|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€136.7M
-39.81%
YoY
|
€227.1M
17.85%
YoY
|
€192.7M
-22.86%
YoY
|
€249.8M
38.01%
YoY
|
$181.0M
-19.63%
YoY
|
| Depreciation, Depletion And Amortization |
$109.4M
12.9%
YoY
|
$96.90M
2.0%
YoY
|
$95.00M
7.22%
YoY
|
$88.60M
23.74%
YoY
|
$71.60M
5.92%
YoY
|
| Cash From Operating Activities |
$330.7M
-24.05%
YoY
|
$435.4M
1.07%
YoY
|
$430.8M
41.8%
YoY
|
$303.8M
-0.82%
YoY
|
$306.3M
-32.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$78.50M
-2.24%
YoY
|
$80.30M
-2.55%
YoY
|
$82.40M
4.17%
YoY
|
$79.10M
-199.87%
YoY
|
-$79.20M
34.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.900M
-75.47%
YoY
|
$15.90M
183.93%
YoY
|
$5.600M
1300.0%
YoY
|
$400.0K
-100.07%
YoY
|
-$580.8M
415.35%
YoY
|
| Cash From Investing Activities |
-$74.60M
15.84%
YoY
|
-$64.40M
-16.15%
YoY
|
-$76.80M
-2.41%
YoY
|
-$78.70M
-88.08%
YoY
|
-$660.0M
285.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$77.60M
-87.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$332.1M
-9.36%
YoY
|
-$366.4M
13.97%
YoY
|
-$321.5M
197.41%
YoY
|
-$108.1M
-150.42%
YoY
|
$214.4M
-129.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$330.7M
-24.05%
YoY
|
$435.4M
1.07%
YoY
|
$430.8M
41.8%
YoY
|
$303.8M
-0.82%
YoY
|
$306.3M
-32.98%
YoY
|
| Cash From Investing Activities |
-$74.60M
15.84%
YoY
|
-$64.40M
-16.15%
YoY
|
-$76.80M
-2.41%
YoY
|
-$78.70M
-88.08%
YoY
|
-$660.0M
285.06%
YoY
|
| Cash From Financing Activities |
-$332.1M
-9.36%
YoY
|
-$366.4M
13.97%
YoY
|
-$321.5M
197.41%
YoY
|
-$108.1M
-150.42%
YoY
|
$214.4M
-129.99%
YoY
|
| Net Change In Cash |
-$76.00M
-1752.17%
YoY
|
$4.600M
-85.85%
YoY
|
$32.50M
-72.22%
YoY
|
$117.0M
-183.99%
YoY
|
-$139.3M
-67.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$330.7M
-24.05%
YoY
|
$435.4M
1.07%
YoY
|
$430.8M
41.8%
YoY
|
$303.8M
-0.82%
YoY
|
$306.3M
-32.98%
YoY
|
| Capital Expenditures |
$78.50M
-2.24%
YoY
|
$80.30M
-2.55%
YoY
|
$82.40M
4.17%
YoY
|
$79.10M
-199.87%
YoY
|
-$79.20M
34.92%
YoY
|
| Free Cash Flow |
$252.2M
-28.98%
YoY
|
$355.1M
1.92%
YoY
|
$348.4M
55.05%
YoY
|
$224.7M
-41.71%
YoY
|
$385.5M
-25.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.70M
-120.82%
YoY
|
$57.60M
-18.07%
YoY
|
$57.10M
-19.46%
YoY
|
$32.70M
-5.22%
YoY
|
$51.40M
108.1%
YoY
|
$70.30M
-9.41%
YoY
|
$70.90M
1.0%
YoY
|
$34.50M
-16.26%
YoY
|
$24.70M
-33.42%
YoY
|
$77.60M
-5.48%
YoY
|
$70.20M
-5.9%
YoY
|
$41.20M
-26.43%
YoY
|
$37.10M
28.82%
YoY
|
$82.10M
58.8%
YoY
|
$74.60M
45.7%
YoY
|
$56.00M
13.59%
YoY
|
$28.80M
-50.94%
YoY
|
$51.70M
-8.33%
YoY
|
$51.20M
-18.21%
YoY
|
$49.30M
3.79%
YoY
|
| Depreciation, Depletion And Amortization |
$29.50M
15.69%
YoY
|
$29.60M
17.93%
YoY
|
$26.30M
13.36%
YoY
|
$24.00M
3.9%
YoY
|
$25.50M
-2.67%
YoY
|
$25.10M
8.19%
YoY
|
$23.20M
-0.43%
YoY
|
$23.10M
3.59%
YoY
|
$26.20M
14.91%
YoY
|
$23.20M
2.65%
YoY
|
$23.30M
5.91%
YoY
|
$22.30M
5.19%
YoY
|
$22.80M
9.09%
YoY
|
$22.60M
32.16%
YoY
|
$22.00M
30.95%
YoY
|
$21.20M
26.19%
YoY
|
$20.90M
30.63%
YoY
|
$17.10M
1.18%
YoY
|
$16.80M
-0.59%
YoY
|
$16.80M
-5.62%
YoY
|
| Cash From Operating Activities |
$156.5M
-30.91%
YoY
|
$54.00M
-44.67%
YoY
|
$69.60M
