|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes | |||||
| Stock based compensation, net of taxes | |||||
| Interest Income accrued | |||||
| Amortization of operating lease right of use-building | |||||
| Inventory reserve | |||||
| (Increase) decrease in assets | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Interest receivable | |||||
| Prepaid and other | |||||
| Long-term receivables | |||||
| Increase (decrease) in liabilities | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease liability | |||||
| Taxes on income | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Purchase of short-term investments | |||||
| Proceeds from sale of short-term investment | |||||
| Purchase of fixed assets | |||||
| Net cash provided by investing activities | |||||
| Issuance of common stock | |||||
| Increase in cash and cash equivalents | |||||
| Beginning of year | |||||
| End of year | |||||
| Cash paid for taxes | |||||
| Accumulated depreciation and amortization | |||||
| Furniture, fixtures and equipment | |||||
| Right of use asset and liability | |||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities | |||||
| Issuance of common stock to employees, net of taxes | |||||
| Issuance of common stock for services | |||||
| Right of use asset and liability | |||||
Loading...