|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$38.76M
-92.55%
YoY
|
$520.3M
-43.63%
YoY
|
$923.0M
19.36%
YoY
|
$773.2M
12055.9%
YoY
|
$6.361M
-100.7%
YoY
|
| Depreciation, Depletion And Amortization |
$814.9M
9.98%
YoY
|
$740.9M
52.44%
YoY
|
$486.0M
93.43%
YoY
|
$251.3M
78.42%
YoY
|
$140.8M
-13.13%
YoY
|
| Cash From Operating Activities |
$1.505B
6.86%
YoY
|
$1.409B
19.04%
YoY
|
$1.183B
27.46%
YoY
|
$928.4M
134.17%
YoY
|
$396.5M
19.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.252B
-25.97%
YoY
|
$1.692B
-8.31%
YoY
|
$1.845B
35.7%
YoY
|
$1.360B
-329.0%
YoY
|
-$593.8M
109.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$17.09M
-200.0%
YoY
|
-$17.09M
-60.25%
YoY
|
-$43.00M
5.78%
YoY
|
-$40.65M
N/A
|
| Cash From Investing Activities |
-$1.252B
-25.22%
YoY
|
-$1.675B
-10.07%
YoY
|
-$1.862B
32.76%
YoY
|
-$1.403B
121.11%
YoY
|
-$634.4M
123.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$57.01M
-160.33%
YoY
|
$94.50M
-118.65%
YoY
|
-$506.7M
-1029.77%
YoY
|
$54.50M
-112.44%
YoY
|
-$438.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$247.5M
-192.74%
YoY
|
$266.8M
-61.03%
YoY
|
$684.7M
46.5%
YoY
|
$467.4M
89.94%
YoY
|
$246.1M
-494.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.505B
6.86%
YoY
|
$1.409B
19.04%
YoY
|
$1.183B
27.46%
YoY
|
$928.4M
134.17%
YoY
|
$396.5M
19.53%
YoY
|
| Cash From Investing Activities |
-$1.252B
-25.22%
YoY
|
-$1.675B
-10.07%
YoY
|
-$1.862B
32.76%
YoY
|
-$1.403B
121.11%
YoY
|
-$634.4M
123.45%
YoY
|
| Cash From Financing Activities |
-$247.5M
-192.74%
YoY
|
$266.8M
-61.03%
YoY
|
$684.7M
46.5%
YoY
|
$467.4M
89.94%
YoY
|
$246.1M
-494.33%
YoY
|
| Net Change In Cash |
$5.366M
627.1%
YoY
|
$738.0K
-86.98%
YoY
|
$5.667M
-181.05%
YoY
|
-$6.992M
-186.41%
YoY
|
$8.092M
-155.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.505B
6.86%
YoY
|
$1.409B
19.04%
YoY
|
$1.183B
27.46%
YoY
|
$928.4M
134.17%
YoY
|
$396.5M
19.53%
YoY
|
| Capital Expenditures |
$1.252B
-25.97%
YoY
|
$1.692B
-8.31%
YoY
|
$1.845B
35.7%
YoY
|
$1.360B
-329.0%
YoY
|
-$593.8M
109.13%
YoY
|
| Free Cash Flow |
$252.8M
-189.28%
YoY
|
-$283.2M
-57.22%
YoY
|
-$661.9M
53.45%
YoY
|
-$431.4M
-143.56%
YoY
|
$990.3M
60.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$522.8M
-476.2%
YoY
|
-$70.73M
-198.65%
YoY
|
-$129.1M
-143.25%
YoY
|
$99.59M
-28.13%
YoY
|
$139.0M
1097.5%
YoY
|
$71.70M
-81.56%
YoY
|
$298.4M
1042.99%
YoY
|
$138.6M
-17.44%
YoY
|
$11.61M
-96.59%
YoY
|
$388.9M
191.73%
YoY
|
$26.11M
-95.52%
YoY
|
$167.8M
-33.21%
YoY
|
$340.2M
-264.69%
YoY
|
$133.3M
-23.72%
YoY
|
$583.5M
4547.64%
YoY
|
$251.3M
-377.45%
YoY
|
-$206.6M
128.6%
YoY
|
$174.7M
-222.94%
YoY
|
$12.55M
-105.39%
YoY
|
| Depreciation, Depletion And Amortization |
$197.1M
-4.18%
YoY
|
$204.1M
-0.29%
YoY
|
$199.4M
7.38%
YoY
|
$205.7M
16.49%
YoY
|
$205.7M
18.24%
YoY
|
$204.7M
35.38%
YoY
|
$185.7M
38.76%
YoY
|
$176.6M
65.95%
YoY
|
$174.0M
83.85%
YoY
|
$151.2M
95.55%
YoY
|
