|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.182B
0.19%
YoY
|
$4.174B
103.02%
YoY
|
$2.056B
-58.01%
YoY
|
$4.896B
-30.11%
YoY
|
$7.005B
119.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.472B
7.45%
YoY
|
$1.370B
2.39%
YoY
|
$1.338B
-0.3%
YoY
|
$1.342B
8.31%
YoY
|
$1.239B
-2.21%
YoY
|
| Cash From Operating Activities |
$4.757B
8.41%
YoY
|
$4.388B
13.24%
YoY
|
$3.875B
33.57%
YoY
|
$2.901B
-18.67%
YoY
|
$3.567B
-17.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.450B
-17.94%
YoY
|
$1.767B
-0.45%
YoY
|
$1.775B
23.69%
YoY
|
$1.435B
1.41%
YoY
|
$1.415B
-0.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.00M
-311.11%
YoY
|
-$18.00M
-550.0%
YoY
|
$4.000M
-110.26%
YoY
|
-$39.00M
-454.55%
YoY
|
$11.00M
-375.0%
YoY
|
| Cash From Investing Activities |
-$1.155B
-33.96%
YoY
|
-$1.749B
10.56%
YoY
|
-$1.582B
27.48%
YoY
|
-$1.241B
-160.3%
YoY
|
$2.058B
-269.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.624B
-35.4%
YoY
|
$2.514B
67.6%
YoY
|
$1.500B
-0.27%
YoY
|
$1.504B
-59.41%
YoY
|
$3.705B
656.12%
YoY
|
| Debt Paid & Issued, Net |
$1.500B
N/A
|
$0.00
-100.0%
YoY
|
$1.050B
N/A
|
$0.00
-100.0%
YoY
|
$2.236B
117.72%
YoY
|
| Cash From Financing Activities |
-$3.552B
154.62%
YoY
|
-$1.395B
-20.78%
YoY
|
-$1.761B
-32.61%
YoY
|
-$2.613B
-62.68%
YoY
|
-$7.002B
1520.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.757B
8.41%
YoY
|
$4.388B
13.24%
YoY
|
$3.875B
33.57%
YoY
|
$2.901B
-18.67%
YoY
|
$3.567B
-17.14%
YoY
|
| Cash From Investing Activities |
-$1.155B
-33.96%
YoY
|
-$1.749B
10.56%
YoY
|
-$1.582B
27.48%
YoY
|
-$1.241B
-160.3%
YoY
|
$2.058B
-269.94%
YoY
|
| Cash From Financing Activities |
-$3.552B
154.62%
YoY
|
-$1.395B
-20.78%
YoY
|
-$1.761B
-32.61%
YoY
|
-$2.613B
-62.68%
YoY
|
-$7.002B
1520.83%
YoY
|
| Net Change In Cash |
$50.00M
-95.98%
YoY
|
$1.244B
133.83%
YoY
|
$532.0M
-155.82%
YoY
|
-$953.0M
-30.79%
YoY
|
-$1.377B
-151.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.757B
8.41%
YoY
|
$4.388B
13.24%
YoY
|
$3.875B
33.57%
YoY
|
$2.901B
-18.67%
YoY
|
$3.567B
-17.14%
YoY
|
| Capital Expenditures |
$1.450B
-17.94%
YoY
|
$1.767B
-0.45%
YoY
|
$1.775B
23.69%
YoY
|
$1.435B
1.41%
YoY
|
$1.415B
-0.35%
YoY
|
| Free Cash Flow |
$3.307B
26.17%
YoY
|
$2.621B
24.81%
YoY
|
$2.100B
43.25%
YoY
