2019 Q2 Form 10-Q Financial Statement
#000114420419026612 Filed on May 15, 2019
Income Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $581.9K | $770.0K | $710.0K |
YoY Change | -43.51% | -44.6% | -29.7% |
% of Gross Profit | |||
Research & Development | $1.587M | $1.310M | $1.658M |
YoY Change | 25.92% | 1.47% | 1.11% |
% of Gross Profit | |||
Depreciation & Amortization | $174.4K | $172.2K | $171.8K |
YoY Change | 2.6% | 2.19% | 3.05% |
% of Gross Profit | |||
Operating Expenses | $2.169M | $2.083M | $2.369M |
YoY Change | -4.89% | -13.87% | -1.03% |
Operating Profit | -$2.083M | -$2.369M | |
YoY Change | -13.87% | -1.03% | |
Interest Expense | -$43.66K | -$60.00K | $140.0K |
YoY Change | -106.93% | -119.35% | -86.79% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$56.94K | $138.2K |
YoY Change | -118.47% | -134.28% | |
Pretax Income | -$2.212M | -$2.140M | -$2.231M |
YoY Change | 34.07% | 1.42% | -20.23% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$2.212M | -$2.140M | -$2.231M |
YoY Change | 34.07% | 1.42% | -20.23% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$576.7K | -$594.4K | -$642.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 76.74M | 69.50M | 69.38M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q2 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.555M | $4.237M | $3.904M |
YoY Change | -63.91% | -60.1% | -67.6% |
Cash & Equivalents | $2.555M | $4.237M | $3.904M |
Short-Term Investments | |||
Other Short-Term Assets | $270.2K | $393.2K | $169.0K |
YoY Change | 12.59% | 19.16% | -29.6% |
Inventory | |||
Prepaid Expenses | $393.2K | $168.9K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $2.825M | $4.630M | $4.073M |
YoY Change | -61.41% | -57.72% | -66.86% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.23M | $10.39M | $10.56M |
YoY Change | -5.66% | -5.46% | -4.3% |
Goodwill | |||
YoY Change | |||
Intangibles | $368.7K | $370.8K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $29.19K | $6.020K | $5.310K |
YoY Change | 191.9% | -69.9% | -82.3% |
Total Long-Term Assets | $10.62M | $10.76M | $10.93M |
YoY Change | -5.36% | -5.49% | -4.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.825M | $4.630M | $4.073M |
Total Long-Term Assets | $10.62M | $10.76M | $10.93M |
Total Assets | $13.45M | $15.39M | $15.00M |
YoY Change | -27.49% | -31.09% | -36.77% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.134M | $976.8K | $1.025M |
YoY Change | 243.54% | -48.04% | -33.9% |
Accrued Expenses | $68.87K | $107.5K | $139.0K |
YoY Change | -72.78% | -73.79% | 363.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.848M | $1.084M | $1.164M |
YoY Change | 222.94% | -66.01% | -82.74% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $1.593M | $0.00 | |
YoY Change | -100.0% | ||
Total Long-Term Liabilities | $0.00 | $1.593M | $0.00 |
YoY Change | -66.32% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.848M | $1.084M | $1.164M |
Total Long-Term Liabilities | $0.00 | $1.593M | $0.00 |
Total Liabilities | $2.848M | $2.677M | $1.164M |
YoY Change | 222.94% | -16.07% | -85.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$89.90M | -$87.76M | |
YoY Change | |||
Common Stock | $76.74K | $69.50K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.60M | $12.72M | $13.84M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.45M | $15.39M | $15.00M |
YoY Change | -27.49% | -31.09% | -36.77% |
Cashflow Statement
Concept | 2019 Q2 | 2019 Q1 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.212M | -$2.140M | -$2.231M |
YoY Change | 34.07% | 1.42% | -20.23% |
Depreciation, Depletion And Amortization | $174.4K | $172.2K | $171.8K |
YoY Change | 2.6% | 2.19% | 3.05% |
Cash From Operating Activities | -$1.672M | -$2.010M | -$2.161M |
YoY Change | -52.5% | 54.63% | 54.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$9.650K | -$6.600K | -$17.54K |
YoY Change | -3.5% | -95.29% | -70.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$9.650K | -$6.600K | -$17.54K |
YoY Change | -3.5% | -95.29% | -70.77% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$822.7K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 2.350M | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -1.672M | -2.010M | -2.161M |
Cash From Investing Activities | -9.650K | -6.600K | -17.54K |
Cash From Financing Activities | 0.000 | 2.350M | 0.000 |
Net Change In Cash | -1.682M | 333.2K | -2.178M |
YoY Change | -52.36% | -123.14% | 49.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.672M | -$2.010M | -$2.161M |
Capital Expenditures | -$9.650K | -$6.600K | -$17.54K |
Free Cash Flow | -$1.662M | -$2.004M | -$2.143M |
YoY Change | -52.64% | 72.73% | 59.93% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4236845 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7081771 | |
CY2019Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
772561 | |
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
393238 | |
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
240257 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4630083 | |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7322028 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14082522 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14018383 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3692576 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3177290 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10389946 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10841093 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
458954 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
458954 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
90229 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
84025 | |
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
368725 | |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
374929 | |
CY2019Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
3515 | |
CY2018Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
3515 | |
CY2019Q1 | nnvc |
Service Agreements
ServiceAgreements
|
2502 | |
CY2018Q2 | nnvc |
Service Agreements
ServiceAgreements
|
4647 | |
CY2019Q1 | us-gaap |
Other Assets
OtherAssets
|
6017 | |
CY2018Q2 | us-gaap |
Other Assets
OtherAssets
|
8162 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
15394771 | |
CY2018Q2 | us-gaap |
Assets
Assets
|
18546212 | |
CY2019Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
246702 | |
CY2018Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
223339 | |
CY2019Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
730063 | |
CY2018Q2 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
107468 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107466 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
253049 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1084231 | |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
881948 | |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
76735 | |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
69172 | |
CY2019Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
102540013 | |
CY2018Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
101282707 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-89904431 | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-83692146 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12717423 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17664264 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15394771 | |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18546212 | |
CY2019Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1310326 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1291303 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1126964 | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2082887 | |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2418267 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2082887 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2418267 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4335105 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4382852 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2156078 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2659642 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6491183 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7042494 | ||
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8915 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
23769 | |
CY2019Q1 | nnvc |
Discount On Convertible Debentures
DiscountOnConvertibleDebentures
|
0 | |
CY2018Q1 | nnvc |
Discount On Convertible Debentures
DiscountOnConvertibleDebentures
|
0 | |
CY2019Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-65858 | |
CY2018Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
284536 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-56943 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
308305 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2139830 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6491183 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7042494 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
46664 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
73133 | ||
nnvc |
Discount On Convertible Debentures
DiscountOnConvertibleDebentures
|
0 | ||
nnvc |
Discount On Convertible Debentures
DiscountOnConvertibleDebentures
|
359214 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
232234 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
1949686 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
278898 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
130083 | ||
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2109962 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6212285 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6912411 | ||
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2139830 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2109962 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6212285 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6912411 | ||
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17664264 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
20321942 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8051681 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6958162 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2139830 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2109962 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71955909 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64068378 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70162244 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6912411 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63566719 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | ||
CY2018Q3 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
|
55027 | |
CY2018Q3 | nnvc |
Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
|
79460 | |
CY2018Q4 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
|
53621 | |
CY2018Q4 | nnvc |
Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
|
27000 | |
CY2018Q3 | nnvc |
Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
|
1543 | |
CY2018Q3 | nnvc |
Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
|
7500 | |
CY2018Q4 | nnvc |
Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
|
1429 | |
CY2018Q4 | nnvc |
Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
|
11250 | |
CY2019Q1 | nnvc |
Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
|
11250 | |
CY2019Q1 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
|
77088 | |
CY2019Q1 | nnvc |
Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
|
75500 | |
CY2019Q1 | nnvc |
Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
|
1543 | |
CY2017Q3 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
|
158799 | |
CY2017Q3 | nnvc |
Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
|
27000 | |
CY2017Q4 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
|
153408 | |
CY2017Q4 | nnvc |
Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
|
27000 | |
CY2017Q3 | nnvc |
Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
|
5773 | |
CY2017Q3 | nnvc |
Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
|
11250 | |
CY2017Q4 | nnvc |
Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
|
4401 | |
CY2018Q1 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Issued
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueIssued
|
131713 | |
CY2018Q1 | nnvc |
Stock Issued During July Value Issued For Share Based Compensation Consulting And Legal Service One
StockIssuedDuringJulyValueIssuedForShareBasedCompensationConsultingAndLegalServiceOne
|
27000 | |
CY2018Q1 | nnvc |
Stock Issued During Shares Issued For Share Based Compensation Consulting And Legal Services
StockIssuedDuringSharesIssuedForShareBasedCompensationConsultingAndLegalServices
|
57708 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1841463 | |
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2230992 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15978251 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13840559 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2139830 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12717423 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2005555 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18519209 | |
CY2017Q4 | nnvc |
Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
|
11250 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2796894 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
15918374 | |
CY2018Q1 | nnvc |
Stock Issued For Payment Of Director Fees Value
StockIssuedForPaymentOfDirectorFeesValue
|
11250 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2109962 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19146142 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6912411 | ||
nnvc |
Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
|
185736 | ||
nnvc |
Preferred Shares Issued As Compensation
PreferredSharesIssuedAsCompensation
|
443920 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
240532 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
180466 | ||
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
4515 | ||
us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
14382 | ||
us-gaap |
Depreciation
Depreciation
|
515286 | ||
us-gaap |
Depreciation
Depreciation
|
501378 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6204 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6202 | ||
nnvc |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
232234 | ||
nnvc |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
1949686 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
359214 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
152981 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
142746 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-2145 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-41786 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
23363 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
59754 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
622595 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
1348168 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-145583 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
372800 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-41667 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5130787 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4256419 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64139 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
225205 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2844926 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4481624 | ||
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7081771 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15099461 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10617837 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
166667 | ||
CY2019Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
8020471 | |
CY2018Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
8011230 | |
CY2019Q1 | us-gaap |
Land
Land
|
260000 | |
CY2018Q2 | us-gaap |
Land
Land
|
260000 | |
CY2019Q1 | nnvc |
Office Equipment Gross
OfficeEquipmentGross
|
57781 | |
CY2018Q2 | nnvc |
Office Equipment Gross
OfficeEquipmentGross
|
57781 | |
CY2019Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
5607 | |
CY2018Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
5607 | |
CY2019Q1 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
5738663 | |
CY2018Q2 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
5683765 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14082522 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14018383 | |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3692576 | |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3177290 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10389946 | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10841093 | |
CY2019Q1 | us-gaap |
Depreciation
Depreciation
|
172151 | |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
168457 | |
us-gaap |
Depreciation
Depreciation
|
515286 | ||
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
458954 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
458954 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
90229 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
84025 | |
CY2019Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
368725 | |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
374929 | |
CY2017Q4 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
150000 | |
CY2019Q1 | nnvc |
Share Price As Per Redemption Agreement
SharePriceAsPerRedemptionAgreement
|
1.00 | |
CY2018Q1 | nnvc |
Series Preferred Share Issued For Debenture Interest Shares Issued
SeriesPreferredShareIssuedForDebentureInterestSharesIssued
|
150000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11920 | ||
CY2019Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | |
CY2018Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
185275 | ||
CY2019Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2018Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1348247 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.03 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.09 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | ||
CY2019Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71955909 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64068378 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70162244 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
63566719 | ||
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
11920 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-1348247 | ||
nnvc |
Common Shares Issued For Interest
CommonSharesIssuedForInterest
|
0 | ||
nnvc |
Common Shares Issued For Interest
CommonSharesIssuedForInterest
|
-60274 | ||
CY2018Q1 | nnvc |
Reclassification Of General And Administrative Expenses Into Research And Development Expenses
ReclassificationOfGeneralAndAdministrativeExpensesIntoResearchAndDevelopmentExpenses
|
262365 | |
nnvc |
Reclassification Of General And Administrative Expenses Into Research And Development Expenses
ReclassificationOfGeneralAndAdministrativeExpensesIntoResearchAndDevelopmentExpenses
|
812551 | ||
CY2019Q1 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
0 | |
CY2018Q2 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
233333 | |
CY2019Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
11466 | |
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
300000 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
19716 | |
CY2019Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
30000 | |
CY2018Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
0 | |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
107466 | |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
253049 | |
CY2019Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
29828 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
43956 | ||
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
34502 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
49934 | ||
CY2018Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Purchase Price Of Common Stock Percent
SharebasedCompensationArrangementBySharebasedPaymentAwardPurchasePriceOfCommonStockPercent
|
0.20 | |
CY2018Q3 | us-gaap |
Share Price
SharePrice
|
0.41 | |
nnvc |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Grant Date In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantDateInPeriodFairValue
|
35761 | ||
nnvc |
Warrants Issued
WarrantsIssued
|
5425363 | ||
CY2019Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2018Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
5290006 | |
CY2019Q1 | us-gaap |
Deferred Compensation Arrangement With Individual Shares Authorized For Issuance
DeferredCompensationArrangementWithIndividualSharesAuthorizedForIssuance
|
525000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
8500000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5106328 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4531394 | |
CY2018Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
8500000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5106328 | |
CY2018Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4531394 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
76735074 | |
CY2018Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
69171740 | |
CY2018Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
76735074 | |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69171740 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; font-size: 10pt;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="text-decoration:underline;display:inline;"><div style="font-style:italic;display:inline;;font-style:italic;display:inline;">Reclassifications and Prior Year Adjustments</div></div></div></div><div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none; font-size: 10pt;"><div style="background: none;;font-weight:bold;display:inline;width:100%;"><div style="white-space: pre-line; font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div></div><div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; font-size: 10pt;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Certain prior year amounts have been reclassified for consistency with current year presentation. These reclassifications had no effect on the reported results of operations. The Company reclassified $262,365 and $812,551 of expenses for the three and nine months ended March 31, 2018, respectively, related to the Company’s laboratory facilities from general and administrative expenses into research and development expenses for consistency with current year presentation. The reclassifications had no impact on the reported results of operations and net loss reported for the three and nine months ended March 31, 2018.</div></div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2018Q1 | nnvc |
Stock Issued During Period Value Issued For Series C Debentures
StockIssuedDuringPeriodValueIssuedForSeriesCDebentures
|
4730000 | |
CY2018Q1 | nnvc |
Series Preferred Shares Issued During Period Employee Stock Compensation Value Forfeited
SeriesPreferredSharesIssuedDuringPeriodEmployeeStockCompensationValueForfeited
|
0 | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
4605000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
0 | ||
us-gaap |
Stock Issued1
StockIssued1
|
125000 | ||
nnvc |
Preferred Stock Issued For Debentures
PreferredStockIssuedForDebentures
|
0 | ||
nnvc |
Preferred Stock Issued For Debentures
PreferredStockIssuedForDebentures
|
314343 | ||
us-gaap |
Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
|
costs (direct and indirect) plus no more than 30% of direct costs | ||
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2000 | ||
nnvc |
Percentage Of Net Sales Allocated For Royalty Payments
PercentageOfNetSalesAllocatedForRoyaltyPayments
|
0.15 | ||
CY2017Q4 | us-gaap |
Debt Conversion Description
DebtConversionDescription
|
for an aggregate of 5,500,000 shares of the Company’s $0.001 par value Common Stock (“Purchase Price”) comprising 5,000,000 shares for the principal of the Debenture and 500,000 shares for unpaid coupon interest from October 1, 2017 through June 30, 2018. | |
nnvc |
Fair Value Measurement Significant Assumptions
FairValueMeasurementSignificantAssumptions
|
a. The common stock price was in the range $.20 to $.58; b. The calculated weighted average number of shares of common stock in the period; c. A 26.63% premium over the common shares for the voting preferences; d. The calculated weighted average number of total voting shares and the monthly shares representing voting rights of 19.28% to 19.52% of the total; e. The conversion value is based on an assumption for calculation purposes only of a Change of Control in 4 years from October 31, 2016 and a remaining restricted term of 1.75 to 1.59 years; f. 31.25% to 33.16% restricted stock discount (based on a restricted stock analysis and call-put analysis curve: 79.2% to 90.60% volatility, 2.50% to 2.44% risk free rate) applied to the converted common. | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
822741 | |
nnvc |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
2350000 | ||
nnvc |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
0 | ||
nnvc |
Warrants Issued For Severance Agreement
WarrantsIssuedForSeveranceAgreement
|
53500 | ||
CY2019Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
200000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
2500000 | |
us-gaap |
Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
|
400000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
11920 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | ||
CY2019Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | |
CY2018Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
298092 | |
us-gaap |
Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
|
60% or less | ||
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
501378 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.50 | ||
CY2019Q1 | nnvc |
Severance Payment
SeverancePayment
|
66000 | |
CY2018Q2 | nnvc |
Severance Payment
SeverancePayment
|
0 | |
CY2019Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1593117 | |
CY2018Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
2677348 | |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
881948 | |
CY2018Q1 | nnvc |
Series Preferred Shares Issued For Debenture Interest
SeriesPreferredSharesIssuedForDebentureInterest
|
314343 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.50 | ||
CY2019Q1 | nnvc |
Stock Repurchase Agreement Agent Fees Terms
StockRepurchaseAgreementAgentFeesTerms
|
a cash placement fee equal to 5% of the aggregate purchase price for the common stock sold in the offering, plus $25,000 in legal fees. | |
CY2019Q1 | us-gaap |
Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
|
1527259 | |
CY2019Q1 | nnvc |
Warrants Assumptions Used In Fair Value Disclosure
WarrantsAssumptionsUsedInFairValueDisclosure
|
The 5.5-year warrants were issued on February 27, 2019 with an exercise price of $.61 (subject to adjustments-full ratchet reset). The stock price would fluctuate with the Company projected volatility. The Holder would exercise the warrant as they become exercisable (effective registration at issuance) at target prices of the higher of 2 times the projected exercise/reset price or 2 times the stock price. The next capital raise is projected to occur during 2020 (annually 12 months from issuance) at prices approximating 100% market triggering a reset event and exercise price adjustment. | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
71430 | |
nnvc |
Non Cash Sharebasedcompensation
NonCashSharebasedcompensation
|
28572 | ||
CY2019Q1 | nnvc |
Fair Value Warrants Valution Assumptions Expected Volatality Rate
FairValueWarrantsValutionAssumptionsExpectedVolatalityRate
|
0.77 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
28572 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
65716 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y | ||
CY2019Q1 | nnvc |
Gross Proceeds Offering
GrossProceedsOffering
|
2500000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2350000 | |
CY2019Q1 | nnvc |
Allocated To Derivative Liability Of Warrants Issued
AllocatedToDerivativeLiabilityOfWarrantsIssued
|
1527259 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
-822741 | |
CY2019Q1 | nnvc |
Fair Value Warrants Valution Assumptions Expected Volatality Rate
FairValueWarrantsValutionAssumptionsExpectedVolatalityRate
|
0.75 | |
CY2019Q1 | nnvc |
Offering Costs
OfferingCosts
|
-150000 | |
CY2019Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
2350000 | |
CY2019Q1 | us-gaap |
Legal Fees
LegalFees
|
25000 | |
CY2019Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
125000 | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; margin-right: 0px;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;">Note 1 - Organization and Nature of Business</div></div></div><div style="font-family: "times new roman", times, serif; font-size: 10pt; margin-bottom: 0px; margin-top: 0px; text-indent: 0.5in; margin-right: 0px; background: none;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; font-size: 10pt;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">NanoViricides, Inc. (the Company”) is a nano-biopharmaceutical research and development company specializing in the discovery, development, and commercialization of drugs to combat viral infections using its unique and novel nanomedicines technology. NanoViricides is also unique in the bio-pharma field in that it possesses its own state of the art facilities for the design, synthesis, analysis and characterization of the nanomedicines that we develop, as well as for production scale-up, and c-GMP-like production in quantities needed for human clinical trials, where our design, development, and production work is performed. The biological studies such as the effectiveness, safety, bio-distribution and Pharmacokinetics/Pharmacodynamics on our drug candidates are performed by external collaborators and contract organizations.</div></div><div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-indent: 0.5in; margin-right: 0px; background: none; font-size: 10pt;"><div style="background: none;;font-weight:bold;display:inline;width:100%;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">  </div></div></div><div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; font-size: 10pt;"><div style="font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">We are a company with several drugs in various stages of early development. In our lead antiviral program against herpes viruses, i.e. the HerpeCide™ program alone, we have drug candidates against at least five indications at different stages of development. Of these, the Company is advancing the shingles drug candidate towards human clinical trials. The IND-enabling Safety/Toxicology studies required for doing so have begun as of the end of December 2018 at the contract research organization (“CRO”) BASi, Indiana. Typically these studies may last six to nine months. If successful, the Company intends to file an IND after receiving a formal report on these studies from BASi. In addition, our drug candidates against HSV-1 “cold sores” and HSV-2 “genital herpes” are in advanced studies and are expected to follow the shingles drug candidate into human clinical trials. Shingles in adults and chicken pox in children is caused by the same virus, namely VZV (Varicella-zoster virus, aka HHV-3 or human herpesvirus-3). There are estimated to be approximately 120,000-150,000 annual chickenpox cases in the USA in the post-vaccination-era, i.e. since childhood vaccination with the live attenuated varicella virus Oka strain has become standard. In addition, we have drugs in development against all influenzas in our FluCide™ program, as well as drug candidates against HIV/AIDS, Dengue, Ebola/Marburg, and other viruses.</div></div><div style="font-family: "times new roman", times, serif; margin-bottom: 0px; margin-top: 0px; text-align: justify; margin-right: 0px; background: none; font-size: 10pt;"><div style="background: none;;font-weight:bold;display:inline;width:100%;"><div style="white-space: pre-line; font-family: "times new roman", times, serif; font-size: 10pt; color: rgb(0, 0, 0); background: none; text-decoration: none; letter-spacing: 0px; top: 0px;;display:inline;">  </div></div></div><div style="color: rgb(0, 0, 0); font: 10pt "times new roman", times, serif; letter-spacing: normal; orphans: 2; text-indent: 0px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial; margin: 0px; text-align: justify;">Our drugs are based on several patents, patent applications, provisional patent applications, and other proprietary intellectual property held by TheraCour Pharma, Inc. (“TheraCour”), to which we have broad, exclusive licenses in perpetuity. The first license agreement we executed with TheraCour on September 1, 2005, gave us an exclusive, worldwide license for the treatment of the following human viral diseases: Human Immunodeficiency Virus (HIV/AIDS), Hepatitis B Virus (HBV), Hepatitis C Virus (HCV), Herpes Simplex Virus (HSV), Influenza and Asian Bird Flu Virus. On February 15, 2010, the Company executed an Additional License Agreement with TheraCour.  Pursuant to the Additional License Agreement, the Company was granted exclusive licenses, in perpetuity, for technologies, developed by TheraCour, for the development of drug candidates for the treatment of Dengue viruses, Ebola/Marburg viruses, Japanese Encephalitis, viruses causing viral Conjunctivitis (a disease of the eye) and Ocular Herpes.  In addition, the Company and TheraCour have signed a Memorandum of Understanding of the terms of a license for VZV (shingles, chicken pox virus), and the remaining human herpesviruses from TheraCour. For this purpose, the Company has conducted a valuation for the shingles and PHN indications. A draft of the license agreement is currently in review. We are working to exchange drafts of the proposed license agreement with Theracour. To date, TheraCour has not withheld any licenses for antiviral nanomedicines that NanoViricides has asked for, and we anticipate that the licenses to the remaining herpes viruses including VZV will be executed once the due diligence process is completed.</div><div style="color: rgb(0, 0, 0); font: 10pt "times new roman", times, serif; letter-spacing: normal; orphans: 2; text-indent: 0px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial; margin: 0px; text-align: justify; background: none;"></div><div style="color: rgb(0, 0, 0); font: 10pt "times new roman", times, serif; letter-spacing: normal; orphans: 2; text-indent: 0px; text-transform: none; white-space: normal; widows: 2; word-spacing: 0px; -webkit-text-stroke-width: 0px; text-decoration-style: initial; text-decoration-color: initial; margin: 0px; text-align: justify; background: none;"></div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
nnvc |
Warrants Issued For Severance Agreement
WarrantsIssuedForSeveranceAgreement
|
0 | ||
CY2019Q1 | nnvc |
Non Cash Sharebasedcompensation
NonCashSharebasedcompensation
|
28572 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0248 | |
CY2019Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0221 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NANOVIRICIDES, INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001379006 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
NNVC | ||
CY2019Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
76735000 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false |