|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.41M
71.83%
YoY
|
-$6.060M
10.66%
YoY
|
-$5.476M
-89.69%
YoY
|
-$53.10M
-730.89%
YoY
|
$8.416M
-79.16%
YoY
|
| Depreciation, Depletion And Amortization |
$694.0K
1.91%
YoY
|
$681.0K
-99.19%
YoY
|
$84.27M
11802.82%
YoY
|
$708.0K
2.02%
YoY
|
$694.0K
-2.12%
YoY
|
| Cash From Operating Activities |
-$15.27M
-139.66%
YoY
|
$38.51M
48.27%
YoY
|
$25.97M
-185.46%
YoY
|
-$30.39M
-204.18%
YoY
|
$29.17M
-42.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$217.0K
-78.1%
YoY
|
$991.0K
1.75%
YoY
|
$974.0K
-16.18%
YoY
|
$1.162M
66.95%
YoY
|
$696.0K
28.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Other Investing Activities |
$19.06M
-636.79%
YoY
|
-$3.550M
-54.71%
YoY
|
-$7.839M
N/A
|
N/A
N/A
|
-$901.0K
-427.64%
YoY
|
| Cash From Investing Activities |
$18.84M
-514.86%
YoY
|
-$4.541M
-48.47%
YoY
|
-$8.813M
-135.18%
YoY
|
$25.05M
-152.02%
YoY
|
-$48.15M
-24175.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$6.730M
-18.65%
YoY
|
$8.273M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$7.450M
-278.23%
YoY
|
$4.180M
-3.15%
YoY
|
$4.316M
-64.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.782M
-23.63%
YoY
|
-$3.643M
-51.21%
YoY
|
-$7.466M
-59.16%
YoY
|
-$18.28M
59.37%
YoY
|
-$11.47M
-6.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.27M
-139.66%
YoY
|
$38.51M
48.27%
YoY
|
$25.97M
-185.46%
YoY
|
-$30.39M
-204.18%
YoY
|
$29.17M
-42.82%
YoY
|
| Cash From Investing Activities |
$18.84M
-514.86%
YoY
|
-$4.541M
-48.47%
YoY
|
-$8.813M
-135.18%
YoY
|
$25.05M
-152.02%
YoY
|
-$48.15M
-24175.5%
YoY
|
| Cash From Financing Activities |
-$2.782M
-23.63%
YoY
|
-$3.643M
-51.21%
YoY
|
-$7.466M
-59.16%
YoY
|
-$18.28M
59.37%
YoY
|
-$11.47M
-6.47%
YoY
|
| Net Change In Cash |
$785.0K
-97.41%
YoY
|
$30.32M
212.89%
YoY
|
$9.691M
-141.03%
YoY
|
-$23.62M
-22.44%
YoY
|
-$30.45M
-178.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.27M
-139.66%
YoY
|
$38.51M
48.27%
YoY
|
$25.97M
-185.46%
YoY
|
-$30.39M
-204.18%
YoY
|
$29.17M
-42.82%
YoY
|
| Capital Expenditures |
$217.0K
-78.1%
YoY
|
$991.0K
1.75%
YoY
|
$974.0K
-16.18%
YoY
|
$1.162M
66.95%
YoY
|
$696.0K
28.18%
YoY
|
| Free Cash Flow |
-$15.49M
-141.29%
YoY
|
$37.52M
50.08%
YoY
|
$25.00M
-179.23%
