jpg Edgar Link pending
exhibit32compositesecond008.jpg Edgar Link pending
exhibit32compositesecond009.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image32.jpg Edgar Link pending
lnservvol2017q2.jpg Edgar Link pending
nni-20170630.xml Edgar Link completed
nni-20170630.xsd Edgar Link pending
nni-20170630_cal.xml Edgar Link unprocessable
nni-20170630_def.xml Edgar Link unprocessable
nni-20170630_lab.xml Edgar Link unprocessable
nni-20170630_pre.xml Edgar Link unprocessable
nni-63017x10q.htm Edgar Link pending
nni-63017xex_311.htm Edgar Link pending
nni-63017xex_312.htm Edgar Link pending
nni-63017xex_32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
segopresults2017q2a01.jpg Edgar Link pending
Show.js Edgar Link pending
slsgraph2017q2a01.jpg Edgar Link pending