2014 Q4 Form 10-Q Financial Statement

#000075136414000030 Filed on November 04, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $115.3M $109.9M $100.8M
YoY Change 10.87% 9.01% 19.42%
Cost Of Revenue $5.200M $4.600M $4.500M
YoY Change -7.14% 2.22% 18.42%
Gross Profit $110.1M $105.3M $96.20M
YoY Change 11.89% 9.46% 19.5%
Gross Profit Margin 95.49% 95.85% 95.46%
Selling, General & Admin $7.700M $8.000M $6.100M
YoY Change 5.48% 31.15% -29.89%
% of Gross Profit 6.99% 7.6% 6.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $30.40M $29.80M $26.00M
YoY Change 11.76% 14.62% 48.57%
% of Gross Profit 27.61% 28.3% 27.03%
Operating Expenses $38.10M $42.50M $38.36M
YoY Change 6.72% 10.78% 16.39%
Operating Profit $72.00M $67.36M $62.41M
YoY Change 14.83% 7.93% 21.35%
Interest Expense -$21.70M $21.64M $20.13M
YoY Change 7.96% 7.53% -12.65%
% of Operating Profit -30.14% 32.13% 32.24%
Other Income/Expense, Net $0.00 -$22.52M -$19.40M
YoY Change 16.04% -11.18%
Pretax Income $49.90M $44.85M $43.01M
YoY Change 17.41% 4.27% 45.38%
Income Tax -$800.0K $372.0K $219.0K
% Of Pretax Income -1.6% 0.83% 0.51%
Net Earnings $53.76M $47.94M $44.35M
YoY Change 21.51% 8.09% 16.67%
Net Earnings / Revenue 46.62% 43.64% 44.01%
Basic Earnings Per Share $0.35 $0.31 $0.29
Diluted Earnings Per Share $0.35 $0.31 $0.29
COMMON SHARES
Basic Shares Outstanding 126.4M shares 124.6M shares 120.3M shares
Diluted Shares Outstanding 125.0M shares 121.2M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.60M $4.900M $6.500M
YoY Change 606.67% -24.62% -95.4%
Cash & Equivalents $10.60M $4.904M $6.530M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $38.10M $14.10M $16.80M
Prepaid Expenses
Receivables $3.000M $2.100M $2.700M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $51.70M $21.10M $26.00M
YoY Change 246.98% -18.85% -81.77%
LONG-TERM ASSETS
Property, Plant & Equipment $4.702B $4.680B $4.243B
YoY Change 9.92% 10.29% 18.19%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $11.60M $12.10M $14.80M
YoY Change -0.85% -18.24% 18.4%
Other Assets $5.300M $14.10M $13.50M
YoY Change -58.91% 4.44% -79.13%
Total Long-Term Assets $4.864B $4.845B $4.411B
YoY Change 9.56% 9.85% 16.33%
TOTAL ASSETS
Total Short-Term Assets $51.70M $21.10M $26.00M
Total Long-Term Assets $4.864B $4.845B $4.411B
Total Assets $4.916B $4.867B $4.437B
YoY Change 10.35% 9.69% 12.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $17.40M $30.50M $27.90M
YoY Change 1.75% 9.32% 26.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $17.40M $30.50M $27.90M
YoY Change 1.75% 9.32% 26.24%
LONG-TERM LIABILITIES
Long-Term Debt $1.730B $1.861B $1.524B
YoY Change 10.18% 22.14% -0.74%
Other Long-Term Liabilities $85.20M $91.90M $97.40M
YoY Change -4.27% -5.65% -1.72%
Total Long-Term Liabilities $1.815B $1.953B $1.621B
YoY Change 9.4% 20.47% -0.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.40M $30.50M $27.90M
Total Long-Term Liabilities $1.815B $1.953B $1.621B
Total Liabilities $1.832B $1.983B $1.649B
YoY Change 9.32% 20.27% -0.43%
SHAREHOLDERS EQUITY
Retained Earnings -$196.8M -$188.8M -$134.0M
YoY Change 33.14% 40.92% 60.49%
Common Stock $1.322M $1.266M $1.220M
YoY Change 8.27% 3.77% 11.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.083B $2.883B $2.787B
YoY Change
Total Liabilities & Shareholders Equity $4.916B $4.867B $4.437B
YoY Change 10.35% 9.69% 12.78%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $53.76M $47.94M $44.35M
YoY Change 21.51% 8.09% 16.67%
Depreciation, Depletion And Amortization $30.40M $29.80M $26.00M
YoY Change 11.76% 14.62% 48.57%
Cash From Operating Activities $64.90M $93.50M $90.70M
YoY Change 3.84% 3.09% 25.62%
INVESTING ACTIVITIES
Capital Expenditures -$77.40M -$339.0M -$84.60M
YoY Change 14.5% 300.71% -33.54%
Acquisitions
YoY Change
Other Investing Activities $13.60M $21.60M $43.20M
YoY Change 72.15% -50.0% 61.19%
Cash From Investing Activities -$63.90M -$317.3M -$41.40M
YoY Change 7.04% 666.43% -58.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $200.0M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.500M 143.4M -279.7M
YoY Change -157.69% -151.27% -267.79%
NET CHANGE
Cash From Operating Activities 64.90M 93.50M 90.70M
Cash From Investing Activities -63.90M -317.3M -41.40M
Cash From Financing Activities 4.500M 143.4M -279.7M
Net Change In Cash 5.500M -80.40M -230.4M
YoY Change -210.0% -65.1% -266.35%
FREE CASH FLOW
Cash From Operating Activities $64.90M $93.50M $90.70M
Capital Expenditures -$77.40M -$339.0M -$84.60M
Free Cash Flow $142.3M $432.5M $175.3M
YoY Change 9.38% 146.72% -12.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
4107000 USD
CY2014Q3 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
2135000 USD
CY2013Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
20213000 USD
CY2014Q3 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
13637000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4505000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9491000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2504837000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2353166000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
