|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.200M
28.0%
YoY
|
$5.200M
31.38%
YoY
|
$1.100M
-71.55%
YoY
|
$1.600M
-66.65%
YoY
|
$2.500M
-23.25%
YoY
|
$3.958M
-24.54%
YoY
|
$3.866M
-44.53%
YoY
|
$4.798M
-41.13%
YoY
|
$3.257M
-66.25%
YoY
|
$5.245M
-54.18%
YoY
|
$6.970M
-46.04%
YoY
|
$8.150M
-42.06%
YoY
|
$9.651M
-38.02%
YoY
|
$11.45M
-33.96%
YoY
|
$12.92M
-34.42%
YoY
|
$14.07M
-31.44%
YoY
|
$15.57M
-32.0%
YoY
|
$17.34M
-5.75%
YoY
|
$19.70M
-9.61%
YoY
|
| Cash & Equivalents |
$3.200M
28.0%
YoY
|
$5.200M
30.0%
YoY
|
$1.100M
-71.79%
YoY
|
$1.600M
-66.67%
YoY
|
$2.500M
-24.24%
YoY
|
$4.000M
-23.08%
YoY
|
$3.900M
-44.29%
YoY
|
$4.800M
-40.74%
YoY
|
$3.300M
-65.98%
YoY
|
$5.200M
-54.58%
YoY
|
$7.000M
-45.74%
YoY
|
$8.100M
-42.55%
YoY
|
$9.700M
-37.82%
YoY
|
$11.45M
-33.82%
YoY
|
$12.90M
-34.52%
YoY
|
$14.10M
-31.28%
YoY
|
$15.60M
-31.88%
YoY
|
$17.30M
-5.94%
YoY
|
$19.70M
-9.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$146.0K
28.3%
YoY
|
$126.9K
-27.53%
YoY
|
$112.2K
-35.05%
YoY
|
$184.7K
-28.56%
YoY
|
$113.8K
57.1%
YoY
|
$175.1K
3.0%
YoY
|
$172.7K
-42.42%
YoY
|
$258.6K
-7.7%
YoY
|
$72.44K
-30.71%
YoY
|
$170.0K
-26.58%
YoY
|
$300.0K
-14.29%
YoY
|
$280.1K
-25.22%
YoY
|
$104.6K
-41.69%
YoY
|
$231.6K
18.34%
YoY
|
$350.0K
13.98%
YoY
|
$374.6K
12.98%
YoY
|
$179.3K
90.15%
YoY
|
$195.7K
-15.95%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$164.7K
-10.86%
YoY
|
$146.0K
28.27%
YoY
|
$126.9K
-27.57%
YoY
|
$112.1K
-35.08%
YoY
|
$184.7K
-28.56%
YoY
|
$113.8K
57.1%
YoY
|
$175.1K
1.07%
YoY
|
$172.7K
-41.54%
YoY
|
$258.5K
-7.7%
YoY
|
$72.44K
-30.71%
YoY
|
$173.3K
-25.17%
YoY
|
$295.5K
-15.58%
YoY
|
$280.1K
-16.92%
YoY
|
$104.5K
-26.33%
YoY
|
$231.6K
18.34%
YoY
|
$350.0K
13.98%
YoY
|
$337.2K
N/A
|
$141.9K
N/A
|
$195.7K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.378M
23.86%
YoY
|
$5.297M
30.08%
YoY
|
$1.253M
-69.01%
YoY
|
$1.671M
-66.39%
YoY
|
$2.727M
-22.43%
YoY
|
$4.072M
-23.43%
YoY
|
$4.041M
-43.42%
YoY
|
$4.971M
-41.14%
YoY
|
$3.516M
-64.6%
YoY
|
$5.318M
-53.97%
YoY
|
$7.143M
-45.68%
YoY
|
$8.445M
-41.42%
YoY
|
$9.931M
-37.72%
YoY
|
$11.55M
-34.04%
YoY
|
$13.15M
-33.9%
YoY
|
$14.42M
-30.77%
YoY
|
$15.95M
-31.36%
YoY
|
$17.52M
-5.26%
YoY
|
$19.89M
-9.68%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.529M
-6.5%
YoY
|
$6.656M
-7.19%
YoY
|
