|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$52.67M
1.41%
YoY
|
$51.93M
-17.98%
YoY
|
$63.32M
22.9%
YoY
|
$51.52M
14.33%
YoY
|
$45.06M
8.29%
YoY
|
| Cost Of Revenue |
$35.88M
3.98%
YoY
|
$34.51M
-17.5%
YoY
|
$41.83M
14.23%
YoY
|
$36.62M
8.89%
YoY
|
$33.63M
14.07%
YoY
|
| Gross Profit |
$16.79M
-3.67%
YoY
|
$17.42M
-18.91%
YoY
|
$21.49M
44.18%
YoY
|
$14.90M
30.36%
YoY
|
$11.43M
-5.76%
YoY
|
| Selling, General & Admin |
$6.749M
-13.95%
YoY
|
$7.843M
-3.03%
YoY
|
$8.088M
24.85%
YoY
|
$6.478M
22.55%
YoY
|
$5.286M
6.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$230.4K
35.21%
YoY
|
$170.4K
11.01%
YoY
|
$153.5K
-9.52%
YoY
|
$169.7K
-8.94%
YoY
|
$186.3K
3.48%
YoY
|
| Operating Expenses |
$6.749M
-13.95%
YoY
|
$7.843M
-3.03%
YoY
|
$8.088M
24.85%
YoY
|
$6.478M
22.55%
YoY
|
$5.286M
6.06%
YoY
|
| Operating Profit |
$10.04M
4.75%
YoY
|
$9.581M
-28.5%
YoY
|
$13.40M
59.05%
YoY
|
$8.425M
37.09%
YoY
|
$6.146M
-14.0%
YoY
|
| Interest Expense |
$1.112M
-19.13%
YoY
|
$1.375M
62.43%
YoY
|
$846.8K
222.7%
YoY
|
$262.4K
-47.8%
YoY
|
$502.7K
137.58%
YoY
|
| Other Income/Expense, Net |
$1.261M
-33.31%
YoY
|
$1.890M
60.34%
YoY
|
$1.179M
78.72%
YoY
|
$659.7K
40.36%
YoY
|
$470.0K
-34.98%
YoY
|
| Pretax Income |
$11.30M
-1.52%
YoY
|
$11.47M
-21.31%
YoY
|
$14.58M
54.5%
YoY
|
$9.437M
32.56%
YoY
|
$7.119M
-9.54%
YoY
|
| Income Tax |
$2.851M
-0.34%
YoY
|
$2.861M
-22.28%
YoY
|
$3.681M
66.96%
YoY
|
$2.205M
28.17%
YoY
|
$1.720M
-8.78%
YoY
|
| Net Earnings |
$8.446M
-1.91%
YoY
|
$8.611M
-20.99%
YoY
|
$10.90M
50.7%
YoY
|
$7.232M
33.96%
YoY
|
$5.399M
-9.77%
YoY
|
| Basic Earnings Per Share |
$2.59
-1.52%
YoY
|
$2.63
-19.57%
YoY
|
$3.27
55.71%
YoY
|
$2.10
40.0%
YoY
|
$1.50
-8.54%
YoY
|
| Diluted Earnings Per Share |
$2.58
-1.9%
YoY
|
$2.63
-19.57%
YoY
|
$3.27
-100.0%
YoY
|
$2.099M
40.25%
YoY
|
$1.497M
91254312.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.266M
-0.08%
YoY
|
3.269M
-1.94%
YoY
|
3.334M
-3.03%
YoY
|
3.438M
-4.45%
YoY
|
3.598M
-1.12%
YoY
|
| Diluted Shares Outstanding |
3.273M
-0.2%
YoY
|
3.279M
-1.74%
YoY
|
3.338M
-3.13%
YoY
|
3.445M
-4.49%
YoY
|
3.607M
-0.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$10.50M
-14.2%
YoY
|
$13.65M
15.32%
YoY
|
$12.02M
-12.91%
YoY
|
$14.76M
28.01%
YoY
|
$12.24M
-17.11%
YoY
|
$11.83M
