|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.494M
-29.46%
YoY
|
$2.118M
1.63%
YoY
|
$2.084M
-54.96%
YoY
|
$4.627M
137.06%
YoY
|
$1.952M
-26.58%
YoY
|
| Cost Of Revenue |
$680.4K
-33.13%
YoY
|
$1.018M
3.62%
YoY
|
$982.0K
34.95%
YoY
|
$727.7K
-1.41%
YoY
|
$738.1K
-34.32%
YoY
|
| Gross Profit |
$813.4K
-26.07%
YoY
|
$1.100M
-0.15%
YoY
|
$1.102M
-71.74%
YoY
|
$3.900M
221.26%
YoY
|
$1.214M
-20.93%
YoY
|
| Selling, General & Admin |
$1.235M
-70.75%
YoY
|
$4.222M
50.31%
YoY
|
$2.809M
63.92%
YoY
|
$1.714M
70.16%
YoY
|
$1.007M
14.12%
YoY
|
| Research & Development |
$179.9K
0.95%
YoY
|
$178.2K
9.06%
YoY
|
$163.4K
16.38%
YoY
|
$140.4K
-22.64%
YoY
|
$181.5K
4.61%
YoY
|
| Depreciation & Amortization |
$6.700K
-77.44%
YoY
|
$29.70K
-36.81%
YoY
|
$47.00K
37.83%
YoY
|
$34.10K
11.8%
YoY
|
$30.50K
41.86%
YoY
|
| Operating Expenses |
$1.415M
-67.85%
YoY
|
$4.401M
48.04%
YoY
|
$2.973M
60.32%
YoY
|
$1.854M
55.99%
YoY
|
$1.189M
12.56%
YoY
|
| Operating Profit |
-$601.4K
-81.78%
YoY
|
-$3.300M
76.43%
YoY
|
-$1.871M
-191.45%
YoY
|
$2.045M
8016.67%
YoY
|
$25.20K
-94.74%
YoY
|
| Interest Expense |
$24.10K
3.43%
YoY
|
$23.30K
56.38%
YoY
|
$14.90K
645.0%
YoY
|
$2.000K
-89.19%
YoY
|
$18.50K
63.72%
YoY
|
| Other Income/Expense, Net |
$446.5K
-28.15%
YoY
|
$621.4K
99.17%
YoY
|
$312.0K
401.61%
YoY
|
$62.20K
236.22%
YoY
|
$18.50K
N/A
|
| Pretax Income |
-$154.9K
-94.22%
YoY
|
-$2.679M
71.88%
YoY
|
-$1.559M
-173.95%
YoY
|
$2.108M
4722.88%
YoY
|
$43.70K
-91.09%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$122.7K
-141.66%
YoY
|
$294.5K
-5266.67%
YoY
|
-$5.700K
-68.51%
YoY
|
| Net Earnings |
-$154.9K
-94.22%
YoY
|
-$2.679M
86.57%
YoY
|
-$1.436M
-179.2%
YoY
|
$1.813M
3570.24%
YoY
|
$49.40K
-90.28%
YoY
|
| Basic Earnings Per Share |
-$0.01
-96.0%
YoY
|
-$0.25
66.67%
YoY
|
-$0.15
-162.5%
YoY
|
$0.24
2300.0%
YoY
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
-96.0%
YoY
|
-$0.25
66.67%
YoY
|
-$0.15
-162.5%
YoY
|
$0.24
-99.97%
YoY
|
$732.50
-90.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.80M shares
2.55%
YoY
|
10.53M shares
8.94%
YoY
|
9.668M shares
27.47%
YoY
|
7.585M shares
12.47%
YoY
|
6.744M shares
N/A
|
| Diluted Shares Outstanding |
10.80M shares
2.55%
YoY
|
10.53M shares
8.94%
YoY
|
9.668M shares
27.47%
YoY
|
7.585M shares
12.47%
YoY
|
6.744M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$389.7K
