|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$389.8M
-1.78%
YoY
|
$396.8M
1.15%
YoY
|
$392.3M
17.25%
YoY
|
$334.6M
15.34%
YoY
|
$290.1M
26.8%
YoY
|
| Depreciation, Depletion And Amortization |
$268.4M
7.51%
YoY
|
$249.7M
4.63%
YoY
|
$238.6M
6.61%
YoY
|
$223.8M
9.07%
YoY
|
$205.2M
4.37%
YoY
|
| Cash From Operating Activities |
$667.1M
4.98%
YoY
|
$635.5M
3.77%
YoY
|
$612.4M
5.89%
YoY
|
$578.4M
1.75%
YoY
|
$568.4M
26.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$937.1M
63.57%
YoY
|
$572.9M
-28.01%
YoY
|
$795.8M
-5.59%
YoY
|
$842.9M
-252.33%
YoY
|
-$553.3M
182.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.609M
37.68%
YoY
|
$1.895M
7.55%
YoY
|
$1.762M
-21.41%
YoY
|
$2.242M
-6.31%
YoY
|
$2.393M
378.6%
YoY
|
| Cash From Investing Activities |
-$748.1M
76.29%
YoY
|
-$424.3M
-37.66%
YoY
|
-$680.7M
-12.47%
YoY
|
-$777.6M
79.93%
YoY
|
-$432.2M
202.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.43M
-60.74%
YoY
|
$217.6M
573.04%
YoY
|
$32.33M
-87.27%
YoY
|
$254.0M
6166.27%
YoY
|
$4.053M
-96.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$77.69M
-137.49%
YoY
|
-$207.3M
-411.08%
YoY
|
$66.63M
91.83%
YoY
|
$34.73M
-114.96%
YoY
|
-$232.2M
462.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$667.1M
4.98%
YoY
|
$635.5M
3.77%
YoY
|
$612.4M
5.89%
YoY
|
$578.4M
1.75%
YoY
|
$568.4M
26.26%
YoY
|
| Cash From Investing Activities |
-$748.1M
76.29%
YoY
|
-$424.3M
-37.66%
YoY
|
-$680.7M
-12.47%
YoY
|
-$777.6M
79.93%
YoY
|
-$432.2M
202.61%
YoY
|
| Cash From Financing Activities |
$77.69M
-137.49%
YoY
|
-$207.3M
-411.08%
YoY
|
$66.63M
91.83%
YoY
|
$34.73M
-114.96%
YoY
|
-$232.2M
462.76%
YoY
|
| Net Change In Cash |
-$3.240M
-182.93%
YoY
|
$3.907M
-340.73%
YoY
|
-$1.623M
-99.01%
YoY
|
-$164.5M
71.55%
YoY
|
-$95.91M
-136.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$667.1M
4.98%
YoY
|
$635.5M
3.77%
YoY
|
$612.4M
5.89%
YoY
|
$578.4M
1.75%
YoY
|
$568.4M
26.26%
YoY
|
| Capital Expenditures |
$937.1M
63.57%
YoY
|
$572.9M
-28.01%
YoY
|
$795.8M
-5.59%
YoY
|
$842.9M
-252.33%
YoY
|
-$553.3M
182.45%
YoY
|
| Free Cash Flow |
-$269.9M
-531.02%
YoY
|
$62.63M
-134.15%
YoY
|
-$183.4M
-30.67%
YoY
|
-$264.5M
-123.58%
YoY
|
$1.122B