1759000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
2822000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2888000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
924000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
306000 USD
us-gaap Amortization Of Deferred Hedge Gains
AmortizationOfDeferredHedgeGains
736000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2460000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2066000 USD
CY2014Q3 us-gaap Area Of Real Estate Property
AreaOfRealEstateProperty
22125000 sqft
CY2013Q4 us-gaap Assets
Assets
4454523000 USD
CY2014Q3 us-gaap Assets
Assets
4866577000 USD
CY2014Q3 us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
427000 USD
us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
1306000 USD
CY2013Q3 us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
489000 USD
us-gaap Capital Leases Income Statement Direct Financing Lease Revenue
CapitalLeasesIncomeStatementDirectFinancingLeaseRevenue
1495000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4904000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1485000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2076000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6530000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3419000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4454000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.195
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
1.230
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
375000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
375000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
126421631 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
121991677 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
121991677 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
126421631 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1221000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
1266000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44892000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
115738000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
131858000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
47899000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10816000 USD
CY2014Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
10599000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
130000 USD
CY2014Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
214000 USD
CY2014Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
14111000 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12877000 USD
CY2014Q3 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
25972000 USD
CY2013Q4 us-gaap Deferred Rent Receivables Net
DeferredRentReceivablesNet
24797000 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
25831000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
85787000 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
29768000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
72092000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
85790000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
72423000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
13972000 USD
CY2014Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
4583000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
13669000 USD
CY2013Q3 us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
4543000 USD
us-gaap Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
12870000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.89
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.89
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
CY2014Q3 us-gaap Excess Stock Shares Authorized
ExcessStockSharesAuthorized
390000000 shares
CY2013Q4 us-gaap Excess Stock Shares Authorized
ExcessStockSharesAuthorized
390000000 shares
CY2014Q3 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
0 shares
CY2013Q4 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
0 shares
CY2014Q3 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Excess Stock Shares Outstanding
ExcessStockSharesOutstanding
0 shares
us-gaap Fair Value Assets Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueAssetsMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
163000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-256000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
701000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases Sales Issuances Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0 USD
CY2014Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
12075000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
11721000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1550000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
163000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1010000 USD
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
4402000 USD