-18.64%
YoY
|
$269.0K
-54.57%
YoY
|
$385.8K
-42.28%
YoY
|
$360.0K
-21.57%
YoY
|
$479.0K
20.26%
YoY
|
$592.1K
86.49%
YoY
|
$668.4K
16.22%
YoY
|
$459.0K
-23.4%
YoY
|
$398.3K
-32.73%
YoY
|
$317.5K
-89.72%
YoY
|
$575.1K
-16.15%
YoY
|
$599.2K
16.51%
YoY
|
$592.1K
74.45%
YoY
|
$3.088M
500.58%
YoY
|
$685.9K
119.49%
YoY
|
$514.3K
0.08%
YoY
|
$339.4K
-44.49%
YoY
|
$514.1K
-32.02%
YoY
|
$312.5K
-58.6%
YoY
|
| Cost Of Revenue |
$199.1K
-3.02%
YoY
|
$98.30K
-63.32%
YoY
|
$208.3K
-27.7%
YoY
|
$168.5K
-26.32%
YoY
|
$205.3K
-11.77%
YoY
|
$268.0K
64.92%
YoY
|
$288.1K
-7.06%
YoY
|
$228.7K
-0.13%
YoY
|
$232.7K
-17.04%
YoY
|
$162.5K
-3.22%
YoY
|
$310.0K
61.12%
YoY
|
$229.0K
13.82%
YoY
|
$280.5K
68.77%
YoY
|
$167.9K
-7.08%
YoY
|
$192.4K
86.25%
YoY
|
$201.2K
-13.94%
YoY
|
$166.2K
-24.56%
YoY
|
$180.7K
-23.85%
YoY
|
$103.3K
-68.63%
YoY
|
| Gross Profit |
$190.6K
-30.36%
YoY
|
$170.7K
-47.33%
YoY
|
$177.5K
-53.33%
YoY
|
$191.5K
-16.85%
YoY
|
$273.7K
65.28%
YoY
|
$324.1K
109.1%
YoY
|
$380.3K
43.46%
YoY
|
$230.3K
-37.79%
YoY
|
$165.6K
-46.85%
YoY
|
$155.0K
-94.69%
YoY
|
$265.1K
-46.28%
YoY
|
$370.2K
18.24%
YoY
|
$311.6K
79.91%
YoY
|
$2.920M
775.73%
YoY
|
$493.5K
135.9%
YoY
|
$313.1K
11.78%
YoY
|
$173.2K
-55.71%
YoY
|
$333.4K
-35.76%
YoY
|
$209.2K
-50.83%
YoY
|
| Selling, General & Admin |
$296.3K
-5.79%
YoY
|
$323.0K
-59.06%
YoY
|
$276.6K
-66.23%
YoY
|
$320.8K
-75.89%
YoY
|
$314.5K
-75.5%
YoY
|
$789.0K
-40.77%
YoY
|
$819.0K
-9.5%
YoY
|
$1.331M
367.86%
YoY
|
$1.284M
346.54%
YoY
|
$1.332M
156.83%
YoY
|
$905.0K
236.31%
YoY
|
$284.4K
-51.25%
YoY
|
$287.5K
-16.06%
YoY
|
$518.7K
27.26%
YoY
|
$269.1K
50.42%
YoY
|
$583.4K
204.01%
YoY
|
$342.5K
49.76%
YoY
|
$407.6K
71.19%
YoY
|
$178.9K
-16.67%
YoY
|
| Research & Development |
$55.80K
24.0%
YoY
|
$48.10K
-5.87%
YoY
|
$43.60K
0.0%
YoY
|
$43.20K
2.61%
YoY
|
$45.00K
8.7%
YoY
|
$51.10K
17.47%
YoY
|
$43.60K
9.55%
YoY
|
$42.10K
19.26%
YoY
|
$41.40K
-7.59%
YoY
|
$43.50K
-2.25%
YoY
|
$39.80K
66.53%
YoY
|
$35.30K
8.62%
YoY
|
$44.80K
13.42%
YoY
|
$44.50K
-5.72%
YoY
|
$23.90K
-45.68%
YoY
|
$32.50K
-29.04%
YoY
|
$39.50K
-11.24%
YoY
|
$47.20K
-5.6%
YoY
|
$44.00K
8.11%
YoY
|
| Depreciation & Amortization |
$2.400K
41.18%
YoY
|
$1.700K
-57.5%
YoY
|
$1.600K
-60.0%
YoY
|
$1.700K
-77.33%
YoY
|
$1.700K
-88.03%
YoY
|
$4.000K
-76.47%
YoY
|
$4.000K
-60.0%
YoY
|
$7.500K
-24.24%
YoY