$133.8M
102.8%
YoY
|
$106.4M
94.23%
YoY
|
$94.62M
77.9%
YoY
|
$77.32M
80.58%
YoY
|
$65.98M
83.85%
YoY
|
$54.80M
77.29%
YoY
|
$53.19M
70.35%
YoY
|
$42.82M
30.65%
YoY
|
$35.89M
16.57%
YoY
|
| Cash From Operating Activities |
$323.6M
-20.57%
YoY
|
$312.6M
7.7%
YoY
|
$423.1M
9.68%
YoY
|
$362.1M
6.35%
YoY
|
$407.4M
3.9%
YoY
|
$290.3M
-15.2%
YoY
|
$385.8M
46.18%
YoY
|
$340.5M
10.62%
YoY
|
$392.1M
45.61%
YoY
|
$342.3M
19.12%
YoY
|
$263.9M
-4.65%
YoY
|
$307.8M
46.4%
YoY
|
$269.3M
74.84%
YoY
|
$287.4M
115.91%
YoY
|
$276.8M
193.14%
YoY
|
$210.2M
97.99%
YoY
|
$154.0M
145.41%
YoY
|
$133.1M
82.25%
YoY
|
$94.41M
67.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$634.7M
143.58%
YoY
|
$308.1M
-56.32%
YoY
|
$352.6M
-7.67%
YoY
|
$331.3M
67.56%
YoY
|
$260.6M
-35.99%
YoY
|
$705.2M
95.33%
YoY
|
$381.9M
-41.28%
YoY
|
$197.7M
-46.95%
YoY
|
$407.1M
-11.74%
YoY
|
$361.1M
-31.84%
YoY
|
$650.3M
-315.86%
YoY
|
$372.7M
-435.19%
YoY
|
$461.2M
-210.45%
YoY
|
$529.7M
-331.36%
YoY
|
-$301.3M
87.5%
YoY
|
-$111.2M
-34.2%
YoY
|
-$417.6M
1087.31%
YoY
|
-$229.0M
561.77%
YoY
|
-$160.7M
169.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.000M
N/A
|
$42.59M
-349.18%
YoY
|
$0.00
-100.0%
YoY
|
-$25.50M
-32.0%
YoY
|
N/A
|
-$17.09M
17.88%
YoY
|
$37.50M
-426.09%
YoY
|
-$37.50M
120.59%
YoY
|
N/A
|
-$14.50M
-64.33%
YoY
|
-$11.50M
-222.34%
YoY
|
-$17.00M
-309.88%
YoY
|
$0.00
-100.0%
YoY
|
-$40.65M
N/A
|
$9.400M
1612.2%
YoY
|
| Cash From Investing Activities |
-$634.7M
139.9%
YoY
|
-$308.1M
-53.51%
YoY
|
-$352.6M
-7.67%
YoY
|
-$327.3M
46.62%
YoY
|
-$264.6M
-35.01%
YoY
|
-$662.6M
75.23%
YoY
|
-$381.9M
-37.69%
YoY
|
-$223.2M
-45.58%
YoY
|
-$407.1M
-11.74%
YoY
|
-$378.1M
-30.52%
YoY
|
-$612.8M
95.93%
YoY
|
-$410.2M
219.99%
YoY
|
-$461.2M
10.45%
YoY
|
-$544.2M
101.85%
YoY
|
-$312.8M
106.75%
YoY
|
-$128.2M
-20.32%
YoY
|
-$417.6M
692.83%
YoY
|
-$269.6M
684.36%
YoY
|
-$151.3M
156.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$227.9M
1419.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.01M
-25.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.01M
149.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.004M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$333.8M
-382.35%
YoY
|
-$21.91M
-106.31%
YoY
|
-$64.75M
-385.52%
YoY
|
-$42.58M
-70.01%
YoY
|
-$118.2M
-401.73%
YoY
|
$346.9M
1019.44%
YoY
|
$22.68M
-93.47%
YoY
|
-$142.0M
-227.78%
YoY
|
$39.18M
-79.95%
YoY
|
$30.99M
-87.62%
YoY
|
$347.1M
695.08%
YoY
|
$111.1M
-232.39%
YoY
|
$195.5M
-24.06%
YoY
|
$250.3M
73.75%
YoY
|
$43.66M
-19.19%
YoY
|
-$83.92M
-247.76%
YoY
|
$257.4M
-3027.1%
YoY
|
$144.0M
-468.99%
YoY
|
$54.03M
1985.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$323.6M
-20.57%
YoY
|
$312.6M
7.7%
YoY
|
$423.1M
9.68%
YoY
|
$362.1M
6.35%
YoY
|
$407.4M
3.9%
YoY
|
$290.3M
-15.2%
YoY
|
$385.8M
46.18%
YoY
|
$340.5M
10.62%
YoY
|
$392.1M
45.61%
YoY
|
$342.3M
19.12%
YoY
|
$263.9M
-4.65%
YoY
|
$307.8M
46.4%
YoY
|