$6.787M
-7.85%
YoY
|
$6.834M
-9.03%
YoY
|
$6.983M
-8.16%
YoY
|
$7.172M
-7.41%
YoY
|
$7.366M
-7.09%
YoY
|
$7.512M
-7.33%
YoY
|
$7.603M
-8.3%
YoY
|
$7.746M
-7.98%
YoY
|
$7.928M
-7.36%
YoY
|
$8.107M
-6.76%
YoY
|
$8.291M
-5.84%
YoY
|
$8.418M
-5.89%
YoY
|
$8.557M
-4.22%
YoY
|
$8.694M
-4.3%
YoY
|
$8.805M
-4.03%
YoY
|
$8.945M
-3.17%
YoY
|
$8.935M
-4.99%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$310.8K
-2.59%
YoY
|
$312.9K
-2.57%
YoY
|
$315.0K
-2.56%
YoY
|
$317.0K
-2.54%
YoY
|
$319.1K
-2.53%
YoY
|
$321.2K
-2.51%
YoY
|
$323.2K
-2.49%
YoY
|
$325.3K
-2.48%
YoY
|
$327.4K
-2.46%
YoY
|
$329.4K
-2.45%
YoY
|
$331.5K
-2.43%
YoY
|
$333.6K
-2.42%
YoY
|
$335.6K
-2.4%
YoY
|
$337.7K
-2.39%
YoY
|
$339.8K
-2.38%
YoY
|
$341.8K
-2.36%
YoY
|
$343.9K
N/A
|
$346.0K
N/A
|
$348.1K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$1.700K
-70.69%
YoY
|
$2.100K
-79.41%
YoY
|
$2.500K
-82.83%
YoY
|
$2.800K
-85.19%
YoY
|
$5.800K
-34.54%
YoY
|
$10.20K
2.0%
YoY
|
$14.56K
45.6%
YoY
|
$18.91K
-1.41%
YoY
|
$8.860K
-66.58%
YoY
|
$10.00K
-71.9%
YoY
|
$10.00K
-76.44%
YoY
|
$19.18K
-61.03%
YoY
|
$26.51K
653.13%
YoY
|
$35.59K
911.08%
YoY
|
$42.44K
1105.68%
YoY
|
$49.22K
1298.3%
YoY
|
$3.520K
-39.83%
YoY
|
$3.520K
-94.41%
YoY
|
| Total Long-Term Assets |
$6.841M
-6.35%
YoY
|
$6.971M
-7.04%
YoY
|
$7.105M
-7.72%
YoY
|
$7.153M
-8.9%
YoY
|
$7.305M
-8.11%
YoY
|
$7.499M
-7.24%
YoY
|
$7.699M
-6.95%
YoY
|
$7.852M
-7.12%
YoY
|
$7.949M
-8.06%
YoY
|
$8.084M
-7.94%
YoY
|
$8.274M
-7.38%
YoY
|
$8.455M
-6.87%
YoY
|
$8.646M
-6.0%
YoY
|
$8.782M
-5.51%
YoY
|
$8.933M
-3.81%
YoY
|
$9.078M
-3.81%
YoY
|
$9.198M
-3.49%
YoY
|
$9.294M
-3.16%
YoY
|
$9.286M
-5.47%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.378M
23.86%
YoY
|
$5.297M
30.08%
YoY
|
$1.253M
-69.01%
YoY
|
$1.671M
-66.39%
YoY
|
$2.727M
-22.43%
YoY
|
$4.072M
-23.43%
YoY
|
$4.041M
-43.42%
YoY
|
$4.971M
-41.14%
YoY
|
$3.516M
-64.6%
YoY
|
$5.318M
-53.97%
YoY
|
$7.143M
-45.68%
YoY
|
$8.445M
-41.42%
YoY
|
$9.931M
-37.72%
YoY
|
$11.55M
-34.04%
YoY
|
$13.15M
-33.9%
YoY
|
$14.42M
-30.77%
YoY
|
$15.95M
-31.36%
YoY
|
$17.52M
-5.26%
YoY
|
$19.89M
-9.68%
YoY
|
| Total Long-Term Assets |
$6.841M
|
$6.971M
|
$7.105M
|
$7.153M
|
$7.305M
|
$7.499M
|
$7.699M
|
$7.852M
|
$7.949M
|
$8.084M
|
$8.274M
|
$8.455M
|
$8.646M
|
$8.782M
|
$8.933M
|
$9.078M
|
$9.198M
|
$9.294M
|