us-gaap Gain Loss On Sale Of Properties
GainLossOnSaleOfProperties
8627000 USD
us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
8166000 USD
CY2013Q3 us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
0 USD
us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
0 USD
CY2014Q3 us-gaap Gain Loss On Sale Of Properties Net Of Applicable Income Taxes
GainLossOnSaleOfPropertiesNetOfApplicableIncomeTaxes
3356000 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9007000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7536000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25213000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25995000 USD
us-gaap Impairment Of Retained Interest
ImpairmentOfRetainedInterest
16000 USD
CY2013Q3 us-gaap Impairment Of Retained Interest
ImpairmentOfRetainedInterest
16000 USD
us-gaap Impairment Of Retained Interest
ImpairmentOfRetainedInterest
256000 USD
CY2014Q3 us-gaap Impairment Of Retained Interest
ImpairmentOfRetainedInterest
21000 USD
us-gaap Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
115851000 USD
CY2014Q3 us-gaap Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
44616000 USD
us-gaap Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
129230000 USD
CY2013Q3 us-gaap Income Loss Before Gain Or Loss On Sale Of Properties Extraordinary Items And Cumulative Effects Of Accounting Changes
IncomeLossBeforeGainOrLossOnSaleOfPropertiesExtraordinaryItemsAndCumulativeEffectsOfAccountingChanges
44342000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
552000 USD
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-216000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-10000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
32000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
44846000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
111613000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
129827000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
43011000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
111765000 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
129106000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
42792000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
44474000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.28
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.31
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.79
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.89
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.77
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.31
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.89
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.28
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
142000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
124000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
4086000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.03
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.04
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
219000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
372000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
721000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-152000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
142000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
212000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
10386000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
13395000 USD
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-60000 USD
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
-688000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-82000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1178000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-976000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-500000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1870000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4061000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1433000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-894000 USD
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
488952 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
516249 shares
us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
309692 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
338816 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1963457 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
768843 shares
CY2014Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
397000 USD
CY2013Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
470000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1318000 USD
us-gaap Interest Expense
InterestExpense
63681000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
21641000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
20125000 USD
us-gaap Interest Expense
InterestExpense
65613000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
8038000 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
26000 USD
CY2013Q3 us-gaap Interest Income Operating
