|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.446M
-1.91%
YoY
|
$8.611M
-20.99%
YoY
|
$10.90M
50.7%
YoY
|
$7.232M
33.96%
YoY
|
$5.399M
-9.77%
YoY
|
| Depreciation, Depletion And Amortization |
$230.4K
35.21%
YoY
|
$170.4K
11.01%
YoY
|
$153.5K
-9.52%
YoY
|
$169.7K
-8.94%
YoY
|
$186.3K
3.48%
YoY
|
| Cash From Operating Activities |
$4.162M
-40.95%
YoY
|
$7.048M
-30.38%
YoY
|
$10.12M
-229.25%
YoY
|
-$7.832M
-158.67%
YoY
|
$13.35M
93.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.8K
-1.3%
YoY
|
$182.1K
-64.06%
YoY
|
$506.8K
-59.31%
YoY
|
$1.246M
-165.86%
YoY
|
-$1.891M
-694.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$233.8K
-110.07%
YoY
|
-$2.321M
-62.2%
YoY
|
-$6.139M
268.74%
YoY
|
-$1.665M
-173.75%
YoY
|
$2.257M
-60.0%
YoY
|
| Cash From Investing Activities |
$53.98K
-102.16%
YoY
|
-$2.503M
-62.49%
YoY
|
-$6.672M
129.25%
YoY
|
-$2.910M
-895.33%
YoY
|
$365.9K
-93.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.086M
-16.66%
YoY
|
$4.903M
45.46%
YoY
|
$3.371M
-4.59%
YoY
|
$3.533M
-2.73%
YoY
|
$3.632M
0.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
$420.1K
N/A
|
$0.00
-100.0%
YoY
|
$2.854M
-45.07%
YoY
|
$5.195M
-250.0%
YoY
|
-$3.463M
-521.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.506M
-8.09%
YoY
|
-$4.903M
-21.23%
YoY
|
-$6.225M
-28.69%
YoY
|
-$8.730M
10.55%
YoY
|
-$7.897M
76.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.162M
-40.95%
YoY
|
$7.048M
-30.38%
YoY
|
$10.12M
-229.25%
YoY
|
-$7.832M
-158.67%
YoY
|
$13.35M
93.12%
YoY
|
| Cash From Investing Activities |
$53.98K
-102.16%
YoY
|
-$2.503M
-62.49%
YoY
|
-$6.672M
129.25%
YoY
|
-$2.910M
-895.33%
YoY
|
$365.9K
-93.13%
YoY
|
| Cash From Financing Activities |
-$4.506M
-8.09%
YoY
|
-$4.903M
-21.23%
YoY
|
-$6.225M
-28.69%
YoY
|
-$8.730M
10.55%
YoY
|
-$7.897M
76.78%
YoY
|
| Net Change In Cash |
-$290.8K
-18.79%
YoY
|
-$358.1K
-87.09%
YoY
|
-$2.774M
-85.75%
YoY
|
-$19.47M
-434.57%
YoY
|
$5.820M
-25.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.162M
-40.95%
YoY
|
$7.048M
-30.38%
YoY
|
$10.12M
-229.25%
YoY
|
-$7.832M
-158.67%
YoY
|
$13.35M
93.12%
YoY
|
| Capital Expenditures |
$179.8K
-1.3%
YoY
|
$182.1K
-64.06%
YoY
|
$506.8K
-59.31%
YoY
|
$1.246M
-165.86%
YoY
|
-$1.891M
-694.37%
YoY
|
| Free Cash Flow |
$3.982M
-42.01%
YoY
|
$6.866M
-28.6%
YoY
|
$9.616M
-205.93%