73.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$93.95M
-2.6%
YoY
|
$95.76M
-2.0%
YoY
|
$96.84M
-1.09%
YoY
|
$100.5M
-5.75%
YoY
|
$96.46M
2.38%
YoY
|
$97.72M
1.24%
YoY
|
$97.90M
-8.32%
YoY
|
$106.7M
8.24%
YoY
|
$94.22M
4.49%
YoY
|
$96.52M
6.51%
YoY
|
$106.8M
20.77%
YoY
|
$98.54M
32.86%
YoY
|
$90.17M
10.81%
YoY
|
$90.62M
16.82%
YoY
|
$88.42M
6.62%
YoY
|
$74.17M
1.57%
YoY
|
$81.37M
43.8%
YoY
|
$77.57M
26.54%
YoY
|
$82.93M
47.91%
YoY
|
| Depreciation, Depletion And Amortization |
$70.80M
9.56%
YoY
|
$68.22M
7.95%
YoY
|
$67.25M
6.13%
YoY
|
$68.35M
9.35%
YoY
|
$64.62M
6.6%
YoY
|
$63.19M
5.1%
YoY
|
$63.37M
6.5%
YoY
|
$62.50M
4.39%
YoY
|
$60.62M
2.48%
YoY
|
$60.13M
4.89%
YoY
|
$59.50M
5.52%
YoY
|
$59.87M
4.23%
YoY
|
$59.15M
12.28%
YoY
|
$57.32M
7.37%
YoY
|
$56.39M
10.62%
YoY
|
$57.44M
12.96%
YoY
|
$52.68M
5.4%
YoY
|
$53.39M
8.74%
YoY
|
$50.98M
3.19%
YoY
|
| Cash From Operating Activities |
$187.0M
-7.99%
YoY
|
$126.2M
7.21%
YoY
|
$218.3M
5.63%
YoY
|
$119.4M
-0.88%
YoY
|
$203.3M
6.59%
YoY
|
$117.7M
-3.23%
YoY
|
$206.6M
7.9%
YoY
|
$120.5M
1.69%
YoY
|
$190.7M
5.47%
YoY
|
$121.6M
7.54%
YoY
|
$191.5M
0.81%
YoY
|
$118.5M
6.76%
YoY
|
$180.8M
10.03%
YoY
|
$113.1M
-1.9%
YoY
|
$190.0M
10.19%
YoY
|
$111.0M
-7.18%
YoY
|
$164.3M
1.97%
YoY
|
$115.3M
13.68%
YoY
|
$172.4M
7.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$142.3M
-38.54%
YoY
|
$194.7M
-12.21%
YoY
|
$288.5M
128.68%
YoY
|
$222.4M
104.83%
YoY
|
$231.5M
98.88%
YoY
|
$221.7M
-18.21%
YoY
|
$126.2M
-35.96%
YoY
|
$108.6M
-37.6%
YoY
|
$116.4M
-24.28%
YoY
|
$271.1M
1.65%
YoY
|
$197.0M
-190.07%
YoY
|
$174.0M
-217.59%
YoY
|
$153.7M
-173.38%
YoY
|
$266.7M
-370.53%
YoY
|
-$218.7M
-11.43%
YoY
|
-$148.0M
46.09%
YoY
|
-$209.5M
96.7%
YoY
|
-$98.58M
-7.44%
YoY
|
-$247.0M
2251.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$347.0K
83.6%
YoY
|
$81.44M
92.06%
YoY
|
$40.63M
98.24%
YoY
|
$50.73M
-24.24%
YoY
|
$189.0K
-98.99%
YoY
|
$42.40M
58.63%
YoY
|
$20.50M
-58.0%
YoY
|
$66.96M
137.04%
YoY
|
$18.67M
2053.86%
YoY
|
$26.73M
68.53%
YoY
|
$48.80M
128.29%
YoY
|
$28.25M
246.03%
YoY
|
$867.0K
50.26%
YoY
|
$15.86M
-68.63%
YoY
|
$21.38M
-28.83%
YoY
|
$8.164M
-63.8%
YoY
|
$577.0K
217.03%
YoY
|
$50.56M
314.41%
YoY
|
$30.04M
758.17%
YoY
|
| Cash From Investing Activities |