InterestIncomeOperating
342000 USD
us-gaap Interest Income Operating
InterestIncomeOperating
1786000 USD
us-gaap Interest Income Operating
InterestIncomeOperating
1098000 USD
CY2014Q3 us-gaap Interest Income Operating
InterestIncomeOperating
452000 USD
us-gaap Interest Paid Net
InterestPaidNet
47927000 USD
us-gaap Interest Paid Net
InterestPaidNet
50667000 USD
CY2014Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
30537000 USD
CY2013Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
17142000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-736000 USD
us-gaap Interest Rate Cash Flow Hedge Gain Loss Reclassified To Earnings Net
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet
-306000 USD
CY2014Q3 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
-1649000 USD
CY2013Q4 us-gaap Interests Continued To Be Held By Transferor Fair Value
InterestsContinuedToBeHeldByTransferorFairValue
11721000 USD
CY2014Q3 us-gaap Interests Continued To Be Held By Transferor Fair Value
InterestsContinuedToBeHeldByTransferorFairValue
12075000 USD
CY2014Q3 us-gaap Inventory Land Held For Sale
InventoryLandHeldForSale
5285000 USD
CY2013Q4 us-gaap Inventory Land Held For Sale
InventoryLandHeldForSale
7805000 USD
CY2013Q4 us-gaap Inventory Real Estate Held For Sale
InventoryRealEstateHeldForSale
18161000 USD
CY2014Q3 us-gaap Inventory Real Estate Held For Sale
InventoryRealEstateHeldForSale
14060000 USD
CY2014Q3 us-gaap Investment Income Net
InvestmentIncomeNet
87000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
1433000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
245000 USD
CY2013Q3 us-gaap Investment Income Net
InvestmentIncomeNet
722000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
1676238000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
1983248000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4454523000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4866577000 USD
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
134900000 USD
CY2013Q4 us-gaap Line Of Credit
LineOfCredit
46400000 USD
us-gaap Line Of Credit Facility Average Outstanding Amount
LineOfCreditFacilityAverageOutstandingAmount
54549000 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-10-01
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.013
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000000 USD
CY2014Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
365100000 USD
CY2014Q3 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
11279000 USD
CY2013Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
17119000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
1240000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
560000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-1232000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
0 USD
us-gaap Mortgage Loans On Real Estate Amortization Of Premium
MortgageLoansOnRealEstateAmortizationOfPremium
43000 USD
us-gaap Mortgage Loans On Real Estate Amortization Of Premium
MortgageLoansOnRealEstateAmortizationOfPremium
49000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
249409000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
300805000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-508289000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-477743000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
211938000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
231753000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
47940000 USD
us-gaap Net Income Loss
NetIncomeLoss
115904000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
44352000 USD
us-gaap Net Income Loss
NetIncomeLoss
136844000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-53000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-10000 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
32000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
552000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
96839000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
34810000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
39081000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
110268000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
109701000 USD
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
38876000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
34675000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
96473000 USD
CY2013Q4 us-gaap Net Investment In Direct Financing And Sales Type Leases
NetInvestmentInDirectFinancingAndSalesTypeLeases
18342000 USD
CY2014Q3 us-gaap Net Investment In Direct Financing And Sales Type Leases
NetInvestmentInDirectFinancingAndSalesTypeLeases
17329000 USD
us-gaap Notes Assumed1
NotesAssumed1
2824000 USD
us-gaap Notes Assumed1
NotesAssumed1
0 USD
CY2013Q4 us-gaap Notes Payable
NotesPayable
1514184000 USD
CY2014Q3 us-gaap Notes Payable
NotesPayable
1714401000 USD
CY2014Q3 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
1798547000 USD
CY2013Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
1555672000 USD
