|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Revenue | |
| Cost of sales | |
| Gross profit | |
| Operating expenses: | |
| General and administrative expenses | |
| Professional fees | |
| (Gain) loss on foreign currency transactions, net | |
| Total operating expenses | |
| Loss from operations | |
| Other expenses (income): | |
| SEPA commitment fee and structuring fee | |
| Loss from original issue discount on convertible notes payable | |
| Change in fair value of convertible notes payable | |
| Interest expense | |
| Interest income – related party | |
| Amortization of loan receivable premium – related party | |
| Other expenses, net | |
| Loss before provision for income taxes | |
| Net loss | |
| Weighted average common shares outstanding basic | |
| Weighted average common shares outstanding diluted | |
| Net loss per share attributable to common stockholders basic | |
| Net loss per share attributable to common stockholders diluted |
Loading...