YoY
|
-$9.078M
-159.56%
YoY
|
$15.24M
131.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.628M
-17.78%
YoY
|
$2.348M
13.91%
YoY
|
$1.825M
-16.48%
YoY
|
$2.292M
13.15%
YoY
|
$1.980M
-15.31%
YoY
|
$2.062M
-11.01%
YoY
|
$2.185M
-18.04%
YoY
|
$2.026M
-29.13%
YoY
|
$2.338M
-23.5%
YoY
|
$2.317M
-15.24%
YoY
|
$2.666M
41.47%
YoY
|
$2.859M
96.24%
YoY
|
$3.057M
164.21%
YoY
|
$2.733M
75.52%
YoY
|
$1.885M
79.37%
YoY
|
$1.457M
-15.54%
YoY
|
$1.157M
8.56%
YoY
|
$1.557M
-16.87%
YoY
|
$1.051M
-9.43%
YoY
|
$1.725M
11.29%
YoY
|
| Depreciation, Depletion And Amortization |
$67.16K
57.74%
YoY
|
$102.7K
95.25%
YoY
|
$42.60K
8.51%
YoY
|
$42.60K
8.54%
YoY
|
$42.58K
8.46%
YoY
|
$52.60K
47.46%
YoY
|
$39.26K
-0.05%
YoY
|
$39.25K
-0.08%
YoY
|
$39.26K
-0.06%
YoY
|
$35.67K
-10.78%
YoY
|
$39.28K
-9.14%
YoY
|
$39.28K
-9.12%
YoY
|
$39.28K
-9.14%
YoY
|
$39.98K
-9.34%
YoY
|
$43.23K
-8.8%
YoY
|
$43.22K
14.1%
YoY
|
$43.23K
-24.08%
YoY
|
$44.10K
-28.72%
YoY
|
$47.40K
20.7%
YoY
|
$37.88K
-4.0%
YoY
|
| Cash From Operating Activities |
$1.830M
-24.31%
YoY
|
$174.8K
-52.78%
YoY
|
$689.9K
-76.92%
YoY
|
$879.0K
-1.13%
YoY
|
$2.418M
-13.64%
YoY
|
$370.2K
-89.92%
YoY
|
$2.989M
1989.88%
YoY
|
$889.0K
-69.65%
YoY
|
$2.800M
-17.08%
YoY
|
$3.674M
-326.68%
YoY
|
$143.0K
-103.74%
YoY
|
$2.929M
-188.49%
YoY
|
$3.377M
265.02%
YoY
|
-$1.621M
-150.86%
YoY
|
-$3.826M
-191.47%
YoY
|
-$3.310M
-172.81%
YoY
|
$925.0K
-35.53%
YoY
|
$3.187M
-45.54%
YoY
|
$4.183M
122.3%
YoY
|
$4.546M
146.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$435.00
-99.63%
YoY
|
$4.700K
-117.34%
YoY
|
$8.300K
-87.36%
YoY
|
$49.60K
134.63%
YoY
|
$117.2K
-4.28%
YoY
|
-$27.10K
741.61%
YoY
|
$65.67K
-40.48%
YoY
|
$21.14K
-89.41%
YoY
|
$122.4K
-45.95%
YoY
|
-$3.220K
-100.83%
YoY
|
$110.3K
-135.89%
YoY
|
$199.7K
-146.12%
YoY
|
$226.5K
-290.73%
YoY
|
$386.3K
1451.37%
YoY
|
-$307.5K
577.27%
YoY
|
-$433.1K
-72.81%
YoY
|
-$118.8K
-142.72%
YoY
|
$24.90K
-152.04%
YoY
|
-$45.40K
109.12%
YoY
|
-$1.593M
9848.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.007M
-314.6%
YoY
|
-$882.0K
-1326.7%
YoY
|
$646.9K
-221.81%
YoY
|
-$300.00
-99.93%
YoY
|
$469.1K
-133.16%
YoY
|
$71.90K
-102.59%
YoY
|
-$531.1K
-192.93%
YoY
|
-$446.8K
-77.48%
YoY
|
-$1.415M
-27.61%
YoY
|
-$2.772M
56.02%
YoY
|
$571.5K
-129.31%
YoY
|
-$1.984M
-3402.18%
YoY
|
-$1.954M
-197.63%
YoY
|
