2019 Q1 Form 10-Q Financial Statement

#000114420419008138 Filed on February 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2017 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $770.0K $710.0K $1.010M
YoY Change -44.6% -29.7% -2.88%
% of Gross Profit
Research & Development $1.310M $1.658M $1.640M
YoY Change 1.47% 1.11% 30.03%
% of Gross Profit
Depreciation & Amortization $172.2K $171.8K $166.7K
YoY Change 2.19% 3.05% 2.65%
% of Gross Profit
Operating Expenses $2.083M $2.369M $2.394M
YoY Change -13.87% -1.03% 4.19%
Operating Profit -$2.083M -$2.369M -$2.394M
YoY Change -13.87% -1.03% 4.19%
Interest Expense -$60.00K $140.0K $1.060M
YoY Change -119.35% -86.79% 332.65%
% of Operating Profit
Other Income/Expense, Net -$56.94K $138.2K -$403.1K
YoY Change -118.47% -134.28% -153.66%
Pretax Income -$2.140M -$2.231M -$2.797M
YoY Change 1.42% -20.23% 80.86%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.140M -$2.231M -$2.797M
YoY Change 1.42% -20.23% 80.86%
Net Earnings / Revenue
Basic Earnings Per Share -$0.04
Diluted Earnings Per Share -$594.4K -$642.7K -$0.04
COMMON SHARES
Basic Shares Outstanding 69.50M 69.38M shares 63.34M shares
Diluted Shares Outstanding 63.34M shares

Balance Sheet

Concept 2019 Q1 2018 Q4 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.237M $3.904M $12.05M
YoY Change -60.1% -67.6% -37.56%
Cash & Equivalents $4.237M $3.904M $12.05M
Short-Term Investments
Other Short-Term Assets $393.2K $169.0K $240.0K
YoY Change 19.16% -29.6% 71.43%
Inventory
Prepaid Expenses $393.2K $168.9K
Receivables
Other Receivables
Total Short-Term Assets $4.630M $4.073M $12.29M
YoY Change -57.72% -66.86% -36.78%
LONG-TERM ASSETS
Property, Plant & Equipment $10.39M $10.56M $11.03M
YoY Change -5.46% -4.3% -3.75%
Goodwill
YoY Change
Intangibles $368.7K $370.8K
YoY Change
Long-Term Investments
YoY Change
Other Assets $6.020K $5.310K $30.00K
YoY Change -69.9% -82.3% -62.5%
Total Long-Term Assets $10.76M $10.93M $11.44M
YoY Change -5.49% -4.44% -4.02%
TOTAL ASSETS
Total Short-Term Assets $4.630M $4.073M $12.29M
Total Long-Term Assets $10.76M $10.93M $11.44M
Total Assets $15.39M $15.00M $23.73M
YoY Change -31.09% -36.77% -24.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $976.8K $1.025M $1.550M
YoY Change -48.04% -33.9% 868.75%
Accrued Expenses $107.5K $139.0K $30.00K
YoY Change -73.79% 363.5% -41.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $5.160M
YoY Change -100.0% -12.69%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.084M $1.164M $6.740M
YoY Change -66.01% -82.74% 6.65%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $4.730M
YoY Change -100.0% -100.0% 34.38%
Other Long-Term Liabilities $1.593M $0.00 $1.070M
YoY Change -100.0% -55.04%
Total Long-Term Liabilities $1.593M $0.00 $4.730M
YoY Change -66.32% -100.0% -19.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.084M $1.164M $6.740M
Total Long-Term Liabilities $1.593M $0.00 $4.730M
Total Liabilities $2.677M $1.164M $7.810M
YoY Change -16.07% -85.1% -36.08%
SHAREHOLDERS EQUITY
Retained Earnings -$89.90M -$87.76M
YoY Change
Common Stock $76.74K $69.50K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.72M $13.84M $15.92M
YoY Change
Total Liabilities & Shareholders Equity $15.39M $15.00M $23.73M
YoY Change -31.09% -36.77% -24.34%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2017 Q4
OPERATING ACTIVITIES
Net Income -$2.140M -$2.231M -$2.797M
YoY Change 1.42% -20.23% 80.86%
Depreciation, Depletion And Amortization $172.2K $171.8K $166.7K
YoY Change 2.19% 3.05% 2.65%
Cash From Operating Activities -$2.010M -$2.161M -$1.400M
YoY Change 54.63% 54.33% -46.56%
INVESTING ACTIVITIES
Capital Expenditures -$6.600K -$17.54K -$60.00K
YoY Change -95.29% -70.77%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$6.600K -$17.54K -$60.00K
YoY Change -95.29% -70.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$822.7K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.350M 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -2.010M -2.161M -1.400M
Cash From Investing Activities -6.600K -17.54K -60.00K
Cash From Financing Activities 2.350M 0.000
Net Change In Cash 333.2K -2.178M -1.460M
YoY Change -123.14% 49.18% -44.27%
FREE CASH FLOW
Cash From Operating Activities -$2.010M -$2.161M -$1.400M
Capital Expenditures -$6.600K -$17.54K -$60.00K
Free Cash Flow -$2.004M -$2.143M -$1.340M
YoY Change 72.73% 59.93% -48.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
69502
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3903672
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7081771
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
168948
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
240257
CY2018Q4 us-gaap Assets Current
AssetsCurrent
4072620
CY2018Q2 us-gaap Assets Current
AssetsCurrent
7322028
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
370793
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
374929
CY2018Q4 us-gaap Security Deposit
SecurityDeposit
3515
CY2018Q2 us-gaap Security Deposit
SecurityDeposit
3515
CY2018Q4 nnvc Service Agreements
ServiceAgreements
1797
CY2018Q2 nnvc Service Agreements
ServiceAgreements
4647
CY2018Q4 us-gaap Other Assets
OtherAssets
5312
CY2018Q2 us-gaap Other Assets
OtherAssets
8162
CY2018Q4 us-gaap Assets
Assets
15004219
CY2018Q2 us-gaap Assets
Assets
18546212
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
223781
CY2018Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
223339
