|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$1.652M
62679.64%
YoY
|
$2.632K
-101.43%
YoY
|
-$184.4K
21.45%
YoY
|
-$151.8K
2388.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$745.4K
143.91%
YoY
|
-$305.6K
166.4%
YoY
|
-$114.7K
85.92%
YoY
|
-$61.70K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$79.90K
-100.12%
YoY
|
-$69.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$79.89K
-100.12%
YoY
|
-$69.00M
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$3.355M
N/A
|
N/A
N/A
|
$25.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$70.26M
60056.3%
YoY
|
$116.8K
89.29%
YoY
|
$61.70K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$745.4K
143.91%
YoY
|
-$305.6K
166.4%
YoY
|
-$114.7K
85.92%
YoY
|
-$61.70K
N/A
|
| Cash From Investing Activities |
$79.89K
-100.12%
YoY
|
-$69.00M
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$70.26M
60056.3%
YoY
|
$116.8K
89.29%
YoY
|
$61.70K
N/A
|
| Net Change In Cash |
-$665.5K
-169.98%
YoY
|
$951.0K
45663.09%
YoY
|
$2.078K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$745.4K
143.91%
YoY
|
-$305.6K
166.4%
YoY
|
-$114.7K
85.92%
YoY
|
-$61.70K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$309.2K
-23.93%
YoY
|
$392.3K
463.65%
YoY
|
$434.8K
-1738.79%
YoY
|
$418.9K
-2184.03%
YoY
|
$406.4K
-2092.17%
YoY
|
$69.60K
-242.04%
YoY
|
-$26.53K
401.55%
YoY
|
-$49.00K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.136M
236.89%
YoY
|
-$55.90K
-73.46%
YoY
|
-$125.8K
591.21%
YoY
|
-$226.3K
1341.4%
YoY
|
-$337.3K
453.02%
YoY
|
-$210.6K
83.61%
YoY
|
-$18.20K
N/A
|
-$114.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.20K
N/A
|
$15.70K
N/A
|
-$69.00M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$875.0K
5479.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.20K
N/A
|
$15.68K
N/A
|
-$69.00M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$70.16M
59969.26%
YoY
|
$20.70K
N/A
|
$116.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.136M
236.89%
YoY
|
-$55.90K
-73.46%
YoY
|
-$125.8K
591.21%
YoY
|
-$226.3K
1341.4%
YoY
|
-$337.3K
453.02%
YoY
|
-$210.6K
83.61%
YoY
|
-$18.20K
N/A
|
-$114.7K
N/A
|
| Cash From Investing Activities |
$875.0K
5479.21%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$64.20K
N/A
|
$15.68K
N/A
|
-$69.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$70.16M
59969.26%
YoY
|
$20.70K
N/A
|
$116.8K
N/A
|
| Net Change In Cash |
-$261.5K
-18.71%
YoY
|
-$55.90K
-105.88%
YoY
|
-$125.8K
-5132.0%
YoY
|
-$162.1K
12369.23%
YoY
|
-$321.7K
80315.0%
YoY
|
$950.3K
45152.38%
YoY
|
$2.500K
N/A
|
$2.100K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.136M
236.89%
YoY
|
-$55.90K
-73.46%
YoY
|
-$125.8K
591.21%
YoY
|
-$226.3K
1341.4%
YoY
|
-$337.3K
453.02%
YoY
|
-$210.6K
83.61%
YoY
|
-$18.20K
N/A
|
-$114.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...