CY2014Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
47 state
us-gaap Operating Expenses
OperatingExpenses
126269000 USD
us-gaap Operating Expenses
OperatingExpenses
113741000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
38361000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
43456000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
193263000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
62414000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
175793000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
66400000 USD
CY2014Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
105013000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
275009000 USD
us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
304798000 USD
CY2013Q3 us-gaap Operating Leases Income Statement Minimum Lease Revenue
OperatingLeasesIncomeStatementMinimumLeaseRevenue
95921000 USD
CY2013Q4 us-gaap Other Assets
OtherAssets
95367000 USD
CY2014Q3 us-gaap Other Assets
OtherAssets
101937000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-5807000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4986000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
-949000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
0 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3141000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-6312000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1595000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
701000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-224000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
376000 USD
us-gaap Other Income
OtherIncome
1789000 USD
CY2013Q3 us-gaap Other Income
OtherIncome
594000 USD
CY2014Q3 us-gaap Other Income
OtherIncome
464000 USD
us-gaap Other Income
OtherIncome
1370000 USD
CY2013Q4 us-gaap Other Liabilities
OtherLiabilities
89037000 USD
CY2014Q3 us-gaap Other Liabilities
OtherLiabilities
91852000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-21554000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19403000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-64180000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-63436000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1750000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3032000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3265000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
3263000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
151274000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
139890000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2192000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
13455000 USD
us-gaap Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
1029000 USD
us-gaap Payments To Acquire Held For Sale Real Estate
PaymentsToAcquireHeldForSaleRealEstate
0 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
7246000 USD
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
3086000 USD
us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
569770000 USD
us-gaap Payments To Acquire Real Estate Held For Investment
PaymentsToAcquireRealEstateHeldForInvestment
525371000 USD
CY2014Q3 us-gaap Percentage Rent
PercentageRent
177000 USD
us-gaap Percentage Rent
PercentageRent
489000 USD
us-gaap Percentage Rent
PercentageRent
800000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
619200000 USD
CY2013Q3 us-gaap Percentage Rent
PercentageRent
267000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Reclassification</font><font style="font-family:inherit;font-size:10pt;"> &#8211; Certain items in the prior year&#8217;s consolidated financial statements and notes to consolidated financial statements have been reclassified to conform to the </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2014</font><font style="font-family:inherit;font-size:10pt;"> presentation.</font></div></div>
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
14225000 USD
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
13158000 USD
us-gaap Proceeds From Collection Of Retained Interest In Securitized Receivables Categorized As Available For Sale
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivablesCategorizedAsAvailableForSale
1461000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
146978000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
263366000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
287500000 USD
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
445000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
557000000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
347406000 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
349293000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
44748000 USD
us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
52092000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
47972000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
44342000 USD
us-gaap Profit Loss
ProfitLoss
115851000 USD
us-gaap Profit Loss
ProfitLoss
137396000 USD