-19.6%
YoY
|
$13.80M
-5.81%
YoY
|
$11.53M
-31.3%
YoY
|
$14.77M
-13.96%
YoY
|
$14.72M
-9.26%
YoY
|
$14.65M
5.84%
YoY
|
$16.78M
57.63%
YoY
|
$17.16M
58.81%
YoY
|
$16.22M
71.3%
YoY
|
$13.85M
17.56%
YoY
|
$10.65M
-27.8%
YoY
|
$10.81M
19.15%
YoY
|
$9.470M
-28.07%
YoY
|
$11.78M
33.84%
YoY
|
$14.74M
44.5%
YoY
|
| Cost Of Revenue |
$7.306M
-11.67%
YoY
|
$9.313M
17.59%
YoY
|
$8.173M
-11.13%
YoY
|
$10.13M
37.59%
YoY
|
$8.271M
-17.57%
YoY
|
$7.920M
-22.13%
YoY
|
$9.197M
-3.6%
YoY
|
$7.360M
-32.02%
YoY
|
$10.03M
-11.15%
YoY
|
$10.17M
-7.26%
YoY
|
$9.540M
-4.1%
YoY
|
$10.83M
42.02%
YoY
|
$11.29M
39.77%
YoY
|
$10.97M
64.65%
YoY
|
$9.949M
7.37%
YoY
|
$7.623M
-31.51%
YoY
|
$8.080M
22.91%
YoY
|
$6.661M
-29.9%
YoY
|
$9.265M
45.65%
YoY
|
$11.13M
57.54%
YoY
|
| Gross Profit |
$3.197M
-19.48%
YoY
|
$4.335M
10.73%
YoY
|
$3.848M
-16.46%
YoY
|
$4.631M
11.11%
YoY
|
$3.971M
-16.13%
YoY
|
$3.915M
-13.94%
YoY
|
$4.607M
-9.93%
YoY
|
$4.168M
-29.98%
YoY
|
$4.734M
-19.37%
YoY
|
$4.549M
-13.45%
YoY
|
$5.114M
31.2%
YoY
|
$5.953M
97.0%
YoY
|
$5.872M
115.22%
YoY
|
$5.255M
87.06%
YoY
|
$3.898M
55.13%
YoY
|
$3.022M
-16.35%
YoY
|
$2.728M
9.24%
YoY
|
$2.809M
-23.33%
YoY
|
$2.513M
3.03%
YoY
|
$3.613M
15.15%
YoY
|
| Selling, General & Admin |
$1.370M
-18.31%
YoY
|
$1.512M
-18.95%
YoY
|
$1.671M
-17.83%
YoY
|
$1.889M
-1.16%
YoY
|
$1.677M
-17.5%
YoY
|
$1.866M
0.91%
YoY
|
$2.033M
2.27%
YoY
|
$1.911M
-13.72%
YoY
|
$2.032M
-0.15%
YoY
|
$1.849M
-8.9%
YoY
|
$1.988M
20.24%
YoY
|
$2.215M
60.68%
YoY
|
$2.035M
43.69%
YoY
|
$2.030M
77.75%
YoY
|
$1.653M
25.2%
YoY
|
$1.379M
-11.09%
YoY
|
$1.417M
11.24%
YoY
|
$1.142M
-18.31%
YoY
|
$1.320M
19.19%
YoY
|
$1.551M
26.82%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$67.16K
57.74%
YoY
|
$102.7K
95.25%
YoY
|
$42.60K
8.51%
YoY
|
$42.60K
8.54%
YoY
|
$42.58K
8.46%
YoY
|
$52.60K
47.46%
YoY
|
$39.26K
-0.05%
YoY
|
$39.25K
-0.08%
YoY
|
$39.26K
-0.06%
YoY
|
$35.67K
-10.78%
YoY
|
$39.28K
-9.14%
YoY
|
$39.28K
-9.12%
YoY
|
$39.28K
-9.14%
YoY
|
$39.98K
-9.34%
YoY
|
$43.23K
-8.8%
YoY
|
$43.22K
14.1%
YoY
|
$43.23K
-24.08%
YoY
|
$44.10K
-28.72%
YoY
|
$47.40K
20.7%
YoY
|
$37.88K
-4.0%
YoY
|
| Operating Expenses |
$1.370M
-18.31%
YoY
|
$1.512M
-18.96%
YoY
|
$1.671M
-17.83%
YoY
|
$1.889M
-1.16%
YoY
|
$1.677M
-17.5%
YoY
|
$1.866M
0.91%
YoY
|
$2.033M
