|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$921.9K
11424.25%
YoY
|
$8.000K
N/A
|
| Cost Of Revenue |
$444.9K
6961.24%
YoY
|
$6.300K
N/A
|
| Gross Profit |
$477.1K
27963.65%
YoY
|
$1.700K
N/A
|
| Selling, General & Admin |
$3.210M
134.85%
YoY
|
$1.367M
3378.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
| Operating Expenses |
$3.169M
131.79%
YoY
|
$1.367M
3378.37%
YoY
|
| Operating Profit |
-$2.692M
97.14%
YoY
|
-$1.365M
3374.05%
YoY
|
| Interest Expense |
$83.90K
-1189.61%
YoY
|
-$7.700K
N/A
|
| Other Income/Expense, Net |
-$75.81K
893.62%
YoY
|
-$7.630K
N/A
|
| Pretax Income |
-$2.767M
101.55%
YoY
|
-$1.373M
3393.64%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.767M
101.55%
YoY
|
-$1.373M
3393.64%
YoY
|
| Basic Earnings Per Share |
-$0.19
216.67%
YoY
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.19
108.34%
YoY
|
-$0.09
3461.54%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 |
|---|---|---|---|---|---|
| Revenue |
$403.8K
116.05%
YoY
|
$44.30K
N/A
|
$378.1K
N/A
|
$312.6K
N/A
|
$186.9K
N/A
|
| Cost Of Revenue |
$47.86K
-72.87%
YoY
|
$101.2K
N/A
|
$72.59K
N/A
|
$94.70K
N/A
|
$176.4K
N/A
|
| Gross Profit |
$355.9K
3257.96%
YoY
|
-$56.90K
N/A
|
$305.5K
N/A
|
$217.9K
N/A
|
$10.60K
N/A
|
| Selling, General & Admin |
$551.3K
84.09%
YoY
|
$1.798M
N/A
|
$608.1K
N/A
|
$504.6K
N/A
|
$299.5K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.135M
278.87%
YoY
|
$1.798M
N/A
|
$597.3K
19.83%
YoY
|
$504.6K
N/A
|
$299.5K
N/A
|
| Operating Profit |
-$778.8K
169.56%
YoY
|
-$1.855M
N/A
|
-$291.8K
-41.46%
YoY
|
-$286.7K
N/A
|
-$288.9K
N/A
|
| Interest Expense |
$3.137K
-230.71%
YoY
|
-$24.40K
N/A
|
$48.80K
N/A
|
$61.80K
N/A
|
-$2.400K
N/A
|
| Other Income/Expense, Net |
-$808.2K
15910.08%
YoY
|
$522.5K
N/A
|
-$204.4K
10495.33%
YoY
|
-$397.9K
N/A
|
-$5.048K
N/A
|
| Pretax Income |
-$1.587M
444.78%
YoY
|
-$1.357M
N/A
|
-$496.2K
-0.84%
YoY
|
-$622.8K
N/A
|
-$291.3K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$1.587M
444.74%
YoY
|
-$1.357M
N/A
|
-$496.2K
-0.84%
YoY
|
-$622.8K
126.34%
YoY
|
-$291.3K
166.03%
YoY
|
| Basic Earnings Per Share |
-$0.10
233.33%
YoY
|
N/A
|
-$0.03
0.0%
YoY
|
N/A
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.10
408.16%
YoY
|
-$0.10
N/A
|
-$0.03
0.0%
YoY
|
-$0.04
N/A
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.28M shares
N/A
|
12.67M shares
N/A
|
14.87M shares
-21.98%
YoY
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
14.87M shares
-21.98%
YoY
|
N/A
|
N/A
|
Loading...