CY2014Q3 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
484955000 USD
CY2013Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
415424000 USD
CY2013Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
23005000 USD
CY2014Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
17062000 USD
CY2014Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
1980000 USD
CY2013Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
2712000 USD
CY2014Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4662775000 USD
CY2013Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
4250547000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-821000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
246797000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
468500000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
0 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
150000000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
795000 USD
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
825000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-147837000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-188843000 USD
CY2013Q3 us-gaap Revenues
Revenues
100775000 USD
us-gaap Revenues
Revenues
289534000 USD
us-gaap Revenues
Revenues
319532000 USD
CY2014Q3 us-gaap Revenues
Revenues
109856000 USD
CY2013Q4 us-gaap Secured Debt
SecuredDebt
9475000 USD
CY2014Q3 us-gaap Secured Debt
SecuredDebt
11558000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
2777045000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2882769000 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2883329000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2778285000 USD
us-gaap Straight Line Rent
StraightLineRent
1224000 USD
us-gaap Straight Line Rent
StraightLineRent
166000 USD
CY2013Q3 us-gaap Tenant Reimbursements
TenantReimbursements
3162000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
9343000 USD
CY2014Q3 us-gaap Tenant Reimbursements
TenantReimbursements
3323000 USD
us-gaap Tenant Reimbursements
TenantReimbursements
9783000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;"> &#8211; Management of NNN has made a number of estimates and assumptions relating to the reporting of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with GAAP. Significant estimates include provisions for impairment and allowances for certain assets, accruals, useful lives of assets and purchase price allocation. Actual results could differ from those estimates.</font></div></div>
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
119356194 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125045097 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
123366064 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
121230232 shares
CY2014Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125559410 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
117973443 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
123834126 shares
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
121096076 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
117222163 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
120287890 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122884360 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124554066 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
469370 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
460814 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
489095 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
441588 shares
CY2013Q4 nnn Accumulated Impairment Real Estate Held For Sale
AccumulatedImpairmentRealEstateHeldForSale
2132000 USD
CY2014Q3 nnn Accumulated Impairment Real Estate Held For Sale
AccumulatedImpairmentRealEstateHeldForSale
1022000 USD
CY2014Q3 nnn Allowance Rental Income
AllowanceRentalIncome
3086000 USD
CY2013Q4 nnn Allowance Rental Income
AllowanceRentalIncome
3181000 USD
nnn Amortization Of Interest Rate Hedges
AmortizationOfInterestRateHedges
306000 USD
CY2013Q3 nnn Amortization Of Interest Rate Hedges
AmortizationOfInterestRateHedges
128000 USD
nnn Amortization Of Interest Rate Hedges
AmortizationOfInterestRateHedges
736000 USD
CY2014Q3 nnn Amortization Of Interest Rate Hedges
AmortizationOfInterestRateHedges
385000 USD
nnn Debt Instrument Maturity Date Option To Extend
DebtInstrumentMaturityDateOptionToExtend
2017-10-01
CY2014Q3 nnn Earnings Attributable To Unvested Restricted Shares Using Two Class Method
EarningsAttributableToUnvestedRestrictedSharesUsingTwoClassMethod
205000 USD
nnn Earnings Attributable To Unvested Restricted Shares Using Two Class Method
EarningsAttributableToUnvestedRestrictedSharesUsingTwoClassMethod
567000 USD
CY2013Q3 nnn Earnings Attributable To Unvested Restricted Shares Using Two Class Method
EarningsAttributableToUnvestedRestrictedSharesUsingTwoClassMethod
135000 USD
nnn Earnings Attributable To Unvested Restricted Shares Using Two Class Method
EarningsAttributableToUnvestedRestrictedSharesUsingTwoClassMethod
366000 USD