-$1.777M
7997.86%
YoY
|
-$1.950M
1036.31%
YoY
|
$60.09K
-93.74%
YoY
|
$2.002M
34.2%
YoY
|
-$21.94K
-100.61%
YoY
|
-$171.6K
-108.26%
YoY
|
$959.4K
-2476.57%
YoY
|
| Cash From Investing Activities |
-$1.007M
-386.19%
YoY
|
-$886.7K
-995.66%
YoY
|
$638.6K
-207.02%
YoY
|
-$49.90K
-89.34%
YoY
|
$351.9K
-122.9%
YoY
|
$99.00K
-103.58%
YoY
|
-$596.7K
-229.4%
YoY
|
-$468.0K
-78.57%
YoY
|
-$1.537M
-29.51%
YoY
|
-$2.769M
28.0%
YoY
|
$461.1K
-120.43%
YoY
|
-$2.184M
485.57%
YoY
|
-$2.181M
-215.82%
YoY
|
-$2.163M
-73172.64%
YoY
|
-$2.257M
940.27%
YoY
|
-$373.0K
-41.12%
YoY
|
$1.883M
55.17%
YoY
|
$2.960K
-99.92%
YoY
|
-$217.0K
-110.55%
YoY
|
-$633.4K
1023.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.970M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.798M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.186M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.468M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.970M
N/A
|
-$420.1K
N/A
|
$0.00
N/A
|
-$4.086M
-16.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.903M
43.07%
YoY
|
N/A
|
$0.00
N/A
|
-$2.798M
30310.22%
YoY
|
-$3.427M
-60.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.200K
-99.74%
YoY
|
-$8.719M
138.98%
YoY
|
-$1.600K
-117.0%
YoY
|
-$783.7K
19109.31%
YoY
|
-$3.474M
107118.21%
YoY
|
-$3.648M
-11.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.830M
-24.31%
YoY
|
$174.8K
-52.78%
YoY
|
$689.9K
-76.92%
YoY
|
$879.0K
-1.13%
YoY
|
$2.418M
-13.64%
YoY
|
$370.2K
-89.92%
YoY
|
$2.989M
1989.88%
YoY
|
$889.0K
-69.65%
YoY
|
$2.800M
-17.08%
YoY
|
$3.674M
-326.68%
YoY
|
$143.0K
-103.74%
YoY
|
$2.929M
-188.49%
YoY
|
$3.377M
265.02%
YoY
|
-$1.621M
-150.86%
YoY
|
-$3.826M
-191.47%
YoY
|
-$3.310M
-172.81%
YoY
|
$925.0K
-35.53%
YoY
|
$3.187M
-45.54%
YoY
|
$4.183M
122.3%
YoY
|
$4.546M
146.29%
YoY
|
| Cash From Investing Activities |
-$1.007M
-386.19%
YoY
|
-$886.7K
-995.66%
YoY
|
$638.6K
-207.02%
YoY
|
-$49.90K
-89.34%
YoY
|
$351.9K
-122.9%
YoY
|
$99.00K
-103.58%
YoY
|
-$596.7K
-229.4%
YoY
|
-$468.0K
-78.57%
YoY
|
-$1.537M
-29.51%
YoY
|
-$2.769M
28.0%
YoY
|
$461.1K
-120.43%
YoY
|
-$2.184M
485.57%
YoY
|
-$2.181M
-215.82%
YoY
|
-$2.163M
-73172.64%
YoY
|
-$2.257M
940.27%
YoY
|
-$373.0K
-41.12%
YoY
|
$1.883M
55.17%
YoY
|
$2.960K
-99.92%
YoY
|
-$217.0K
-110.55%
YoY
|
-$633.4K
1023.65%
YoY
|
| Cash From Financing Activities |