$269.3M
74.84%
YoY
|
$287.4M
115.91%
YoY
|
$276.8M
193.14%
YoY
|
$210.2M
97.99%
YoY
|
$154.0M
145.41%
YoY
|
$133.1M
82.25%
YoY
|
$94.41M
67.37%
YoY
|
| Cash From Investing Activities |
-$634.7M
139.9%
YoY
|
-$308.1M
-53.51%
YoY
|
-$352.6M
-7.67%
YoY
|
-$327.3M
46.62%
YoY
|
-$264.6M
-35.01%
YoY
|
-$662.6M
75.23%
YoY
|
-$381.9M
-37.69%
YoY
|
-$223.2M
-45.58%
YoY
|
-$407.1M
-11.74%
YoY
|
-$378.1M
-30.52%
YoY
|
-$612.8M
95.93%
YoY
|
-$410.2M
219.99%
YoY
|
-$461.2M
10.45%
YoY
|
-$544.2M
101.85%
YoY
|
-$312.8M
106.75%
YoY
|
-$128.2M
-20.32%
YoY
|
-$417.6M
692.83%
YoY
|
-$269.6M
684.36%
YoY
|
-$151.3M
156.23%
YoY
|
| Cash From Financing Activities |
$333.8M
-382.35%
YoY
|
-$21.91M
-106.31%
YoY
|
-$64.75M
-385.52%
YoY
|
-$42.58M
-70.01%
YoY
|
-$118.2M
-401.73%
YoY
|
$346.9M
1019.44%
YoY
|
$22.68M
-93.47%
YoY
|
-$142.0M
-227.78%
YoY
|
$39.18M
-79.95%
YoY
|
$30.99M
-87.62%
YoY
|
$347.1M
695.08%
YoY
|
$111.1M
-232.39%
YoY
|
$195.5M
-24.06%
YoY
|
$250.3M
73.75%
YoY
|
$43.66M
-19.19%
YoY
|
-$83.92M
-247.76%
YoY
|
$257.4M
-3027.1%
YoY
|
$144.0M
-468.99%
YoY
|
$54.03M
1985.91%
YoY
|
| Net Change In Cash |
$22.74M
-7.71%
YoY
|
-$17.35M
-31.76%
YoY
|
$5.792M
-78.21%
YoY
|
-$7.720M
-68.73%
YoY
|
$24.64M
1.52%
YoY
|
-$25.42M
426.03%
YoY
|
$26.58M
-1576.56%
YoY
|
-$24.69M
-382.72%
YoY
|
$24.27M
584.71%
YoY
|
-$4.833M
-26.79%
YoY
|
-$1.800M
-123.5%
YoY
|
$8.733M
-568.76%
YoY
|
$3.545M
-157.32%
YoY
|
-$6.602M
-187.86%
YoY
|
$7.658M
-369.93%
YoY
|
-$1.863M
-188.13%
YoY
|
-$6.185M
-575.4%
YoY
|
$7.514M
-2103.73%
YoY
|
-$2.837M
7780.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$323.6M
-20.57%
YoY
|
$312.6M
7.7%
YoY
|
$423.1M
9.68%
YoY
|
$362.1M
6.35%
YoY
|
$407.4M
3.9%
YoY
|
$290.3M
-15.2%
YoY
|
$385.8M
46.18%
YoY
|
$340.5M
10.62%
YoY
|
$392.1M
45.61%
YoY
|
$342.3M
19.12%
YoY
|
$263.9M
-4.65%
YoY
|
$307.8M
46.4%
YoY
|
$269.3M
74.84%
YoY
|
$287.4M
115.91%
YoY
|
$276.8M
193.14%
YoY
|
$210.2M
97.99%
YoY
|
$154.0M
145.41%
YoY
|
$133.1M
82.25%
YoY
|
$94.41M
67.37%
YoY
|
| Capital Expenditures |
$634.7M
143.58%
YoY
|
$308.1M
-56.32%
YoY
|
$352.6M
-7.67%
YoY
|
$331.3M
67.56%
YoY
|
$260.6M
-35.99%
YoY
|
$705.2M
95.33%
YoY
|
$381.9M
-41.28%
YoY
|
$197.7M
-46.95%
YoY
|
$407.1M
-11.74%
YoY
|
$361.1M
-31.84%
YoY
|
$650.3M
-315.86%
YoY
|
$372.7M
-435.19%
YoY
|
$461.2M
-210.45%
YoY
|
$529.7M
-331.36%
YoY
|
-$301.3M
87.5%
YoY
|
-$111.2M
-34.2%
YoY
|
-$417.6M
1087.31%
YoY
|
-$229.0M
561.77%
YoY
|
-$160.7M
169.65%
YoY
|
| Free Cash Flow |
-$311.1M
-311.8%
YoY
|
$4.558M
-101.1%
YoY
|
$70.54M
1708.79%
YoY
|
$30.86M
-78.39%
YoY
|
$146.9M
-1085.03%
YoY
|
-$415.0M
2115.33%
YoY
|
$3.900M
-101.01%
YoY
|
$142.8M
-320.09%
YoY
|
-$14.91M
-92.23%
YoY
|
-$18.73M
-92.27%
YoY
|
-$386.4M
-166.85%
YoY
|
-$64.87M
-120.18%
YoY
|
-$191.9M
-133.57%
YoY
|
-$242.4M
-166.94%
YoY
|
$578.0M
126.6%
YoY
|
$321.4M
16.81%
YoY
|
$571.6M
483.67%
YoY
|
$362.1M
236.39%
YoY
|
$255.1M
119.91%
YoY
|
Loading...