|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$154.9K
-94.22%
YoY
|
-$2.679M
86.57%
YoY
|
-$1.436M
-179.2%
YoY
|
$1.813M
3570.24%
YoY
|
$49.40K
-90.28%
YoY
|
| Depreciation, Depletion And Amortization |
$6.700K
-77.44%
YoY
|
$29.70K
-36.81%
YoY
|
$47.00K
37.83%
YoY
|
$34.10K
11.8%
YoY
|
$30.50K
41.86%
YoY
|
| Cash From Operating Activities |
$713.9K
20.02%
YoY
|
$594.8K
-3181.87%
YoY
|
-$19.30K
138.27%
YoY
|
-$8.100K
-101.58%
YoY
|
$512.7K
-27.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.900K
-65.26%
YoY
|
$28.50K
3462.5%
YoY
|
$800.00
-102.53%
YoY
|
-$31.60K
-18.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.986M
-321.8%
YoY
|
-$3.600M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$7.976M
-319.78%
YoY
|
-$3.629M
453512.5%
YoY
|
-$800.00
-97.47%
YoY
|
-$31.60K
-18.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
42.86%
YoY
|
$3.500M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$5.000M
42.86%
YoY
|
$3.500M
124900.0%
YoY
|
$2.800K
-74.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$713.9K
20.02%
YoY
|
$594.8K
-3181.87%
YoY
|
-$19.30K
138.27%
YoY
|
-$8.100K
-101.58%
YoY
|
$512.7K
-27.01%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$7.976M
-319.78%
YoY
|
-$3.629M
453512.5%
YoY
|
-$800.00
-97.47%
YoY
|
-$31.60K
-18.13%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$5.000M
42.86%
YoY
|
$3.500M
124900.0%
YoY
|
$2.800K
-74.55%
YoY
|
| Net Change In Cash |
$713.9K
-91.67%
YoY
|
$8.571M
534.01%
YoY
|
$1.352M
-61.28%
YoY
|
$3.491M
621.45%
YoY
|
$483.9K
-28.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$713.9K
20.02%
YoY
|
$594.8K
-3181.87%
YoY
|
-$19.30K
138.27%
YoY
|
-$8.100K
-101.58%
YoY
|
$512.7K
-27.01%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.900K
-65.26%
YoY
|
$28.50K
3462.5%
YoY
|
$800.00
-102.53%
YoY
|
-$31.60K
-18.13%
YoY
|
| Free Cash Flow |
$713.9K
22.06%
YoY
|
$584.9K
-1323.64%
YoY
|
-$47.80K
437.08%
YoY
|
-$8.900K
-101.64%
YoY
|
$544.3K
-26.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$62.30K
-344.31%
YoY
|
-$95.00K
-75.9%
YoY
|
-$26.80K
-89.33%
YoY
|
-$58.60K
-94.17%
YoY
|
$25.50K
-102.48%
YoY
|
-$394.2K
-63.9%
YoY
|
-$251.1K
-44.61%
YoY
|
-$1.005M
-1371.05%
YoY
|
-$1.028M
-3493.4%
YoY
|
-$1.092M
-151.83%
YoY
|
-$453.3K
-319.52%
YoY
|
$79.10K
-126.63%
YoY
|
$30.30K
-114.9%
YoY
|
$2.107M
-2033.03%
YoY
|
$206.5K
18672.73%
YoY
|
-$297.0K
-798.82%
YoY
|
-$203.4K
-277.18%
YoY
|
-$109.0K
-149.12%
YoY
|
$1.100K
-99.33%
YoY
|
| Depreciation, Depletion And Amortization |
$2.400K
41.18%
YoY
|
$1.700K
-57.5%
YoY
|
$1.600K
-60.0%
YoY
|
$1.700K
-77.33%
YoY
|
$1.700K
-88.03%
YoY
|
$4.000K
-76.47%
YoY
|
$4.000K
-60.0%
YoY
|
$7.500K
-24.24%
YoY
|
$14.20K
71.08%
YoY
|
$17.00K
97.67%
YoY
|
$10.00K
17.65%
YoY
|
$9.900K
16.47%
YoY
|
$8.300K
-2.35%
YoY
|
$8.600K
-3.37%
YoY
|
$8.500K
-4.49%
YoY
|
$8.500K
28.79%
YoY
|
$8.500K
39.34%
YoY
|
$8.900K
43.55%
YoY
|
$8.900K
43.55%
YoY
|
| Cash From Operating Activities |
-$27.00K
-107.3%
YoY
|
$56.00K
-155.34%
YoY
|
$202.6K
-54.09%
YoY
|
$85.60K
-1001.05%
YoY
|
$369.7K
39.93%
YoY
|
-$101.2K
-46.54%
YoY
|
$441.3K
1371.0%
YoY
|
-$9.500K
-111.92%
YoY
|
$264.2K
358.68%
YoY
|
-$189.3K
957.54%
YoY
|
$30.00K
-88.6%
YoY
|
$79.70K
-118.82%
YoY
|
$57.60K
-66.16%
YoY
|
-$17.90K
-93.83%
YoY
|
$263.1K
15.29%
YoY
|
-$423.5K