CY2013Q4 nnn Excess Stock
ExcessStock
0 USD
CY2014Q3 nnn Excess Stock
ExcessStock
0 USD
CY2013Q4 nnn Excess Stock Par Or Stated Value Per Share
ExcessStockParOrStatedValuePerShare
0.01
CY2014Q3 nnn Excess Stock Par Or Stated Value Per Share
ExcessStockParOrStatedValuePerShare
0.01
nnn Impairment Losses And Other Charges
ImpairmentLossesAndOtherCharges
625000 USD
nnn Impairment Losses And Other Charges
ImpairmentLossesAndOtherCharges
4003000 USD
CY2013Q3 nnn Impairment Losses And Other Charges
ImpairmentLossesAndOtherCharges
-1000 USD
CY2014Q3 nnn Impairment Losses And Other Charges
ImpairmentLossesAndOtherCharges
77000 USD
nnn Impairment Losses And Other Charges Continuing Operations
ImpairmentLossesAndOtherChargesContinuingOperations
3550000 USD
CY2013Q3 nnn Impairment Losses And Other Charges Continuing Operations
ImpairmentLossesAndOtherChargesContinuingOperations
435000 USD
CY2014Q3 nnn Impairment Losses And Other Charges Continuing Operations
ImpairmentLossesAndOtherChargesContinuingOperations
77000 USD
nnn Impairment Losses And Other Charges Continuing Operations
ImpairmentLossesAndOtherChargesContinuingOperations
562000 USD
nnn Impairment Losses Continuing Operations Netof Recoveries
ImpairmentLossesContinuingOperationsNetofRecoveries
562000 USD
nnn Impairment Losses Continuing Operations Netof Recoveries
ImpairmentLossesContinuingOperationsNetofRecoveries
3535000 USD
CY2013Q3 nnn Impairment Losses Continuing Operations Netof Recoveries
ImpairmentLossesContinuingOperationsNetofRecoveries
435000 USD
CY2014Q3 nnn Impairment Losses Continuing Operations Netof Recoveries
ImpairmentLossesContinuingOperationsNetofRecoveries
77000 USD
nnn Impairment Losses Discontinued Operations
ImpairmentLossesDiscontinuedOperations
63000 USD
CY2013Q3 nnn Impairment Losses Discontinued Operations
ImpairmentLossesDiscontinuedOperations
292000 USD
nnn Impairment Losses Discontinued Operations
ImpairmentLossesDiscontinuedOperations
1196000 USD
CY2014Q3 nnn Impairment Losses Discontinued Operations
ImpairmentLossesDiscontinuedOperations
0 USD
CY2013Q3 nnn Impairment Losses Discontinued Operations Recoveries
ImpairmentLossesDiscontinuedOperationsRecoveries
728000 USD
CY2014Q3 nnn Impairment Losses Discontinued Operations Recoveries
ImpairmentLossesDiscontinuedOperationsRecoveries
0 USD
nnn Impairment Losses Discontinued Operations Recoveries
ImpairmentLossesDiscontinuedOperationsRecoveries
0 USD
nnn Impairment Losses Discontinued Operations Recoveries
ImpairmentLossesDiscontinuedOperationsRecoveries
728000 USD
nnn Increase Decrease In Direct Financing And Sales Type Leases
IncreaseDecreaseInDirectFinancingAndSalesTypeLeases
-1230000 USD
nnn Increase Decrease In Direct Financing And Sales Type Leases
IncreaseDecreaseInDirectFinancingAndSalesTypeLeases
-1013000 USD
nnn Incremental Common Shares Attributable To Dilutive Effect Other
IncrementalCommonSharesAttributableToDilutiveEffectOther
170574 shares
nnn Incremental Common Shares Attributable To Dilutive Effect Other
IncrementalCommonSharesAttributableToDilutiveEffectOther
481704 shares
CY2013Q3 nnn Incremental Common Shares Attributable To Dilutive Effect Other
IncrementalCommonSharesAttributableToDilutiveEffectOther
173499 shares
CY2014Q3 nnn Incremental Common Shares Attributable To Dilutive Effect Other
IncrementalCommonSharesAttributableToDilutiveEffectOther
491031 shares
CY2014Q3 nnn Inventory Building Held For Sale
InventoryBuildingHeldForSale
11777000 USD
CY2013Q4 nnn Inventory Building Held For Sale
InventoryBuildingHeldForSale
15200000 USD
CY2014Q3 nnn Investment Properties Total
InvestmentPropertiesTotal
2038 property
nnn Issued Shares Of Common Stock Pursuant To Deferred Director Fee Plan Shares
IssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanShares
9044 shares
nnn Issued Shares Of Common Stock Pursuant To Deferred Director Fee Plan Shares
IssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanShares
12166 shares
nnn Issued Shares Of Common Stock Pursuant To Performance Incentive Plan Shares
IssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanShares
12186 shares
nnn Issued Shares Of Common Stock Pursuant To Performance Incentive Plan Shares
IssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanShares
11511 shares
nnn Issued Shares Of Restricted And Unrestricted Common Stock Shares
IssuedSharesOfRestrictedAndUnrestrictedCommonStockShares
298896 shares
nnn Issued Shares Of Restricted And Unrestricted Common Stock Shares
IssuedSharesOfRestrictedAndUnrestrictedCommonStockShares
371134 shares
CY2014Q3 nnn Stock Value Adjustment
StockValueAdjustment
202000 USD
nnn Stock Value Adjustment
StockValueAdjustment
111000 USD
nnn Stock Value Adjustment
StockValueAdjustment
-125000 USD
nnn Supplemental Issued Shares Of Common Stock Pursuant To Deferred Director Fee Plan Value
SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue
197000 USD
nnn Supplemental Issued Shares Of Common Stock Pursuant To Deferred Director Fee Plan Value
SupplementalIssuedSharesOfCommonStockPursuantToDeferredDirectorFeePlanValue