|
$14.20K
71.08%
YoY
|
$17.00K
97.67%
YoY
|
$10.00K
17.65%
YoY
|
$9.900K
16.47%
YoY
|
$8.300K
-2.35%
YoY
|
$8.600K
-3.37%
YoY
|
$8.500K
-4.49%
YoY
|
$8.500K
28.79%
YoY
|
$8.500K
39.34%
YoY
|
$8.900K
43.55%
YoY
|
$8.900K
43.55%
YoY
|
| Operating Expenses |
$352.1K
-2.06%
YoY
|
$371.1K
-55.83%
YoY
|
$320.2K
-62.88%
YoY
|
$364.0K
-73.48%
YoY
|
$359.5K
-72.87%
YoY
|
$840.1K
-38.93%
YoY
|
$862.6K
-8.7%
YoY
|
$1.373M
329.37%
YoY
|
$1.325M
298.8%
YoY
|
$1.376M
144.26%
YoY
|
$944.8K
222.46%
YoY
|
$319.7K
-48.09%
YoY
|
$332.3K
-13.01%
YoY
|
$563.2K
23.83%
YoY
|
$293.0K
31.45%
YoY
|
$615.9K
159.11%
YoY
|
$382.0K
39.82%
YoY
|
$454.8K
57.97%
YoY
|
$222.9K
-12.73%
YoY
|
| Operating Profit |
-$161.5K
88.23%
YoY
|
-$200.4K
-61.16%
YoY
|
-$142.7K
-70.41%
YoY
|
-$172.5K
-84.9%
YoY
|
-$85.80K
-92.6%
YoY
|
-$516.0K
-57.73%
YoY
|
-$482.3K
-29.04%
YoY
|
-$1.142M
-2362.18%
YoY
|
-$1.160M
5501.93%
YoY
|
-$1.221M
-151.8%
YoY
|
-$679.7K
-439.0%
YoY
|
$50.50K
-116.68%
YoY
|
-$20.70K
-90.09%
YoY
|
$2.357M
-2041.1%
YoY
|
$200.5K
-1563.5%
YoY
|
-$302.8K
-814.15%
YoY
|
-$208.8K
-277.1%
YoY
|
-$121.4K
-152.53%
YoY
|
-$13.70K
-108.05%
YoY
|
| Interest Expense |
$6.000K
1.69%
YoY
|
$105.4K
-13.46%
YoY
|
$6.100K
5.17%
YoY
|
$6.100K
5.17%
YoY
|
$5.900K
3.51%
YoY
|
$121.8K
-5.36%
YoY
|
$5.800K
45.0%
YoY
|
$5.800K
31.82%
YoY
|
$5.700K
850.0%
YoY
|
$128.7K
186.0%
YoY
|
$4.000K
700.0%
YoY
|
$4.400K
1366.67%
YoY
|
$600.00
-88.89%
YoY
|
$45.00K
800.0%
YoY
|
$500.00
-89.13%
YoY
|
$300.00
-50.0%
YoY
|
$5.400K
28.57%
YoY
|
$5.000K
2.04%
YoY
|
$4.600K
58.62%
YoY
|
| Other Income/Expense, Net |
$99.20K
-10.87%
YoY
|
$0.00
N/A
|
$115.9K
-49.87%
YoY
|
$113.9K
-16.86%
YoY
|
$111.3K
-15.3%
YoY
|
$0.00
N/A
|
$231.2K
251.37%
YoY
|
$137.0K
144.64%
YoY
|
$131.4K
113.66%
YoY
|
N/A
|
$65.80K
996.67%
YoY
|
$56.00K
865.52%
YoY
|
$61.50K
1038.89%
YoY
|
N/A
|
$6.000K
30.43%
YoY
|
$5.800K
23.4%
YoY
|
$5.400K
N/A
|
N/A
|
$4.600K
N/A
|
| Pretax Income |
-$62.30K
-344.31%
YoY
|
-$95.00K
-75.9%
YoY
|
-$26.80K
-89.33%
YoY
|
-$58.60K
-94.17%
YoY
|
$25.50K
-102.48%
YoY
|
-$394.2K
-63.9%
YoY
|
-$251.1K
-59.1%
YoY
|
-$1.005M
-1044.04%
YoY
|
-$1.028M
-2620.1%
YoY
|
-$1.092M
-145.47%
YoY
|
-$613.9K
-397.29%
YoY
|
$106.5K
-135.86%
YoY
|
$40.80K
-120.06%
YoY
|
$2.402M
-2163.14%
YoY
|
$206.5K
-2369.23%
YoY
|
-$297.0K
-730.57%
YoY
|
-$203.4K
-266.58%
YoY
|
-$116.4K