$9.286M
|
| Total Assets |
$10.22M
1.86%
YoY
|
$12.27M
6.02%
YoY
|
$8.357M
-28.82%
YoY
|
$8.824M
-31.18%
YoY
|
$10.03M
-12.5%
YoY
|
$11.57M
-13.67%
YoY
|
$11.74M
-23.85%
YoY
|
$12.82M
-24.12%
YoY
|
$11.46M
-38.28%
YoY
|
$13.40M
-34.09%
YoY
|
$15.42M
-30.18%
YoY
|
$16.90M
-28.07%
YoY
|
$18.58M
-26.12%
YoY
|
$20.33M
-24.15%
YoY
|
$22.08M
-24.32%
YoY
|
$23.49M
-22.36%
YoY
|
$25.14M
-23.25%
YoY
|
$26.81M
-4.54%
YoY
|
$29.18M
-8.38%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.148M
2.59%
YoY
|
$1.156M
-14.32%
YoY
|
$1.281M
16.81%
YoY
|
$1.166M
110.32%
YoY
|
$1.119M
45.14%
YoY
|
$1.349M
121.21%
YoY
|
$1.096M
181.11%
YoY
|
$554.5K
80.88%
YoY
|
$770.7K
86.74%
YoY
|
$610.0K
29.56%
YoY
|
$390.0K
43.19%
YoY
|
$306.6K
55.96%
YoY
|
$412.7K
28.92%
YoY
|
$470.8K
-42.68%
YoY
|
$272.4K
17.62%
YoY
|
$196.6K
-71.15%
YoY
|
$320.1K
1.94%
YoY
|
$821.4K
18.02%
YoY
|
| Accrued Expenses |
$26.00K
-20.28%
YoY
|
$48.38K
-26.05%
YoY
|
$26.30K
-90.72%
YoY
|
$25.97K
-90.11%
YoY
|
$32.62K
-87.4%
YoY
|
$65.42K
-63.73%
YoY
|
$283.3K
-16.59%
YoY
|
$262.5K
82.57%
YoY
|
$258.8K
513.72%
YoY
|
$180.4K
247.69%
YoY
|
$339.6K
1332.28%
YoY
|
$143.8K
214.63%
YoY
|
$42.17K
66.99%
YoY
|
$51.88K
114.75%
YoY
|
$23.71K
-1.51%
YoY
|
$45.69K
88.15%
YoY
|
$25.25K
4.22%
YoY
|
$24.16K
-4.37%
YoY
|
$24.08K
-35.28%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$23.84K
-0.54%
YoY
|
$94.79K
-0.55%
YoY
|
$164.9K
-0.54%
YoY
|
$0.00
N/A
|
$23.97K
-97.84%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.065M
-11.14%
YoY
|
$1.196M
1.0%
YoY
|
$1.182M
-27.58%
YoY
|
$1.307M
-3.85%
YoY
|
$1.199M
47.41%
YoY
|
$1.184M
24.5%
YoY
|
$1.633M
72.17%
YoY
|
$1.359M
154.33%
YoY
|
$813.3K
133.22%
YoY
|
$951.1K
104.71%
YoY
|
$948.3K
82.95%
YoY
|
$534.3K
29.41%
YoY
|
$348.7K
-9.82%
YoY
|
$464.6K
34.94%
YoY
|
$518.4K
-40.38%
YoY
|
$412.8K
17.57%
YoY
|
$386.7K
-55.62%
YoY
|
$344.3K
1.47%
YoY
|
$869.5K
-53.4%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.065M
-11.14%
YoY
|
$1.196M
1.0%
YoY
|
$1.182M
-27.58%
YoY
|
$1.307M
-3.85%
YoY
|
$1.199M
47.41%
YoY
|
$1.184M
24.5%
YoY
|
$1.633M
72.17%
YoY
|
$1.359M
154.33%
YoY
|
$813.3K
133.22%
YoY
|
$951.1K
104.71%
YoY
|
$948.3K
82.95%
YoY
|
$534.3K
29.41%
YoY
|
$348.7K
-9.82%
YoY
|
$464.6K
34.94%
YoY
|
$518.4K
-40.38%
YoY
|
$412.8K
17.57%
YoY
|
$386.7K
-55.62%
YoY
|
$344.3K
1.47%