|
$1.466B
-31.88%
YoY
|
$2.152B
-25.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$875.0M
81.91%
YoY
|
$1.427B
12.9%
YoY
|
$1.100B
7.21%
YoY
|
$1.174B
24.89%
YoY
|
$481.0M
-49.05%
YoY
|
$1.264B
-336.26%
YoY
|
$1.026B
9.5%
YoY
|
$940.0M
15.76%
YoY
|
$944.0M
12.11%
YoY
|
-$535.0M
-125.72%
YoY
|
$937.0M
2.4%
YoY
|
$812.0M
-14.16%
YoY
|
$842.0M
-11.83%
YoY
|
$2.080B
-23.25%
YoY
|
$915.0M
-13.92%
YoY
|
$946.0M
-8.78%
YoY
|
$955.0M
-56.49%
YoY
|
$2.710B
721.21%
YoY
|
$1.063B
7.81%
YoY
|
| Depreciation, Depletion And Amortization |
$372.0M
10.39%
YoY
|
$406.0M
-1.93%
YoY
|
$379.0M
14.5%
YoY
|
$350.0M
7.36%
YoY
|
$337.0M
12.71%
YoY
|
$414.0M
3.5%
YoY
|
$331.0M
4.42%
YoY
|
$326.0M
0.93%
YoY
|
$299.0M
0.34%
YoY
|
$400.0M
4.71%
YoY
|
$317.0M
-3.06%
YoY
|
$323.0M
-2.12%
YoY
|
$298.0M
-1.65%
YoY
|
$382.0M
15.41%
YoY
|
$327.0M
4.14%
YoY
|
$330.0M
10.0%
YoY
|
$303.0M
3.06%
YoY
|
$331.0M
-4.06%
YoY
|
$314.0M
-0.95%
YoY
|
| Cash From Operating Activities |
-$1.656B
5.81%
YoY
|
$3.897B
51.16%
YoY
|
$1.557B
42.71%
YoY
|
$868.0M
-39.09%
YoY
|
-$1.565B
121.67%
YoY
|
$2.578B
6.09%
YoY
|
$1.091B
-11.16%
YoY
|
$1.425B
55.06%
YoY
|
-$706.0M
0.57%
YoY
|
$2.430B
7.95%
YoY
|
$1.228B
-8.01%
YoY
|
$919.0M
-566.5%
YoY
|
-$702.0M
43.85%
YoY
|
$2.251B
56.1%
YoY
|
$1.335B
14.79%
YoY
|
-$197.0M
-119.16%
YoY
|
-$488.0M
639.39%
YoY
|
$1.442B
-9.99%
YoY
|
$1.163B
-14.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$167.0M
-34.77%
YoY
|
$662.0M
-18.87%
YoY
|
$301.0M
-16.62%
YoY
|
$231.0M
-27.81%
YoY
|
$256.0M
-5.19%
YoY
|
$816.0M
1.62%
YoY
|
$361.0M
0.56%
YoY
|
$320.0M
5.26%
YoY
|
$270.0M
-12.62%
YoY
|
$803.0M
-227.06%
YoY
|
$359.0M
-221.28%
YoY
|
$304.0M
-215.59%
YoY
|
$309.0M
26.64%
YoY
|
-$632.0M
-13.78%
YoY
|
-$296.0M
19.84%
YoY
|
-$263.0M
14.35%
YoY
|
$244.0M
19.02%
YoY
|
-$733.0M
23.82%
YoY
|
-$247.0M
-13.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000M
-125.0%
YoY
|
-$2.000M
-111.11%
YoY
|
$1.000M
N/A
|
$292.0M
-29300.0%
YoY
|
-$4.000M
300.0%
YoY
|
$18.00M
-45.45%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-200.0%
YoY
|
-$1.000M
N/A
|
$33.00M
-38.89%
YoY
|
$159.0M
57.43%
YoY
|
$1.000M
-97.73%
YoY
|
$0.00
-100.0%
YoY
|
$54.00M
-775.0%
YoY
|
$101.0M
320.83%
YoY
|
$44.00M
-21.43%
YoY
|
$5.000M
-600.0%
YoY
|