-149.32%
YoY
|
-$9.100K
-105.26%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$160.6K
N/A
|
$27.40K
N/A
|
$10.50K
N/A
|
$294.5K
-4079.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.400K
-152.48%
YoY
|
-$10.20K
-203.03%
YoY
|
| Net Earnings |
-$62.30K
-344.31%
YoY
|
-$95.00K
-75.9%
YoY
|
-$26.80K
-89.33%
YoY
|
-$58.60K
-94.17%
YoY
|
$25.50K
-102.48%
YoY
|
-$394.2K
-63.9%
YoY
|
-$251.1K
-44.61%
YoY
|
-$1.005M
-1371.05%
YoY
|
-$1.028M
-3493.4%
YoY
|
-$1.092M
-151.83%
YoY
|
-$453.3K
-319.52%
YoY
|
$79.10K
-126.63%
YoY
|
$30.30K
-114.9%
YoY
|
$2.107M
-2033.03%
YoY
|
$206.5K
18672.73%
YoY
|
-$297.0K
-798.82%
YoY
|
-$203.4K
-277.18%
YoY
|
-$109.0K
-149.12%
YoY
|
$1.100K
-99.33%
YoY
|
| Basic Earnings Per Share |
-$0.01
-500.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.02
-60.0%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.10
N/A
|
N/A
|
-$0.05
-266.67%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.03
N/A
|
$0.00
N/A
|
-$0.03
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
-500.0%
YoY
|
-$0.01
-80.86%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-64.32%
YoY
|
-$0.02
-60.0%
YoY
|
-$0.10
-1100.0%
YoY
|
-$0.10
N/A
|
-$0.10
-145.66%
YoY
|
-$0.05
-266.67%
YoY
|
$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.23
-100.01%
YoY
|
$0.03
-99.82%
YoY
|
$0.00
N/A
|
-$3.014K
-277.13%
YoY
|
-$1.615K
-149.11%
YoY
|
$16.30
-99.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.10M shares
2.86%
YoY
|
10.81M shares
2.77%
YoY
|
10.79M shares
2.78%
YoY
|
10.79M shares
2.78%
YoY
|
10.79M shares
2.78%
YoY
|
10.52M shares
0.21%
YoY
|
10.50M shares
13.51%
YoY
|
10.50M shares
13.51%
YoY
|
10.50M shares
13.51%
YoY
|
10.50M shares
13.51%
YoY
|
9.251M shares
-86.29%
YoY
|
9.251M shares
-86.29%
YoY
|
9.251M shares
37.03%
YoY
|
9.251M shares
N/A
|
67.50M shares
899.75%
YoY
|
67.50M shares
0.14%
YoY
|
6.751M shares
N/A
|
N/A
|
6.751M shares
N/A
|
| Diluted Shares Outstanding |
11.06M shares
2.45%
YoY
|
N/A
|
10.80M shares
2.78%
YoY
|
10.79M shares
2.78%
YoY
|
10.79M shares
2.78%
YoY
|
N/A
|
10.51M shares
8.7%
YoY
|
10.50M shares
13.51%
YoY
|
10.50M shares
13.51%
YoY
|
N/A
|
9.668M shares
27.47%
YoY
|
9.251M shares
-86.29%
YoY
|
9.251M shares
37.03%
YoY
|
N/A
|
7.585M shares
12.34%
YoY
|
67.50M shares
0.14%
YoY
|
6.751M shares
N/A
|
N/A
|
6.751M shares
N/A
|
Loading...