CY2018Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
800830
CY2018Q2 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
107468
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
139049
CY2018Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
253049
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1163660
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
881948
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
69172
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
101530586
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
101282707
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-87764601
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-83692146
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
13840559
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15004219
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18546212
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4802449
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
69501354
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2230992
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2796894
us-gaap Operating Income Loss
OperatingIncomeLoss
-4408296
us-gaap Operating Income Loss
OperatingIncomeLoss
-4624227
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37749
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49362
nnvc Discount On Convertible Debentures
DiscountOnConvertibleDebentures
0
nnvc Discount On Convertible Debentures
DiscountOnConvertibleDebentures
359214
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
298092
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1665151
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4072455
CY2018Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1657838
CY2017Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1639643
CY2018Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
711360
CY2017Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
754138
CY2018Q4 us-gaap Operating Expenses
OperatingExpenses
2369198
CY2017Q4 us-gaap Operating Expenses
OperatingExpenses
2393781
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-2369198
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-2393781
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3024779
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3091549
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1383517
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1532678
us-gaap Operating Expenses
OperatingExpenses
4408296
us-gaap Operating Expenses
OperatingExpenses
4624227
CY2018Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15665
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24970
CY2018Q4 nnvc Discount On Convertible Debentures
DiscountOnConvertibleDebentures
0
CY2017Q4 nnvc Discount On Convertible Debentures
DiscountOnConvertibleDebentures
119863
CY2018Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
122541
CY2017Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1100302
CY2018Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
138206
CY2017Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-403113
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
69171740
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
69501354
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
69171740
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
335841
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-178222
CY2018Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Net Income Loss
NetIncomeLoss
-4072455
CY2018Q3 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
55027
CY2018Q3 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
79460
CY2018Q4 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
53621
CY2018Q4 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
27000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
17664264
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
20321942
CY2017Q3 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
25227
CY2017Q3 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
27000
CY2017Q4 nnvc Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
153408
CY2017Q4 nnvc Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
27000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4423471
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6696724
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-2230992
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-2796894
us-gaap Net Income Loss
NetIncomeLoss
-4802449
CY2018Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
69383850
CY2017Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63335601
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
69284908
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63321342
CY2018Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.08
CY2018Q3 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
1543
CY2018Q3 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
7500
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-1841463
CY2018Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
8020471
CY2018Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
8011230
CY2018Q4 us-gaap Land
Land
260000
CY2018Q2 us-gaap Land
Land
260000
CY2018Q4 nnvc Office Equipment Gross
OfficeEquipmentGross
57781
CY2018Q2 nnvc Office Equipment Gross
OfficeEquipmentGross
57781
CY2018Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
5607