-$8.000M
-103.83%
YoY
|
$24.00M
-1300.0%
YoY
|
| Cash From Investing Activities |
-$168.0M
-33.33%
YoY
|
-$664.0M
-16.79%
YoY
|
-$300.0M
-16.9%
YoY
|
$61.00M
-119.0%
YoY
|
-$252.0M
-6.32%
YoY
|
-$798.0M
3.64%
YoY
|
-$361.0M
80.5%
YoY
|
-$321.0M
5.94%
YoY
|
-$269.0M
-12.94%
YoY
|
-$770.0M
33.22%
YoY
|
-$200.0M
2.56%
YoY
|
-$303.0M
38.36%
YoY
|
-$309.0M
24.1%
YoY
|
-$578.0M
-22.0%
YoY
|
-$195.0M
-12.56%
YoY
|
-$219.0M
25.86%
YoY
|
-$249.0M
-107.79%
YoY
|
-$741.0M
93.47%
YoY
|
-$223.0M
-22.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$68.00M
-85.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$480.0M
-59.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.190B
64.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$723.0M
127.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$318.0M
-84.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$527.0M
-64.87%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$489.0M
-42.54%
YoY
|
-$787.0M
4.52%
YoY
|
-$1.199B
77.37%
YoY
|
-$715.0M
-19.93%
YoY
|
-$851.0M
-191.8%
YoY
|
-$753.0M
18.96%
YoY
|
-$676.0M
-70.99%
YoY
|
-$893.0M
-427.11%
YoY
|
$927.0M
-0.22%
YoY
|
-$633.0M
-16.93%
YoY
|
-$2.330B
262.36%
YoY
|
$273.0M
-146.35%
YoY
|
$929.0M
-250.08%
YoY
|
-$762.0M
-37.85%
YoY
|
-$643.0M
-22.15%
YoY
|
-$589.0M
36.98%
YoY
|
-$619.0M
-86.31%
YoY
|
-$1.226B
-6.2%
YoY
|
-$826.0M
226.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.656B
5.81%
YoY
|
$3.897B
51.16%
YoY
|
$1.557B
42.71%
YoY
|
$868.0M
-39.09%
YoY
|
-$1.565B
121.67%
YoY
|
$2.578B
6.09%
YoY
|
$1.091B
-11.16%
YoY
|
$1.425B
55.06%
YoY
|
-$706.0M
0.57%
YoY
|
$2.430B
7.95%
YoY
|
$1.228B
-8.01%
YoY
|
$919.0M
-566.5%
YoY
|
-$702.0M
43.85%
YoY
|
$2.251B
56.1%
YoY
|
$1.335B
14.79%
YoY
|
-$197.0M
-119.16%
YoY
|
-$488.0M
639.39%
YoY
|
$1.442B
-9.99%
YoY
|
$1.163B
-14.42%
YoY
|
| Cash From Investing Activities |
-$168.0M
-33.33%
YoY
|
-$664.0M
-16.79%
YoY
|
-$300.0M
-16.9%
YoY
|
$61.00M
-119.0%
YoY
|
-$252.0M
-6.32%
YoY
|
-$798.0M
3.64%
YoY
|
-$361.0M
80.5%
YoY
|
-$321.0M
5.94%
YoY
|
-$269.0M
-12.94%
YoY
|
-$770.0M
33.22%
YoY
|
-$200.0M
2.56%
YoY
|
-$303.0M
38.36%
YoY
|
-$309.0M
24.1%
YoY
|
-$578.0M
-22.0%
YoY
|
-$195.0M
-12.56%
YoY
|
-$219.0M
25.86%
YoY
|
-$249.0M
-107.79%
YoY
|
-$741.0M
93.47%
YoY
|
-$223.0M