118000 USD
nnn Supplemental Issued Shares Of Common Stock Pursuant To Performance Incentive Plan For Directors Value
SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue
396000 USD
nnn Supplemental Issued Shares Of Common Stock Pursuant To Performance Incentive Plan For Directors Value
SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanForDirectorsValue
428000 USD
CY2014Q3 nnn Line Of Credit Facility Option To Increase Facility Size Through Accordion Feature
LineOfCreditFacilityOptionToIncreaseFacilitySizeThroughAccordionFeature
1000000000 USD
nnn Mortgage Receivable Acceptedin Connectionwith Real Estate Transactions
MortgageReceivableAcceptedinConnectionwithRealEstateTransactions
750000 USD
nnn Mortgage Receivable Acceptedin Connectionwith Real Estate Transactions
MortgageReceivableAcceptedinConnectionwithRealEstateTransactions
62000 USD
nnn Note Receivable Acceptedin Connectionwith Real Estate Transactions
NoteReceivableAcceptedinConnectionwithRealEstateTransactions
0 USD
nnn Note Receivable Acceptedin Connectionwith Real Estate Transactions
NoteReceivableAcceptedinConnectionwithRealEstateTransactions
70000 USD
CY2014Q3 nnn Number Of Properties Classified As Held For Sale
NumberOfPropertiesClassifiedAsHeldForSale
8 property
CY2013Q4 nnn Number Of Properties Classified As Held For Sale
NumberOfPropertiesClassifiedAsHeldForSale
10 property
CY2014Q3 nnn Numberof Residual Interests Heldfrom Securitizations
NumberofResidualInterestsHeldfromSecuritizations
7 securitization
nnn Paymentsfor Hedge Operating Activities
PaymentsforHedgeOperatingActivities
6312000 USD
nnn Paymentsfor Hedge Operating Activities
PaymentsforHedgeOperatingActivities
3141000 USD
nnn Performance Incentive Plan Expense
PerformanceIncentivePlanExpense
7334000 USD
nnn Performance Incentive Plan Expense
PerformanceIncentivePlanExpense
6531000 USD
nnn Performance Incentive Plan Payment
PerformanceIncentivePlanPayment
2808000 USD
nnn Performance Incentive Plan Payment
PerformanceIncentivePlanPayment
2139000 USD
CY2014Q3 nnn Real Estate Investment Funding Commitments
RealEstateInvestmentFundingCommitments
84782000 USD
CY2014Q3 nnn Real Estate Investment Funding Commitments Amount Funded
RealEstateInvestmentFundingCommitmentsAmountFunded
43895000 USD
CY2014Q3 nnn Real Estate Investment Funding Commitments Number Of Properties
RealEstateInvestmentFundingCommitmentsNumberOfProperties
22 property
CY2014Q3 nnn Real Estate Investment Funding Commitments Remaining Commitment
RealEstateInvestmentFundingCommitmentsRemainingCommitment
40887000 USD
CY2013Q4 nnn Real Estate Subject To Operating Leases Before Work In Process
RealEstateSubjectToOperatingLeasesBeforeWorkInProcess
4189828000 USD
CY2014Q3 nnn Real Estate Subject To Operating Leases Before Work In Process
RealEstateSubjectToOperatingLeasesBeforeWorkInProcess
4637222000 USD
CY2013Q4 nnn Real Estate Subject To Operating Leases Gross
RealEstateSubjectToOperatingLeasesGross
4605252000 USD
CY2014Q3 nnn Real Estate Subject To Operating Leases Gross
RealEstateSubjectToOperatingLeasesGross
5122177000 USD
CY2013Q3 nnn Stock Value Adjustment
StockValueAdjustment
-36000 USD
nnn Supplemental Change In Other Comprehensive Income
SupplementalChangeInOtherComprehensiveIncome
4986000 USD
nnn Supplemental Change In Other Comprehensive Income
SupplementalChangeInOtherComprehensiveIncome
166000 USD
nnn Supplemental Issued Shares Of Common Stock Pursuant To Performance Incentive Plan Value
SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue
8218000 USD
nnn Supplemental Issued Shares Of Common Stock Pursuant To Performance Incentive Plan Value
SupplementalIssuedSharesOfCommonStockPursuantToPerformanceIncentivePlanValue
10345000 USD
nnn Surrender Of Restricted Stock
SurrenderOfRestrictedStock
7000 USD
nnn Surrender Of Restricted Stock
SurrenderOfRestrictedStock
0 USD
nnn Surrenderof Restricted Stock Shares
SurrenderofRestrictedStockShares
241 shares
nnn Weighted Average Remaining Lease Term Years
WeightedAverageRemainingLeaseTermYears
P12Y
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000751364
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
126422761 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NATIONAL RETAIL PROPERTIES, INC.

Files In Submission

Name View Source Status
0000751364-14-000030-index-headers.html Edgar Link pending
0000751364-14-000030-index.html Edgar Link pending
0000751364-14-000030.txt Edgar Link pending
0000751364-14-000030-xbrl.zip Edgar Link pending
a20140930form10-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
nnn-20140930.xml Edgar Link completed
nnn-20140930.xsd Edgar Link pending
nnn-20140930xexhibit311.htm Edgar Link pending
nnn-20140930xexhibit312.htm Edgar Link pending
nnn-20140930xexhibit321.htm Edgar Link pending
nnn-20140930xexhibit322.htm Edgar Link pending
nnn-20140930_cal.xml Edgar Link unprocessable
nnn-20140930_def.xml Edgar Link unprocessable
nnn-20140930_lab.xml Edgar Link unprocessable
nnn-20140930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending