$NOA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$NOA

$14.80 +$1.05 (7.64%)

Deep Research with AI Research

Overview

$NOA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$1.284B 10.17% YoY	$1.166B 21.79% YoY	$957.2M 24.39% YoY	$769.5M 17.64% YoY	$654.1M 30.72% YoY
Cost Of Revenue	$1.122B 17.4% YoY	$955.7M 19.02% YoY	$803.0M 20.21% YoY	$668.0M 15.93% YoY	$576.2M 33.6% YoY
Gross Profit	$162.3M -22.74% YoY	$210.0M 36.2% YoY	$154.2M 51.87% YoY	$101.5M 30.31% YoY	$77.93M 12.94% YoY
Selling, General & Admin	$50.33M -10.05% YoY	$55.95M -1.57% YoY	$56.84M 90.4% YoY	$29.86M -16.88% YoY	$35.92M 33.04% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$217.2M 30.33% YoY	$166.7M 26.93% YoY	$131.3M 10.1% YoY	$119.3M 10.42% YoY	$108.0M 20.55% YoY
Operating Expenses	$52.28M -6.56% YoY	$55.95M -1.57% YoY	$56.84M 90.4% YoY	$29.85M -16.88% YoY	$35.92M 30.14% YoY
Operating Profit	$110.0M -28.61% YoY	$154.1M 58.25% YoY	$97.37M 35.82% YoY	$71.69M 70.67% YoY	$42.01M 1.47% YoY
Interest Expense	-$79.62M 98.6% YoY	-$40.09M 690.71% YoY	-$5.070M -138.15% YoY	$13.29M 138.78% YoY	$5.565M -165.47% YoY
Other Income/Expense, Net	$26.91M -150.58% YoY	-$53.21M 1036.64% YoY	-$4.681M N/A	N/A	N/A
Pretax Income	$56.47M -5.93% YoY	$60.04M -30.16% YoY	$85.96M 1.8% YoY	$84.45M 39.13% YoY	$60.69M 0.32% YoY
Income Tax	$22.64M 41.94% YoY	$15.95M -30.11% YoY	$22.82M 33.67% YoY	$17.07M 83.88% YoY	$9.285M -17.83% YoY
Net Earnings	$33.83M -23.25% YoY	$44.09M -30.18% YoY	$63.14M -6.28% YoY	$67.37M 31.05% YoY	$51.41M 4.49% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$1.04 -21.8% YoY	$1.33 -30.37% YoY	$1.91 -3.54% YoY	$1.98 -100.0% YoY	$1.514M -0.58% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1
Revenue	$305.6M 0.0% YoY	$317.2M 10.59% YoY	$320.6M 16.04% YoY	$340.8M 14.75% YoY	$305.6M -6.35% YoY	$286.9M 47.3% YoY	$276.3M 42.74% YoY	$297.0M 22.43% YoY	$326.3M 39.79% YoY	$194.7M 1.76% YoY	$193.6M 15.2% YoY	$242.6M 37.29% YoY	$233.4M 28.96% YoY	$191.4M 15.32% YoY	$168.0M 20.59% YoY	$176.7M 4.94% YoY	$181.0M 32.31% YoY	$166.0M 76.56% YoY	$139.3M 96.8% YoY	$168.4M -15.29% YoY
Cost Of Revenue	$266.7M 1.19% YoY	$267.5M 20.64% YoY	$284.8M 25.66% YoY	$302.9M 24.29% YoY	$263.6M 1.06% YoY	$221.8M 31.66% YoY	$226.6M 31.74% YoY	$243.7M 20.85% YoY	$260.8M 36.69% YoY	$168.4M 0.97% YoY	$172.0M 10.58% YoY	$201.7M 30.32% YoY	$190.8M 20.77% YoY	$166.8M 14.6% YoY	$155.6M 24.59% YoY	$154.8M 9.14% YoY	$158.0M 32.12% YoY	$145.6M 64.11% YoY	$124.9M 111.66% YoY	$141.8M -13.64% YoY
Gross Profit	$38.84M -7.5% YoY	$49.72M -23.62% YoY	$35.83M -27.86% YoY	$37.89M -28.9% YoY	$41.99M -35.85% YoY	$65.10M 147.41% YoY	$49.67M 130.69% YoY	$53.29M 30.23% YoY	$65.46M 53.69% YoY	$26.31M 7.1% YoY	$21.53M 73.08% YoY	$40.92M 86.41% YoY	$42.59M 85.27% YoY	$24.57M 20.47% YoY	$12.44M -13.93% YoY	$21.95M -17.48% YoY	$22.99M 33.65% YoY	$20.39M 284.75% YoY	$14.45M 22.48% YoY	$26.60M -23.34% YoY
Selling, General & Admin	$17.11M -11.43% YoY	$12.87M 17.59% YoY	$12.66M 15.83% YoY	$7.682M -47.93% YoY	$19.32M 6.12% YoY	$10.95M -12.33% YoY	$10.93M -8.7% YoY	$14.75M 4.05% YoY	$18.21M 57.52% YoY	$12.49M 78.03% YoY	$11.97M 137.02% YoY	$14.18M 127.52% YoY	$11.56M 120.74% YoY	$7.013M -2.24% YoY	$5.052M -62.91% YoY	$6.232M -35.75% YoY	$5.236M -55.25% YoY	$7.174M 13.87% YoY	$13.62M 91.83% YoY	$9.700M 438.89% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$52.52M 17.31% YoY	$49.49M 29.04% YoY	$54.51M 37.57% YoY	$60.71M 38.17% YoY	$44.77M 6.61% YoY	$38.35M 34.14% YoY	$39.62M 62.71% YoY	$43.94M 20.77% YoY	$41.99M 17.09% YoY	$28.59M 8.4% YoY	$24.35M -7.55% YoY	$36.39M 18.55% YoY	$35.86M 23.44% YoY	$26.38M 23.1% YoY	$26.34M 0.0% YoY	$30.69M -1.63% YoY	$29.05M 10.04% YoY	$21.43M 12.77% YoY	$26.34M 125.13% YoY	$31.20M -4.0% YoY
Operating Expenses	$17.61M -8.85% YoY	$13.24M 20.93% YoY	$13.15M 20.3% YoY	$8.283M -43.86% YoY	$19.32M 6.12% YoY	$10.95M -12.33% YoY	$10.93M -8.7% YoY	$14.75M 4.05% YoY	$18.21M 57.52% YoY	$12.49M 78.03% YoY	$11.97M 137.02% YoY	$14.18M 127.52% YoY	$11.56M 120.74% YoY	$7.013M -2.24% YoY	$5.052M -62.91% YoY	$6.232M -35.75% YoY	$5.236M -55.25% YoY	$7.174M 10.37% YoY	$13.62M 89.17% YoY	$9.700M 410.53% YoY
Operating Profit	$21.23M -6.36% YoY	$36.49M -32.62% YoY	$22.68M -41.45% YoY	$29.61M -23.17% YoY	$22.67M -52.02% YoY	$54.15M 291.65% YoY	$38.74M 305.33% YoY	$38.54M 44.12% YoY	$47.25M 52.26% YoY	$13.83M -21.23% YoY	$9.557M 29.36% YoY	$26.74M 70.11% YoY	$31.03M 74.81% YoY	$17.55M 32.8% YoY	$7.388M 786.91% YoY	$15.72M -6.99% YoY	$17.75M 222.76% YoY	$13.22M -1201.5% YoY	$833.0K -81.89% YoY	$16.90M -48.48% YoY
Interest Expense	-$30.75M 698.65% YoY	-$11.72M 5.11% YoY	-$20.01M 150.61% YoY	-$17.15M 0.21% YoY	-$3.850M -69.25% YoY	-$11.15M 994.99% YoY	-$7.983M -312.94% YoY	-$17.11M -462.4% YoY	-$12.52M -991.25% YoY	-$1.018M -113.48% YoY	$3.749M 35.34% YoY	$4.721M 202.82% YoY	$1.405M 324.47% YoY	$7.554M 279.98% YoY	$2.770M 172.91% YoY	$1.559M 11.36% YoY	$331.0K -122.07% YoY	$1.988M 148.5% YoY	$1.015M -353.75% YoY	$1.400M -118.67% YoY
Other Income/Expense, Net	$17.21M -220.65% YoY	-$505.0K -97.7% YoY	$13.24M -214.49% YoY	-$3.030M -43.82% YoY	-$14.26M 204.66% YoY	-$21.99M N/A	-$11.56M N/A	-$5.393M N/A	-$4.681M N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$6.521M 47.1% YoY	$23.53M 13.82% YoY	$16.02M -16.38% YoY	$10.41M -34.02% YoY	$4.433M -84.49% YoY	$20.67M 57.54% YoY	$19.16M 36.66% YoY	$15.77M -47.85% YoY	$28.58M -13.33% YoY	$13.12M -47.94% YoY	$14.02M 54.55% YoY	$30.25M 75.85% YoY	$32.97M 85.28% YoY	$25.20M 54.04% YoY	$9.071M 311.94% YoY	$17.20M -29.21% YoY	$17.80M 71.11% YoY	$16.36M 51.49% YoY	$2.202M -84.6% YoY	$24.30M -2.8% YoY
Income Tax	$6.396M -1805.6% YoY	$6.229M -7.96% YoY	$5.771M 12.01% YoY	$4.244M -3.65% YoY	-$375.0K -103.43% YoY	$6.768M 290.54% YoY	$5.152M 193.23% YoY	$4.405M -47.57% YoY	$10.93M 58.66% YoY	$1.733M -65.22% YoY	$1.757M 12.85% YoY	$8.402M 130.57% YoY	$6.889M 177.0% YoY	$4.983M 108.67% YoY	$1.557M -388.33% YoY	$3.644M -27.12% YoY	$2.487M 729.0% YoY	$2.388M -40.3% YoY	-$540.0K -154.0% YoY	$5.000M -16.67% YoY
Net Earnings	$125.0K -97.4% YoY	$17.30M 24.42% YoY	$10.25M -26.82% YoY	$6.163M -45.79% YoY	$4.808M -72.75% YoY	$13.90M 22.08% YoY	$14.01M 14.23% YoY	$11.37M -47.96% YoY	$17.65M -32.34% YoY	$11.39M -43.68% YoY	$12.26M 63.19% YoY	$21.85M 61.14% YoY	$26.08M 70.37% YoY	$20.22M 44.71% YoY	$7.514M 174.03% YoY	$13.56M -30.12% YoY	$15.31M 53.08% YoY	$13.97M 105.49% YoY	$2.742M -79.38% YoY	$19.40M 2.11% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$0.01 -92.86% YoY	$0.56 33.33% YoY	$0.33 -21.43% YoY	$0.21 -38.24% YoY	$0.14 -73.58% YoY	$0.42 23.53% YoY	$0.42 0.0% YoY	$0.34 -48.48% YoY	$0.53 -32.91% YoY	$0.34 -100.0% YoY	$0.42 -100.0% YoY	$0.66 -100.0% YoY	$0.79 -100.0% YoY	$606.3K 52.73% YoY	$254.3K 178.38% YoY	$386.1K -35.51% YoY	$435.4K 98.98% YoY	$397.0K 69.89% YoY	$91.36K -80.22% YoY	$598.8K 4.94% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...