YoY
|
-$31.55M
-210.81%
YoY
|
$28.47M
-43.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.51M
93.62%
YoY
|
-$3.156M
-132.05%
YoY
|
-$1.666M
-38.41%
YoY
|
-$12.05M
-25.78%
YoY
|
$6.460M
0.64%
YoY
|
$9.848M
48.65%
YoY
|
-$2.705M
-1271.0%
YoY
|
-$16.24M
99.9%
YoY
|
$6.419M
-252.47%
YoY
|
$6.625M
644.38%
YoY
|
$231.0K
-102.31%
YoY
|
-$8.122M
-82.31%
YoY
|
-$4.210M
-320.53%
YoY
|
$890.0K
-85.48%
YoY
|
-$9.985M
110.79%
YoY
|
-$45.91M
1636.38%
YoY
|
$1.909M
-80.26%
YoY
|
$6.128M
-71.6%
YoY
|
-$4.737M
-229.28%
YoY
|
| Depreciation, Depletion And Amortization |
$168.0K
-2.89%
YoY
|
$13.64M
-22.88%
YoY
|
$175.0K
-99.01%
YoY
|
$171.0K
-99.11%
YoY
|
$173.0K
-28.81%
YoY
|
$17.69M
-25.79%
YoY
|
$17.62M
9270.21%
YoY
|
$19.29M
10160.64%
YoY
|
$243.0K
33.52%
YoY
|
$23.84M
35.0%
YoY
|
$188.0K
8.05%
YoY
|
$188.0K
6.82%
YoY
|
$182.0K
8.33%
YoY
|
$17.66M
-4.62%
YoY
|
$174.0K
7.41%
YoY
|
$176.0K
2.92%
YoY
|
$168.0K
-1.18%
YoY
|
$18.51M
2985.33%
YoY
|
$162.0K
-10.0%
YoY
|
| Cash From Operating Activities |
-$1.867M
-118.88%
YoY
|
$13.24M
-39.06%
YoY
|
-$44.80M
60.48%
YoY
|
$6.401M
-21.18%
YoY
|
$9.888M
-38.76%
YoY
|
$21.73M
-25.06%
YoY
|
-$27.92M
155.17%
YoY
|
$8.121M
-33.81%
YoY
|
$16.15M
-471.09%
YoY
|
$28.99M
-607.9%
YoY
|
-$10.94M
-71.46%
YoY
|
$12.27M
25.23%
YoY
|
-$4.351M
-213.04%
YoY
|
-$5.708M
-129.01%
YoY
|
-$38.33M
213.67%
YoY
|
$9.798M
-10.26%
YoY
|
$3.849M
-64.34%
YoY
|
$19.68M
-1.95%
YoY
|
-$12.22M
-233.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$42.00K
110.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-76.19%
YoY
|
$162.0K
-71.97%
YoY
|
$20.00K
-61.54%
YoY
|
$214.0K
-892.59%
YoY
|
$147.0K
33.64%
YoY
|
$578.0K
-3.67%
YoY
|
$52.00K
-82.25%
YoY
|
-$27.00K
-124.32%
YoY
|
$110.0K
-142.64%
YoY
|
$600.0K
34.83%
YoY
|
$293.0K
-48.69%
YoY
|
$111.0K
-179.86%
YoY
|
-$258.0K
84.29%
YoY
|
$445.0K
-249.83%
YoY
|
$571.0K
388.03%
YoY
|
-$139.0K
178.0%
YoY
|
-$140.0K
180.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.976M
-361.01%
YoY
|
$15.22M
-257.63%
YoY
|
$13.90M
14.63%
YoY
|
-$6.625M
242.73%
YoY
|
-$3.439M
-15.94%
YoY
|
-$9.654M
41.58%
YoY
|
$12.13M
-501.59%
YoY
|
-$1.933M
-89.09%
YoY
|
-$4.091M
7205.36%
YoY
|
-$6.819M
-204.59%
YoY
|
-$3.020M
-109.75%
YoY
|
-$17.72M
8028.44%
YoY
|
-$56.00K