2.27%
YoY
|
$1.911M
-13.72%
YoY
|
$2.032M
-0.15%
YoY
|
$1.849M
-8.9%
YoY
|
$1.988M
20.24%
YoY
|
$2.215M
60.68%
YoY
|
$2.035M
43.69%
YoY
|
$2.030M
77.75%
YoY
|
$1.653M
25.2%
YoY
|
$1.379M
-11.09%
YoY
|
$1.417M
11.24%
YoY
|
$1.142M
-18.31%
YoY
|
$1.320M
19.19%
YoY
|
$1.551M
26.82%
YoY
|
| Operating Profit |
$1.827M
-20.34%
YoY
|
$2.823M
37.77%
YoY
|
$2.178M
-15.39%
YoY
|
$2.742M
21.5%
YoY
|
$2.294M
-15.1%
YoY
|
$2.049M
-24.1%
YoY
|
$2.574M
-17.69%
YoY
|
$2.257M
-39.62%
YoY
|
$2.702M
-29.56%
YoY
|
$2.700M
-16.31%
YoY
|
$3.127M
39.28%
YoY
|
$3.738M
127.47%
YoY
|
$3.836M
192.46%
YoY
|
$3.226M
93.44%
YoY
|
$2.245M
88.28%
YoY
|
$1.643M
-20.31%
YoY
|
$1.312M
7.16%
YoY
|
$1.668M
-26.43%
YoY
|
$1.192M
-10.43%
YoY
|
$2.062M
7.69%
YoY
|
| Interest Expense |
$321.9K
4.45%
YoY
|
$301.0K
-21.06%
YoY
|
$279.4K
-15.83%
YoY
|
$223.7K
-23.16%
YoY
|
$308.2K
-16.92%
YoY
|
$381.3K
25.25%
YoY
|
$332.0K
6.09%
YoY
|
$291.1K
244.42%
YoY
|
$371.0K
155.98%
YoY
|
$304.4K
142.03%
YoY
|
$312.9K
1395.6%
YoY
|
$84.53K
159.61%
YoY
|
$144.9K
74.31%
YoY
|
$125.8K
16.69%
YoY
|
$20.92K
-74.56%
YoY
|
$32.56K
-82.71%
YoY
|
$83.14K
-33.12%
YoY
|
$107.8K
53.68%
YoY
|
$82.24K
-13.92%
YoY
|
$188.3K
-361.35%
YoY
|
| Other Income/Expense, Net |
$353.7K
-0.39%
YoY
|
$5.400K
-95.7%
YoY
|
$315.5K
-10.77%
YoY
|
$283.7K
-39.06%
YoY
|
$355.1K
-15.76%
YoY
|
$125.5K
57.37%
YoY
|
$353.6K
167.77%
YoY
|
$465.5K
135.98%
YoY
|
$421.5K
5324.88%
YoY
|
$79.75K
-57.36%
YoY
|
$132.1K
-43.62%
YoY
|
$197.3K
54.36%
YoY
|
$7.770K
-94.1%
YoY
|
$187.0K
-32.13%
YoY
|
$234.2K
89.91%
YoY
|
$127.8K
-38.04%
YoY
|
$131.6K
-25.86%
YoY
|
$275.6K
149.76%
YoY
|
$123.3K
-39.7%
YoY
|
$206.3K
63.87%
YoY
|
| Pretax Income |
$2.181M
-17.67%
YoY
|
$3.129M
15.94%
YoY
|
$2.493M
-14.83%
YoY
|
$3.026M
11.14%
YoY
|
$2.649M
-15.19%
YoY
|
$2.699M
-12.48%
YoY
|
$2.927M
-18.04%
YoY
|
$2.723M
-30.82%
YoY
|
$3.124M
-21.69%
YoY
|
$3.084M
-12.85%
YoY
|
$3.572M
44.07%
YoY
|
$3.935M
107.93%
YoY
|
$3.989M
161.32%
YoY
|
$3.538M
72.53%
YoY
|
$2.479M
77.35%
YoY
|
$1.893M
-16.57%
YoY
|
$1.526M
8.91%
YoY
|
$2.051M
-16.19%
YoY
|
$1.398M
-8.97%
YoY
|
$2.268M
11.16%
YoY
|
| Income Tax |
$552.8K
-17.34%
YoY
|
$780.6K
22.52%
YoY
|
$667.8K
-9.98%
YoY
|
$733.6K
5.31%
YoY
|
$668.8K
-14.81%
YoY
|
$637.1K
-16.93%
YoY
|
$741.9K
-18.04%
YoY