-302.63%
YoY
|
$170.2K
-53.42%
YoY
|
-$289.9K
338.58%
YoY
|
$228.2K
-38.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200K
-94.0%
YoY
|
$700.00
-93.52%
YoY
|
$8.000K
627.27%
YoY
|
-$1.500K
N/A
|
$20.00K
-2600.0%
YoY
|
$10.80K
N/A
|
$1.100K
N/A
|
$0.00
N/A
|
-$800.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.823M
N/A
|
$1.088M
N/A
|
$1.075M
N/A
|
-$3.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$13.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.822M
-29209.0%
YoY
|
$1.087M
-10166.67%
YoY
|
$1.067M
-97072.73%
YoY
|
-$3.599M
N/A
|
-$20.00K
2400.0%
YoY
|
-$10.80K
N/A
|
-$1.100K
N/A
|
$0.00
N/A
|
-$800.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000M
42.86%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.500M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.00K
-107.3%
YoY
|
$56.00K
-155.34%
YoY
|
$202.6K
-54.09%
YoY
|
$85.60K
-1001.05%
YoY
|
$369.7K
39.93%
YoY
|
-$101.2K
-46.54%
YoY
|
$441.3K
1371.0%
YoY
|
-$9.500K
-111.92%
YoY
|
$264.2K
358.68%
YoY
|
-$189.3K
957.54%
YoY
|
$30.00K
-88.6%
YoY
|
$79.70K
-118.82%
YoY
|
$57.60K
-66.16%
YoY
|
-$17.90K
-93.83%
YoY
|
$263.1K
15.29%
YoY
|
-$423.5K
-302.63%
YoY
|
$170.2K
-53.42%
YoY
|
-$289.9K
338.58%
YoY
|
$228.2K
-38.79%
YoY
|
| Cash From Investing Activities |
-$13.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.822M
-29209.0%
YoY
|
$1.087M
-10166.67%
YoY
|
$1.067M
-97072.73%
YoY
|
-$3.599M
N/A
|
-$20.00K
2400.0%
YoY
|
-$10.80K
N/A
|
-$1.100K
N/A
|
$0.00
N/A
|
-$800.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$5.000M
42.86%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$3.500M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$40.60K
-110.98%
YoY
|
$56.00K
-155.34%
YoY
|
$202.6K
-96.77%
YoY
|
$85.60K
-92.06%
YoY
|
$369.7K
-72.22%
YoY
|
-$101.2K
-97.33%
YoY
|
$6.263M
25.01%
YoY
|
$1.078M
1464.15%
YoY
|
$1.331M
2255.58%
YoY
|
-$3.788M
21063.13%
YoY
|
$5.010M
33.16%
YoY
|
$68.90K
-116.27%
YoY
|
$56.50K
-66.8%
YoY
|
-$17.90K
-93.83%
YoY
|
$3.762M
1548.69%
YoY
|
-$423.5K
-335.02%
YoY
|
$170.2K
-53.42%
YoY
|
-$289.9K
338.58%
YoY
|
$228.2K
-39.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.00K
-107.3%
YoY
|
$56.00K
-155.34%
YoY
|
$202.6K
-54.09%
YoY
|
$85.60K
-1001.05%
YoY
|
$369.7K
39.93%
YoY
|
-$101.2K
-46.54%
YoY
|
$441.3K
1371.0%
YoY
|
-$9.500K
-111.92%
YoY
|
$264.2K
358.68%
YoY
|
-$189.3K
957.54%
YoY
|
$30.00K
-88.6%
YoY
|
$79.70K
-118.82%
YoY
|
$57.60K
-66.16%
YoY
|
-$17.90K
-93.83%
YoY
|
$263.1K
15.29%
YoY
|
-$423.5K
-302.63%
YoY
|
$170.2K
-53.42%
YoY
|
-$289.9K
338.58%
YoY
|
$228.2K
-38.79%
YoY
|
| Capital Expenditures |
$13.60K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200K
-94.0%
YoY
|
$700.00
-93.52%
YoY
|
$8.000K
627.27%
YoY
|
-$1.500K
N/A
|
$20.00K
-2600.0%
YoY
|
$10.80K
N/A
|
$1.100K
N/A
|
$0.00
N/A
|
-$800.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$40.60K
-110.98%
YoY
|
$56.00K
-155.34%
YoY
|
$202.6K
-53.97%
YoY
|
$85.60K
-939.22%
YoY
|
$369.7K
44.3%
YoY
|
-$101.2K
-46.11%
YoY
|
$440.1K
4301.0%
YoY
|
-$10.20K
-114.8%
YoY
|
$256.2K
353.45%
YoY
|
-$187.8K
949.16%
YoY
|
$10.00K
-96.21%
YoY
|
$68.90K
-116.27%
YoY
|
$56.50K
-66.8%
YoY
|
-$17.90K
-93.83%
YoY
|
$263.9K
15.64%
YoY
|
-$423.5K
-276.02%
YoY
|
$170.2K
-53.42%
YoY
|
-$289.9K
338.58%
YoY
|
$228.2K
-40.01%
YoY
|
Loading...