CY2018Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
5607
CY2018Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5732060
CY2018Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
5683765
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14075919
CY2018Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14018383
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3520425
CY2018Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3177290
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10555494
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10841093
CY2018Q4 us-gaap Depreciation
Depreciation
171815
CY2017Q4 us-gaap Depreciation
Depreciation
166732
us-gaap Depreciation
Depreciation
343135
us-gaap Depreciation
Depreciation
332921
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
458954
CY2018Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
458954
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
88161
CY2018Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
84025
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
370793
CY2018Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
374929
CY2017Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
150000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5500000
CY2018Q1 nnvc Series Preferred Share Issued For Debenture Interest Shares Issued
SeriesPreferredShareIssuedForDebentureInterestSharesIssued
150000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
CY2018Q4 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
1429
CY2018Q4 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
11250
us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
costs (direct and indirect) plus no more than 30% of direct costs
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
2000
CY2018Q4 nnvc Share Price As Per Redemption Agreement
SharePriceAsPerRedemptionAgreement
1.00
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
15978251
CY2017Q3 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
5773
CY2017Q3 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
11250
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-2005555
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
18519209
CY2017Q4 nnvc Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
4401
CY2017Q4 nnvc Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
11250
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
15918374
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
11920
nnvc Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
108648
nnvc Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
312207
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
125210
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
76500
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
2972
us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
10174
us-gaap Share Based Compensation
ShareBasedCompensation
11920
us-gaap Share Based Compensation
ShareBasedCompensation
0
us-gaap Adjustment For Amortization
AdjustmentForAmortization
4136
us-gaap Adjustment For Amortization
AdjustmentForAmortization
4135
nnvc Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
298092
nnvc Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
1665151
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
359214
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-71309
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
49366
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-2850
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-28514
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
442
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-59966
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
693362
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
1134141
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-114000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-8249
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-41667
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3120563
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15099461
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12046400
us-gaap Interest Paid Net
InterestPaidNet
0
us-gaap Interest Paid Net
InterestPaidNet
166667
CY2017Q4 nnvc Reclassification Of General And Administrative Expenses Into Research And Development Expenses
ReclassificationOfGeneralAndAdministrativeExpensesIntoResearchAndDevelopmentExpenses
253508
nnvc Reclassification Of General And Administrative Expenses Into Research And Development Expenses
ReclassificationOfGeneralAndAdministrativeExpensesIntoResearchAndDevelopmentExpenses
550186
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3178099
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-3053061
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2960521
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
57536
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
92540
CY2018Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
49716
CY2018Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
19716
CY2018Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
25000
CY2018Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
0
CY2018Q4 us-gaap Restricted Stock Expense
RestrictedStockExpense
6361
us-gaap Restricted Stock Expense
RestrictedStockExpense
14128
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
300000
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
