|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Preferred shares issued as compensation | |||||
| Common shares issued as compensation and for services | |||||
| Warrants granted to Scientific Advisory Board | |||||
| Depreciation | |||||
| Amortization | |||||
| Loss on disposal of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accounts payable - related parties | |||||
| Accrued expenses | |||||
| NET CASH USED IN OPERATING ACTIVITIES | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| NET CASH USED IN INVESTING ACTIVITIES | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Net proceeds from sale of common stock | |||||
| Net proceeds from the sale of common stock and common stock warrants | |||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION: | |||||
| Interest paid | |||||
| Fair value of Series A Preferred shares issued upon conversion of related party convertible promissory note | |||||
| Fair value od Series A Preferred shares issued upon conversion of related party convertible promissory note | |||||
| Forgiveness of interest on related party debt | |||||
Loading...