-$106.4M
-50.6%
YoY
|
-$113.2M
-36.86%
YoY
|
-$247.9M
134.58%
YoY
|
-$171.7M
312.5%
YoY
|
-$215.3M
120.3%
YoY
|
-$179.3M
-26.62%
YoY
|
-$105.7M
-28.7%
YoY
|
-$41.62M
-71.45%
YoY
|
-$97.73M
-31.34%
YoY
|
-$244.4M
-2.58%
YoY
|
-$148.2M
-24.91%
YoY
|
-$145.8M
4.26%
YoY
|
-$142.3M
-24.94%
YoY
|
-$250.8M
422.32%
YoY
|
-$197.4M
-9.02%
YoY
|
-$139.8M
77.57%
YoY
|
-$189.6M
114.26%
YoY
|
-$48.02M
-49.02%
YoY
|
-$216.9M
2955.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$699.0K
6.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$655.0K
-96.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.69M
26.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.19M
2198.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$748.0K
-60.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$81.09M
-1056.05%
YoY
|
-$165.8M
53.81%
YoY
|
$181.6M
198.89%
YoY
|
$53.47M
-184.62%
YoY
|
$8.482M
-108.74%
YoY
|
-$107.8M
-462.65%
YoY
|
$60.74M
22.47%
YoY
|
-$63.19M
-332.17%
YoY
|
-$97.01M
142.96%
YoY
|
$29.73M
-78.95%
YoY
|
$49.60M
572.09%
YoY
|
$27.22M
-225.96%
YoY
|
-$39.93M
-56.73%
YoY
|
$141.2M
-132.14%
YoY
|
$7.380M
-97.82%
YoY
|
-$21.61M
-78.92%
YoY
|
-$92.28M
221.95%
YoY
|
-$439.5M
1162.81%
YoY
|
$338.5M
-504.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$187.0M
-7.99%
YoY
|
$126.2M
7.21%
YoY
|
$218.3M
5.63%
YoY
|
$119.4M
-0.88%
YoY
|
$203.3M
6.59%
YoY
|
$117.7M
-3.23%
YoY
|
$206.6M
7.9%
YoY
|
$120.5M
1.69%
YoY
|
$190.7M
5.47%
YoY
|
$121.6M
7.54%
YoY
|
$191.5M
0.81%
YoY
|
$118.5M
6.76%
YoY
|
$180.8M
10.03%
YoY
|
$113.1M
-1.9%
YoY
|
$190.0M
10.19%
YoY
|
$111.0M
-7.18%
YoY
|
$164.3M
1.97%
YoY
|
$115.3M
13.68%
YoY
|
$172.4M
7.01%
YoY
|
| Cash From Investing Activities |
-$106.4M
-50.6%
YoY
|
-$113.2M
-36.86%
YoY
|
-$247.9M
134.58%
YoY
|
-$171.7M
312.5%
YoY
|
-$215.3M
120.3%
YoY
|
-$179.3M
-26.62%
YoY
|
-$105.7M
-28.7%
YoY
|
-$41.62M
-71.45%
YoY
|
-$97.73M
-31.34%
YoY
|
-$244.4M
-2.58%
YoY
|
-$148.2M
-24.91%
YoY
|
-$145.8M
4.26%
YoY
|
-$142.3M
-24.94%
YoY
|
-$250.8M
422.32%
YoY
|
-$197.4M
-9.02%
YoY
|
-$139.8M
77.57%
YoY
|
-$189.6M
114.26%
YoY
|
-$48.02M
-49.02%
YoY
|
-$216.9M
2955.18%
YoY
|
| Cash From Financing Activities |
-$81.09M
-1056.05%
YoY
|
-$165.8M