0.2
CY2018Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
33333
CY2018Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
233333
CY2018Q3 us-gaap Share Price
SharePrice
0.41
nnvc Sharebased Compensation Arrangement By Sharebased Payment Award Options Grant Date In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantDateInPeriodFairValue
35761
nnvc Warrants Issued
WarrantsIssued
5425363
CY2018Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2479935
CY2018Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5290006
CY2018Q4 us-gaap Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
525000
CY2018Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
0
CY2017Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
60275
us-gaap Interest Expense Debt
InterestExpenseDebt
0
us-gaap Interest Expense Debt
InterestExpenseDebt
185274
CY2018Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2017Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1348247
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1348247
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-align: justify;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="text-decoration:underline;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Reclassifications and Prior Year Adjustments</div></div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify; background: none;"><div style="white-space: pre-line; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-align: justify;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Certain prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect on the reported results of operations. The Company reclassified $253,508 and $550,186 of expenses for&#160;the&#160;three and six months ended December 31, 2017 respectively, related to the Company&#8217;s laboratory facilities from general and administrative expenses into research and development expenses for consistency with current year presentation. The reclassifications had no impact on the reported results of operations and net loss reported for the three and six months ended December 31, 2017.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
nnvc Percentage Of Net Sales Allocated For Royalty Payments
PercentageOfNetSalesAllocatedForRoyaltyPayments
0.15
CY2017Q4 us-gaap Debt Conversion Description
DebtConversionDescription
for an aggregate of 5,500,000 shares of the Company&#8217;s $0.001 par value Common Stock (&#8220;Purchase Price&#8221;) comprising 5,000,000 shares for the principal of the Debenture and 500,000 shares for unpaid coupon interest from October 1, 2017 through June 30, 2018.
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
31000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.4976
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.5512
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0271
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0293
nnvc Fair Value Measurement Significant Assumptions
FairValueMeasurementSignificantAssumptions
a. The common stock price was in the range $.31 to $.58; b. The calculated weighted average number of shares of common stock in the period; c. A 26.63% premium over the common shares for the voting preferences; d. The calculated weighted average number of total voting shares and the monthly shares representing voting rights of 19.22% to 19.25% of the total; e. The conversion value is based on an assumption for calculation purposes only of a Change of Control in 4 years from October 31, 2016 and a remaining restricted term of 2.34 to 1.84 years; f. 29.42% to 32.24% restricted stock discount (based on a restricted stock analysis and call-put analysis curve: 55.76% to 71.74% volatility, 2.09% to 2.70% risk free rate) applied to the converted common.
CY2018Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.41
nnvc Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageRemainingContractualTerm
P0Y
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
400000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
7716
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
15432
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1348247
nnvc Common Shares Issued For Interest
CommonSharesIssuedForInterest
0
nnvc Common Shares Issued For Interest
CommonSharesIssuedForInterest
-60274
nnvc Obligation To Issue Shares For Series C Debenture Payment
ObligationToIssueSharesForSeriesCDebenturePayment
0
nnvc Obligation To Issue Shares For Series C Debenture Payment
ObligationToIssueSharesForSeriesCDebenturePayment
5739337
nnvc Obligation To Issue Shares For Deferred Interest
ObligationToIssueSharesForDeferredInterest
125000