-22.84%
YoY
|
| Cash From Financing Activities |
-$489.0M
-42.54%
YoY
|
-$787.0M
4.52%
YoY
|
-$1.199B
77.37%
YoY
|
-$715.0M
-19.93%
YoY
|
-$851.0M
-191.8%
YoY
|
-$753.0M
18.96%
YoY
|
-$676.0M
-70.99%
YoY
|
-$893.0M
-427.11%
YoY
|
$927.0M
-0.22%
YoY
|
-$633.0M
-16.93%
YoY
|
-$2.330B
262.36%
YoY
|
$273.0M
-146.35%
YoY
|
$929.0M
-250.08%
YoY
|
-$762.0M
-37.85%
YoY
|
-$643.0M
-22.15%
YoY
|
-$589.0M
36.98%
YoY
|
-$619.0M
-86.31%
YoY
|
-$1.226B
-6.2%
YoY
|
-$826.0M
226.48%
YoY
|
| Net Change In Cash |
-$1.824B
-31.63%
YoY
|
$2.446B
138.17%
YoY
|
$58.00M
7.41%
YoY
|
$214.0M
1.42%
YoY
|
-$2.668B
5458.33%
YoY
|
$1.027B
0.0%
YoY
|
$54.00M
-104.15%
YoY
|
$211.0M
-76.27%
YoY
|
-$48.00M
-41.46%
YoY
|
$1.027B
12.73%
YoY
|
-$1.302B
-361.97%
YoY
|
$889.0M
-188.46%
YoY
|
-$82.00M
-93.95%
YoY
|
$911.0M
-273.52%
YoY
|
$497.0M
335.96%
YoY
|
-$1.005B
-337.03%
YoY
|
-$1.356B
-2.45%
YoY
|
-$525.0M
496.59%
YoY
|
$114.0M
-86.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.656B
5.81%
YoY
|
$3.897B
51.16%
YoY
|
$1.557B
42.71%
YoY
|
$868.0M
-39.09%
YoY
|
-$1.565B
121.67%
YoY
|
$2.578B
6.09%
YoY
|
$1.091B
-11.16%
YoY
|
$1.425B
55.06%
YoY
|
-$706.0M
0.57%
YoY
|
$2.430B
7.95%
YoY
|
$1.228B
-8.01%
YoY
|
$919.0M
-566.5%
YoY
|
-$702.0M
43.85%
YoY
|
$2.251B
56.1%
YoY
|
$1.335B
14.79%
YoY
|
-$197.0M
-119.16%
YoY
|
-$488.0M
639.39%
YoY
|
$1.442B
-9.99%
YoY
|
$1.163B
-14.42%
YoY
|
| Capital Expenditures |
$167.0M
-34.77%
YoY
|
$662.0M
-18.87%
YoY
|
$301.0M
-16.62%
YoY
|
$231.0M
-27.81%
YoY
|
$256.0M
-5.19%
YoY
|
$816.0M
1.62%
YoY
|
$361.0M
0.56%
YoY
|
$320.0M
5.26%
YoY
|
$270.0M
-12.62%
YoY
|
$803.0M
-227.06%
YoY
|
$359.0M
-221.28%
YoY
|
$304.0M
-215.59%
YoY
|
$309.0M
26.64%
YoY
|
-$632.0M
-13.78%
YoY
|
-$296.0M
19.84%
YoY
|
-$263.0M
14.35%
YoY
|
$244.0M
19.02%
YoY
|
-$733.0M
23.82%
YoY
|
-$247.0M
-13.94%
YoY
|
| Free Cash Flow |
-$1.823B
0.11%
YoY
|
$3.235B
83.6%
YoY
|
$1.256B
72.05%
YoY
|
$637.0M
-42.35%
YoY
|
-$1.821B
86.58%
YoY
|
$1.762B
8.3%
YoY
|
$730.0M
-16.0%
YoY
|
$1.105B
79.67%
YoY
|
-$976.0M
-3.46%
YoY
|
$1.627B
-43.57%
YoY
|
$869.0M
-46.72%
YoY
|
$615.0M
831.82%
YoY
|
-$1.011B
38.11%
YoY
|
$2.883B
32.55%
YoY
|
$1.631B
15.67%
YoY
|
$66.00M
-94.75%
YoY
|
-$732.0M
170.11%
YoY
|
$2.175B
-0.87%
YoY
|
$1.410B
-14.34%
YoY
|
Loading...