-$2.970M
N/A
|
-$420.1K
N/A
|
$0.00
N/A
|
-$4.086M
-16.66%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.903M
43.07%
YoY
|
N/A
|
$0.00
N/A
|
-$2.798M
30310.22%
YoY
|
-$3.427M
-60.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.200K
-99.74%
YoY
|
-$8.719M
138.98%
YoY
|
-$1.600K
-117.0%
YoY
|
-$783.7K
19109.31%
YoY
|
-$3.474M
107118.21%
YoY
|
-$3.648M
-11.0%
YoY
|
| Net Change In Cash |
-$2.147M
-177.52%
YoY
|
-$1.132M
-341.26%
YoY
|
$1.329M
-44.47%
YoY
|
-$3.257M
-27.33%
YoY
|
$2.770M
119.36%
YoY
|
$469.2K
-48.19%
YoY
|
$2.392M
-209.06%
YoY
|
-$4.482M
67.12%
YoY
|
$1.263M
5.58%
YoY
|
$905.7K
-123.94%
YoY
|
-$2.194M
-64.0%
YoY
|
-$2.682M
-78.37%
YoY
|
$1.196M
-57.38%
YoY
|
-$3.784M
-257.27%
YoY
|
-$6.093M
-1337.75%
YoY
|
-$12.40M
-4792.45%
YoY
|
$2.806M
5.59%
YoY
|
$2.406M
-74.39%
YoY
|
$492.3K
-87.49%
YoY
|
$264.3K
-111.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.830M
-24.31%
YoY
|
$174.8K
-52.78%
YoY
|
$689.9K
-76.92%
YoY
|
$879.0K
-1.13%
YoY
|
$2.418M
-13.64%
YoY
|
$370.2K
-89.92%
YoY
|
$2.989M
1989.88%
YoY
|
$889.0K
-69.65%
YoY
|
$2.800M
-17.08%
YoY
|
$3.674M
-326.68%
YoY
|
$143.0K
-103.74%
YoY
|
$2.929M
-188.49%
YoY
|
$3.377M
265.02%
YoY
|
-$1.621M
-150.86%
YoY
|
-$3.826M
-191.47%
YoY
|
-$3.310M
-172.81%
YoY
|
$925.0K
-35.53%
YoY
|
$3.187M
-45.54%
YoY
|
$4.183M
122.3%
YoY
|
$4.546M
146.29%
YoY
|
| Capital Expenditures |
$435.00
-99.63%
YoY
|
$4.700K
-117.34%
YoY
|
$8.300K
-87.36%
YoY
|
$49.60K
134.63%
YoY
|
$117.2K
-4.28%
YoY
|
-$27.10K
741.61%
YoY
|
$65.67K
-40.48%
YoY
|
$21.14K
-89.41%
YoY
|
$122.4K
-45.95%
YoY
|
-$3.220K
-100.83%
YoY
|
$110.3K
-135.89%
YoY
|
$199.7K
-146.12%
YoY
|
$226.5K
-290.73%
YoY
|
$386.3K
1451.37%
YoY
|
-$307.5K
577.27%
YoY
|
-$433.1K
-72.81%
YoY
|
-$118.8K
-142.72%
YoY
|
$24.90K
-152.04%
YoY
|
-$45.40K
109.12%
YoY
|
-$1.593M
9848.91%
YoY
|
| Free Cash Flow |
$1.830M
-20.48%
YoY
|
$170.1K
-57.19%
YoY
|
$681.6K
-76.68%
YoY
|
$829.4K
-4.43%
YoY
|
$2.301M
-14.07%
YoY
|
$397.3K
-89.2%
YoY
|
$2.923M
8845.17%
YoY
|
$867.9K
-68.2%
YoY
|
$2.677M
-15.01%
YoY
|
$3.678M
-283.22%
YoY
|
$32.68K
-100.93%
YoY
|
$2.729M
-194.87%
YoY
|
$3.150M
201.78%
YoY
|
-$2.007M
-163.48%
YoY
|
-$3.519M
-183.22%
YoY
|
-$2.877M
-146.87%
YoY
|
$1.044M
-9.77%
YoY
|
$3.162M
-46.4%
YoY
|
$4.229M
122.15%
YoY
|
$6.139M
229.72%
YoY
|
Loading...