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 1 - Organization and Nature of Business</div></div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-indent: 0.5in; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;</div></div><div style="font-family: 'times new roman', 'serif';font-size: 10pt;margin-bottom: 0;margin-top: 0;text-align: justify;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">NanoViricides, Inc. (the Company&#8221;) is a nano-biopharmaceutical research and development company specializing in the discovery, development, and commercialization of drugs to combat viral infections using its unique and novel nanomedicines technology. NanoViricides is also unique in the bio-pharma field in that it possesses its own state of the art facilities for the design, synthesis, analysis and characterization of the nanomedicines that we develop, as well as for production scale-up, and c-GMP-like production in quantities needed for human clinical trials, where our design, development, and production work is performed. The biological studies such as the effectiveness, safety, bio-distribution and Pharmacokinetics/Pharmacodynamics on our drug candidates are performed by external collaborators and contract organizations.</div></div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-indent: 0.5in; background: none;"><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">&#160;&#160;</div></div><div style="margin: 0px 6.7pt 0px 0in; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; text-align: justify;">We are a company with several drugs in various stages of early development. In our lead antiviralprogram against herpes viruses, i.e. the HerpeCide&#8482; program alone, we have drug candidates against at least five indications at different stages of development. Of these, the Company is advancing the shingles drug candidate towards human clinical trials. The IND-enabling Safety/Toxicology studies required for doing so have begun as of the end of December, 2018 at the contract research organization (&#8220;CRO&#8221;) BASi, Indiana. Typically these studies may last six to nine months. If successful, the Company intends to file an IND after receiving a formal report on these studies from BASi. In addition, our drug candidates against HSV-1 &#8220;cold sores&#8221; and HSV-2 &#8220;genital herpes&#8221; are in advanced studies and are expected to follow the shingles drug candidate into human clinical trials. Shingles in adults and chicken pox in children is caused by the same virus, namely VZV (Varicella-zoster virus, aka HHV-3 or human herpesvirus-3). There are estimated to be approximately 120,000-150,000 annual chickenpox cases in the USA in the post-vaccination-era, i.e. since childhood vaccination with the live attenuated varicella virus Oka strain has become standard. In addition, we have drugs in development against all influenzas in our FluCide&#8482; program, as well as drug candidates against HIV/AIDS, Dengue, Ebola/Marburg, and other viruses.</div><div style="margin: 0px 0in; text-align: justify; font-family: &quot;times new roman&quot;, serif; font-size: 10pt; background: none;">&#160;&#160;</div><div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-align: justify;">Our drugs are based on several patents, patent applications, provisional patent applications, and other proprietary intellectual property held by TheraCour Pharma, Inc. (&#8220;TheraCour&#8221;), to which we have broad, exclusive licenses in perpetuity. The first license agreement we executed with TheraCour on September 1, 2005, gave us an exclusive, worldwide license for the treatment of the following human viral diseases: Human Immunodeficiency Virus (HIV/AIDS), Hepatitis B Virus (HBV), Hepatitis C Virus (HCV), Herpes Simplex Virus (HSV), Influenza and Asian Bird Flu Virus. On February 15, 2010, the Company executed an Additional License Agreement with TheraCour.&#160;&#160;Pursuant to the Additional License Agreement, the Company was granted exclusive licenses, in perpetuity, for technologies, developed by TheraCour, for the development of drug candidates for the treatment of Dengue viruses, Ebola/Marburg viruses, Japanese Encephalitis, viruses causing viral Conjunctivitis (a disease of the eye) and Ocular Herpes.&#160; In addition, the Company is negotiating a license for VZV (shingles, chicken pox virus), and the remaining human herpesviruses from TheraCour. For this purpose, the Company has conducted a valuation for the shingles and PHN indications. The Company expects to arrive at an agreement on terms of the license very soon.&#160;To date, TheraCour has not withheld any licenses for antiviral nanomedicines that NanoViricides has asked for, and we anticipate that the licenses to the remaining herpes viruses including VZV will be executed once the due diligence process is&#160;<div style="font-family: &quot;times new roman&quot;, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">completed.</div></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
nnvc Obligation To Issue Shares For Deferred Interest
ObligationToIssueSharesForDeferredInterest
0
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Registrant Name
EntityRegistrantName
NANOVIRICIDES, INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001379006
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
NNVC
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
69501000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
false

Files In Submission

Name View Source Status
0001144204-19-008138-index-headers.html Edgar Link pending
0001144204-19-008138-index.html Edgar Link pending
0001144204-19-008138.txt Edgar Link pending
0001144204-19-008138-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
nnvc-20181231.xml Edgar Link completed
nnvc-20181231.xsd Edgar Link pending
nnvc-20181231_cal.xml Edgar Link unprocessable
nnvc-20181231_def.xml Edgar Link unprocessable
nnvc-20181231_lab.xml Edgar Link unprocessable
nnvc-20181231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv511808_10q.htm Edgar Link pending
tv511808_ex31-1.htm Edgar Link pending
tv511808_ex31-2.htm Edgar Link pending
tv511808_ex32-1.htm Edgar Link pending
tv511808_ex32-2.htm Edgar Link pending