53.81%
YoY
|
$181.6M
198.89%
YoY
|
$53.47M
-184.62%
YoY
|
$8.482M
-108.74%
YoY
|
-$107.8M
-462.65%
YoY
|
$60.74M
22.47%
YoY
|
-$63.19M
-332.17%
YoY
|
-$97.01M
142.96%
YoY
|
$29.73M
-78.95%
YoY
|
$49.60M
572.09%
YoY
|
$27.22M
-225.96%
YoY
|
-$39.93M
-56.73%
YoY
|
$141.2M
-132.14%
YoY
|
$7.380M
-97.82%
YoY
|
-$21.61M
-78.92%
YoY
|
-$92.28M
221.95%
YoY
|
-$439.5M
1162.81%
YoY
|
$338.5M
-504.41%
YoY
|
| Net Change In Cash |
-$425.0K
-87.99%
YoY
|
-$152.9M
-9.78%
YoY
|
$151.9M
-6.04%
YoY
|
$1.224M
-92.19%
YoY
|
-$3.538M
-12.14%
YoY
|
-$169.5M
82.16%
YoY
|
$161.7M
74.07%
YoY
|
$15.67M
-21281.08%
YoY
|
-$4.027M
177.34%
YoY
|
-$93.02M
-2757.04%
YoY
|
$92.90M
-774266.67%
YoY
|
-$74.00K
-99.85%
YoY
|
-$1.452M
-98.77%
YoY
|
$3.501M
-100.94%
YoY
|
-$12.00K
-100.0%
YoY
|
-$50.45M
-18.21%
YoY
|
-$117.6M
-367.27%
YoY
|
-$372.2M
1248.57%
YoY
|
$294.0M
318.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$187.0M
-7.99%
YoY
|
$126.2M
7.21%
YoY
|
$218.3M
5.63%
YoY
|
$119.4M
-0.88%
YoY
|
$203.3M
6.59%
YoY
|
$117.7M
-3.23%
YoY
|
$206.6M
7.9%
YoY
|
$120.5M
1.69%
YoY
|
$190.7M
5.47%
YoY
|
$121.6M
7.54%
YoY
|
$191.5M
0.81%
YoY
|
$118.5M
6.76%
YoY
|
$180.8M
10.03%
YoY
|
$113.1M
-1.9%
YoY
|
$190.0M
10.19%
YoY
|
$111.0M
-7.18%
YoY
|
$164.3M
1.97%
YoY
|
$115.3M
13.68%
YoY
|
$172.4M
7.01%
YoY
|
| Capital Expenditures |
$142.3M
-38.54%
YoY
|
$194.7M
-12.21%
YoY
|
$288.5M
128.68%
YoY
|
$222.4M
104.83%
YoY
|
$231.5M
98.88%
YoY
|
$221.7M
-18.21%
YoY
|
$126.2M
-35.96%
YoY
|
$108.6M
-37.6%
YoY
|
$116.4M
-24.28%
YoY
|
$271.1M
1.65%
YoY
|
$197.0M
-190.07%
YoY
|
$174.0M
-217.59%
YoY
|
$153.7M
-173.38%
YoY
|
$266.7M
-370.53%
YoY
|
-$218.7M
-11.43%
YoY
|
-$148.0M
46.09%
YoY
|
-$209.5M
96.7%
YoY
|
-$98.58M
-7.44%
YoY
|
-$247.0M
2251.94%
YoY
|
| Free Cash Flow |
$44.76M
-258.57%
YoY
|
-$68.49M
-34.17%
YoY
|
-$70.25M
-187.3%
YoY
|
-$103.0M
-965.46%
YoY
|
-$28.23M
-137.98%
YoY
|
-$104.0M
-30.39%
YoY
|
$80.47M
-1563.07%
YoY
|
$11.90M
-121.42%
YoY
|
$74.31M
174.24%
YoY
|
-$149.5M
-2.68%
YoY
|
-$5.500M
-101.35%
YoY
|
-$55.54M
-121.45%
YoY
|
$27.10M
-92.75%
YoY
|
-$153.6M
-171.82%
YoY
|
$408.7M
-2.54%
YoY
|
$258.9M
17.25%
YoY
|
$373.8M
39.66%
YoY
|
$213.9M
2.86%
YoY
|
$419.3M
144.38%
YoY
|
Loading...