YoY
|
$869.5K
-53.4%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.500M
N/A
|
$1.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.100M
-8.25%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
-26.52%
YoY
|
$1.300M
-4.34%
YoY
|
$1.199M
47.41%
YoY
|
$1.200M
26.17%
YoY
|
$1.633M
-33.3%
YoY
|
$1.359M
-33.19%
YoY
|
$813.3K
133.22%
YoY
|
$951.1K
104.71%
YoY
|
$2.448M
372.32%
YoY
|
$2.034M
392.75%
YoY
|
$348.7K
-9.82%
YoY
|
$464.6K
34.94%
YoY
|
$518.4K
-40.38%
YoY
|
$412.8K
17.57%
YoY
|
$386.7K
-55.62%
YoY
|
$344.3K
1.47%
YoY
|
$869.5K
-53.4%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$154.8M
5.52%
YoY
|
-$152.8M
5.74%
YoY
|
-$150.6M
5.68%
YoY
|
-$148.8M
6.74%
YoY
|
-$146.7M
7.08%
YoY
|
-$144.5M
6.91%
YoY
|
-$142.5M
7.1%
YoY
|
-$139.4M
6.41%
YoY
|
-$137.0M
7.45%
YoY
|
-$135.2M
7.44%
YoY
|
-$133.0M
7.3%
YoY
|
-$131.0M
6.94%
YoY
|
-$127.5M
5.37%
YoY
|
-$125.8M
5.72%
YoY
|
-$124.0M
5.98%
YoY
|
-$122.5M
7.09%
YoY
|
-$121.0M
N/A
|
-$119.0M
N/A
|
-$117.0M
N/A
|
| Common Stock |
$216.00
35.0%
YoY
|
$216.00
38.46%
YoY
|
$176.00
25.71%
YoY
|
$166.00
26.72%
YoY
|
$160.00
35.59%
YoY
|
$156.00
33.33%
YoY
|
$140.00
19.66%
YoY
|
$131.00
12.93%
YoY
|
$118.00
-98.99%
YoY
|
$117.00
-98.99%
YoY
|
$117.00
-98.99%
YoY
|
$116.00
-99.0%
YoY
|
$11.67K
0.97%
YoY
|
$11.63K
0.87%
YoY
|
$11.61K
0.74%
YoY
|
$11.59K
0.67%
YoY
|
$11.55K
N/A
|
$11.53K
N/A
|
$11.53K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.154M
3.63%
YoY
|
$11.07M
6.6%
YoY
|
$7.175M
-29.02%
YoY
|
$7.518M
-34.43%
YoY
|
$8.833M
-17.07%
YoY
|
$10.39M
-16.58%
YoY
|
$10.11M
-22.06%
YoY
|
$11.46M
-22.88%
YoY
|
$10.65M
-41.56%
YoY
|
$12.45M
-37.34%
YoY
|
$12.97M
-39.86%
YoY
|
$14.87M
-35.6%
YoY
|
$18.23M
-26.37%
YoY
|
$19.87M
-24.92%
YoY
|
$21.56M
-23.83%
YoY
|
$23.08M
-22.83%
YoY
|
$24.76M
-22.36%
YoY
|
$26.47M
-4.62%
YoY
|
$28.31M
-5.58%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.22M
1.86%
YoY
|
$12.27M
6.02%
YoY
|
$8.357M
-28.82%
YoY
|
$8.824M
-31.18%
YoY
|
$10.03M
-12.5%
YoY
|
$11.57M
-13.67%
YoY
|
$11.74M
-23.85%
YoY
|
$12.82M
-24.12%
YoY
|
$11.46M
-38.28%
YoY
|
$13.40M
-34.09%
YoY
|
$15.42M
-30.18%
YoY
|
$16.90M
-28.07%
YoY
|
$18.58M
-26.12%
YoY
|
$20.33M
-24.15%
YoY
|
$22.08M
-24.32%
YoY
|
$23.49M
-22.36%
YoY
|
$25.14M
-23.25%
YoY
|
$26.81M
-4.54%
YoY
|
$29.18M
-8.38%
YoY
|
Loading...