-91.03%
YoY
|
$6.520M
46.22%
YoY
|
$30.97M
-16315.71%
YoY
|
-$218.0K
-45.91%
YoY
|
-$624.0K
-25.27%
YoY
|
$4.459M
-58.05%
YoY
|
-$191.0K
-82.15%
YoY
|
| Cash From Investing Activities |
$8.934M
-358.28%
YoY
|
$15.22M
-254.22%
YoY
|
$13.87M
15.74%
YoY
|
-$6.787M
170.29%
YoY
|
-$3.459M
-16.51%
YoY
|
-$9.868M
45.29%
YoY
|
$11.98M
-481.56%
YoY
|
-$2.511M
-86.29%
YoY
|
-$4.143M
-121.32%
YoY
|
-$6.792M
-205.98%
YoY
|
-$3.140M
-110.22%
YoY
|
-$18.31M
-8166.08%
YoY
|
$19.43M
-257.93%
YoY
|
$6.409M
48.36%
YoY
|
$30.71M
-9379.15%
YoY
|
$227.0K
-132.43%
YoY
|
-$12.30M
-76.08%
YoY
|
$4.320M
-59.17%
YoY
|
-$331.0K
-70.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$621.0K
-210.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$564.0K
16.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.065M
578.34%
YoY
|
-$1.395M
4550.0%
YoY
|
-$1.198M
-132.85%
YoY
|
-$32.00K
-99.55%
YoY
|
-$157.0K
-11.8%
YoY
|
-$30.00K
150.0%
YoY
|
$3.647M
-190.05%
YoY
|
-$7.082M
171.34%
YoY
|
-$178.0K
-77.58%
YoY
|
-$12.00K
-99.85%
YoY
|
-$4.050M
254.64%
YoY
|
-$2.610M
179.14%
YoY
|
-$794.0K
-90.35%
YoY
|
-$7.976M
621.81%
YoY
|
-$1.142M
20.97%
YoY
|
-$935.0K
-44.08%
YoY
|
-$8.228M
6.18%
YoY
|
-$1.105M
25.57%
YoY
|
-$944.0K
-79.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.867M
-118.88%
YoY
|
$13.24M
-39.06%
YoY
|
-$44.80M
60.48%
YoY
|
$6.401M
-21.18%
YoY
|
$9.888M
-38.76%
YoY
|
$21.73M
-25.06%
YoY
|
-$27.92M
155.17%
YoY
|
$8.121M
-33.81%
YoY
|
$16.15M
-471.09%
YoY
|
$28.99M
-607.9%
YoY
|
-$10.94M
-71.46%
YoY
|
$12.27M
25.23%
YoY
|
-$4.351M
-213.04%
YoY
|
-$5.708M
-129.01%
YoY
|
-$38.33M
213.67%
YoY
|
$9.798M
-10.26%
YoY
|
$3.849M
-64.34%
YoY
|
$19.68M
-1.95%
YoY
|
-$12.22M
-233.69%
YoY
|
| Cash From Investing Activities |
$8.934M
-358.28%
YoY
|
$15.22M
-254.22%
YoY
|
$13.87M
15.74%
YoY
|
-$6.787M
170.29%
YoY
|
-$3.459M
-16.51%
YoY
|
-$9.868M
45.29%
YoY
|
$11.98M
-481.56%
YoY
|
-$2.511M
-86.29%
YoY
|
-$4.143M
-121.32%
YoY
|
-$6.792M
-205.98%
YoY
|
-$3.140M
-110.22%
YoY
|
-$18.31M
-8166.08%
YoY
|
$19.43M
-257.93%
YoY
|
$6.409M
48.36%
YoY
|
$30.71M
-9379.15%
YoY
|
$227.0K
-132.43%
YoY
|
-$12.30M
-76.08%
YoY
|
$4.320M
-59.17%
YoY
|
-$331.0K
-70.45%
YoY
|
| Cash From Financing Activities |
-$1.065M
578.34%
YoY
|
-$1.395M