|
$696.6K
-35.29%
YoY
|
$785.1K
-15.75%
YoY
|
$767.0K
-4.73%
YoY
|
$905.2K
52.31%
YoY
|
$1.077M
147.03%
YoY
|
$931.8K
152.26%
YoY
|
$805.0K
63.12%
YoY
|
$594.3K
71.22%
YoY
|
$435.8K
-19.82%
YoY
|
$369.4K
10.0%
YoY
|
$493.5K
-13.97%
YoY
|
$347.1K
-7.55%
YoY
|
$543.5K
10.75%
YoY
|
| Net Earnings |
$1.628M
-17.78%
YoY
|
$2.348M
13.91%
YoY
|
$1.825M
-16.48%
YoY
|
$2.292M
13.15%
YoY
|
$1.980M
-15.31%
YoY
|
$2.062M
-11.01%
YoY
|
$2.185M
-18.04%
YoY
|
$2.026M
-29.13%
YoY
|
$2.338M
-23.5%
YoY
|
$2.317M
-15.24%
YoY
|
$2.666M
41.47%
YoY
|
$2.859M
96.24%
YoY
|
$3.057M
164.21%
YoY
|
$2.733M
75.52%
YoY
|
$1.885M
79.37%
YoY
|
$1.457M
-15.54%
YoY
|
$1.157M
8.56%
YoY
|
$1.557M
-16.87%
YoY
|
$1.051M
-9.43%
YoY
|
$1.725M
11.29%
YoY
|
| Basic Earnings Per Share |
$0.50
-18.03%
YoY
|
N/A
|
$0.56
-16.42%
YoY
|
$0.70
12.9%
YoY
|
$0.61
-15.28%
YoY
|
N/A
|
$0.67
-16.25%
YoY
|
$0.62
-27.06%
YoY
|
$0.72
-20.88%
YoY
|
N/A
|
$0.80
42.86%
YoY
|
$0.85
102.38%
YoY
|
$0.91
175.76%
YoY
|
N/A
|
$0.56
93.1%
YoY
|
$0.42
-10.64%
YoY
|
$0.33
13.79%
YoY
|
N/A
|
$0.29
-9.38%
YoY
|
$0.47
9.3%
YoY
|
| Diluted Earnings Per Share |
$0.50
-16.67%
YoY
|
$0.72
14.33%
YoY
|
$0.56
-16.42%
YoY
|
$0.70
12.9%
YoY
|
$0.60
-15.49%
YoY
|
$0.63
-11.11%
YoY
|
$0.67
-16.35%
YoY
|
$0.62
-27.06%
YoY
|
$0.71
-21.7%
YoY
|
$0.71
-100.0%
YoY
|
$0.80
43.03%
YoY
|
$0.85
-100.0%
YoY
|
$0.91
-100.0%
YoY
|
$810.7K
84.22%
YoY
|
$0.56
-100.0%
YoY
|
$417.7K
88877907.81%
YoY
|
$326.4K
112562811.26%
YoY
|
$440.0K
-14.68%
YoY
|
$290.8K
90877870.71%
YoY
|
$0.47
9.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.154M
-3.52%
YoY
|
N/A
|
3.269M
0.01%
YoY
|
3.269M
0.01%
YoY
|
3.269M
-0.01%
YoY
|
N/A
|
3.269M
-1.66%
YoY
|
3.269M
-3.01%
YoY
|
3.269M
-3.02%
YoY
|
N/A
|
3.324M
-1.4%
YoY
|
3.370M
-3.06%
YoY
|
3.371M
-4.58%
YoY
|
N/A
|
3.371M
-6.34%
YoY
|
3.477M
-4.29%
YoY
|
3.533M
-2.73%
YoY
|
N/A
|
3.599M
-0.88%
YoY
|
3.632M
-0.01%
YoY
|
| Diluted Shares Outstanding |
3.257M
-0.63%
YoY
|
N/A
|
3.274M
-0.1%
YoY
|
3.276M
-0.05%
YoY
|
3.277M
-0.01%
YoY
|
N/A
|
3.278M
-1.53%
YoY
|
3.278M
-2.82%
YoY
|
3.278M
-2.78%
YoY
|
N/A
|
3.329M
-1.42%
YoY
|
3.373M
-3.28%
YoY
|
3.371M
-4.89%
YoY
|
N/A
|
3.377M
-6.54%
YoY
|
3.488M
-4.25%
YoY
|
3.545M
-2.45%
YoY
|
N/A
|
3.613M
-0.53%
YoY
|
3.643M
0.24%
YoY
|
Loading...