4550.0%
YoY
|
-$1.198M
-132.85%
YoY
|
-$32.00K
-99.55%
YoY
|
-$157.0K
-11.8%
YoY
|
-$30.00K
150.0%
YoY
|
$3.647M
-190.05%
YoY
|
-$7.082M
171.34%
YoY
|
-$178.0K
-77.58%
YoY
|
-$12.00K
-99.85%
YoY
|
-$4.050M
254.64%
YoY
|
-$2.610M
179.14%
YoY
|
-$794.0K
-90.35%
YoY
|
-$7.976M
621.81%
YoY
|
-$1.142M
20.97%
YoY
|
-$935.0K
-44.08%
YoY
|
-$8.228M
6.18%
YoY
|
-$1.105M
25.57%
YoY
|
-$944.0K
-79.39%
YoY
|
| Net Change In Cash |
$6.002M
-4.3%
YoY
|
$27.06M
128.8%
YoY
|
-$32.13M
161.48%
YoY
|
-$418.0K
-71.6%
YoY
|
$6.272M
-46.96%
YoY
|
$11.83M
-46.69%
YoY
|
-$12.29M
-32.22%
YoY
|
-$1.472M
-82.98%
YoY
|
$11.83M
-17.21%
YoY
|
$22.19M
-404.98%
YoY
|
-$18.13M
107.08%
YoY
|
-$8.650M
-195.16%
YoY
|
$14.28M
-185.62%
YoY
|
-$7.275M
-131.78%
YoY
|
-$8.755M
-35.12%
YoY
|
$9.090M
6.37%
YoY
|
-$16.68M
-65.53%
YoY
|
$22.89M
-23.1%
YoY
|
-$13.49M
-492.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.867M
-118.88%
YoY
|
$13.24M
-39.06%
YoY
|
-$44.80M
60.48%
YoY
|
$6.401M
-21.18%
YoY
|
$9.888M
-38.76%
YoY
|
$21.73M
-25.06%
YoY
|
-$27.92M
155.17%
YoY
|
$8.121M
-33.81%
YoY
|
$16.15M
-471.09%
YoY
|
$28.99M
-607.9%
YoY
|
-$10.94M
-71.46%
YoY
|
$12.27M
25.23%
YoY
|
-$4.351M
-213.04%
YoY
|
-$5.708M
-129.01%
YoY
|
-$38.33M
213.67%
YoY
|
$9.798M
-10.26%
YoY
|
$3.849M
-64.34%
YoY
|
$19.68M
-1.95%
YoY
|
-$12.22M
-233.69%
YoY
|
| Capital Expenditures |
$42.00K
110.0%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-76.19%
YoY
|
$162.0K
-71.97%
YoY
|
$20.00K
-61.54%
YoY
|
$214.0K
-892.59%
YoY
|
$147.0K
33.64%
YoY
|
$578.0K
-3.67%
YoY
|
$52.00K
-82.25%
YoY
|
-$27.00K
-124.32%
YoY
|
$110.0K
-142.64%
YoY
|
$600.0K
34.83%
YoY
|
$293.0K
-48.69%
YoY
|
$111.0K
-179.86%
YoY
|
-$258.0K
84.29%
YoY
|
$445.0K
-249.83%
YoY
|
$571.0K
388.03%
YoY
|
-$139.0K
178.0%
YoY
|
-$140.0K
180.0%
YoY
|
| Free Cash Flow |
-$1.909M
-119.35%
YoY
|
$13.24M
-38.46%
YoY
|
-$44.84M
59.77%
YoY
|
$6.239M
-17.29%
YoY
|
$9.868M
-38.69%
YoY
|
$21.51M
-25.87%
YoY
|
-$28.06M
153.96%
YoY
|
$7.543M
-35.36%
YoY
|
$16.09M
-446.55%
YoY
|
$29.02M
-598.68%
YoY
|
-$11.05M
-70.97%
YoY
|
$11.67M
24.77%
YoY
|
-$4.644M
-241.67%
YoY
|
-$5.819M
-129.36%
YoY
|
-$38.07M
215.17%
YoY
|
$9.353M
-16.6%
YoY
|
$3.278M
-69.3%
YoY
|
$19.82M
-1.5%
YoY
|
-$12.08M
-231.44%
YoY
|
Loading...