465.85%
YoY
|
$50.60M
-48.89%
YoY
|
$226.5M
24.52%
YoY
|
$97.60M
-2.5%
YoY
|
$12.30M
-86.84%
YoY
|
$99.00M
79.02%
YoY
|
$181.9M
-12.08%
YoY
|
$100.1M
363.43%
YoY
|
$93.50M
-3324.14%
YoY
|
$55.30M
-29.28%
YoY
|
$206.9M
42.99%
YoY
|
$21.60M
180.52%
YoY
|
-$2.900M
-108.06%
YoY
|
$78.20M
-33.67%
YoY
|
$144.7M
6.63%
YoY
|
$7.700M
-62.07%
YoY
|
$36.00M
-82.46%
YoY
|
$117.9M
23.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.90M
-22.54%
YoY
|
$22.50M
40.63%
YoY
|
$18.40M
-12.8%
YoY
|
$18.70M
-0.53%
YoY
|
$24.40M
4.72%
YoY
|
$16.00M
-16.23%
YoY
|
$21.10M
8.76%
YoY
|
$18.80M
-8.74%
YoY
|
$23.30M
-1.69%
YoY
|
$19.10M
-188.84%
YoY
|
$19.40M
-243.7%
YoY
|
$20.60M
-200.98%
YoY
|
$23.70M
-183.16%
YoY
|
-$21.50M
30.3%
YoY
|
-$13.50M
-8.16%
YoY
|
-$20.40M
4.62%
YoY
|
-$28.50M
33.18%
YoY
|
-$16.50M
20.44%
YoY
|
-$14.70M
5.0%
YoY
|
-$19.50M
103.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$600.0K
-113.33%
YoY
|
$2.100M
-72.73%
YoY
|
$1.200M
-29.41%
YoY
|
$1.200M
-40.0%
YoY
|
$4.500M
275.0%
YoY
|
$7.700M
450.0%
YoY
|
$1.700M
-10.53%
YoY
|
$2.000M
81.82%
YoY
|
$1.200M
N/A
|
$1.400M
-800.0%
YoY
|
$1.900M
216.67%
YoY
|
$1.100M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-99.97%
YoY
|
$600.0K
-85.37%
YoY
|
N/A
|
$1.000M
-100.73%
YoY
|
-$593.7M
-2455.95%
YoY
|
$4.100M
N/A
|
$7.800M
-880.0%
YoY
|
| Cash From Investing Activities |
-$19.50M
-2.01%
YoY
|
-$20.40M
145.78%
YoY
|
-$17.20M
-11.34%
YoY
|
-$17.50M
4.17%
YoY
|
-$19.90M
-9.95%
YoY
|
-$8.300M
-53.11%
YoY
|
-$19.40M
10.86%
YoY
|
-$16.80M
-13.85%
YoY
|
-$22.10M
-6.75%
YoY
|
-$17.70M
-18.43%
YoY
|
-$17.50M
35.66%
YoY
|
-$19.50M
-4.41%
YoY
|
-$23.70M
-13.82%
YoY
|
-$21.70M
-96.44%
YoY
|
-$12.90M
21.7%
YoY
|
-$20.40M
74.36%
YoY
|
-$27.50M
-82.63%
YoY
|
-$610.2M
-5406.09%
YoY
|
-$10.60M
-24.29%
YoY
|
-$11.70M
10.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$50.90M
114.77%
YoY
|
-$51.60M
326.45%
YoY
|
-$48.90M
588.73%
YoY
|
N/A
N/A
|
-$23.70M
-63.98%
YoY
|
-$12.10M
N/A
|
-$7.100M
N/A
|
N/A
N/A
|
-$65.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$26.80M
155.24%
YoY
|
-$67.10M
-47.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.50M
-85.23%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$500.0K
-99.63%
YoY
|
-$107.3M
27.13%
YoY
|
-$113.8M
94.53%
YoY
|
-$110.5M
26.29%
YoY
|
-$136.0M
97.39%
YoY
|
-$84.40M
-36.87%
YoY
|
-$58.50M
-36.48%
YoY
|
-$87.50M
226.49%
YoY
|
-$68.90M
5200.0%
YoY
|
-$133.7M
303.93%
YoY
|
-$92.10M
351.47%
YoY
|
-$26.80M
-49.72%
YoY
|
-$1.300M
-98.35%
YoY
|
-$33.10M
-194.03%
YoY
|
-$20.40M
-106.84%
YoY
|
-$53.30M
32.59%
YoY
|
-$78.70M
-47.92%
YoY
|
$35.20M
-108.55%
YoY
|
$298.1M
-624.82%
YoY
|
-$40.20M
-57.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$156.5M
-30.91%
YoY
|
$54.00M
-44.67%
YoY
|
$69.60M
465.85%
YoY
|
$50.60M
-48.89%
YoY
|
$226.5M
24.52%
YoY
|
$97.60M
-2.5%
YoY
|
$12.30M
-86.84%
YoY
|
$99.00M
79.02%
YoY
|
$181.9M
-12.08%
YoY
|
$100.1M
363.43%
YoY
|
$93.50M
-3324.14%
YoY
|
$55.30M
-29.28%
YoY
|
$206.9M
42.99%
YoY
|
$21.60M
180.52%
YoY
|
-$2.900M
-108.06%
YoY
|
$78.20M
-33.67%
YoY
|
$144.7M
6.63%
YoY
|
$7.700M
-62.07%
YoY
|
$36.00M
-82.46%
YoY
|
$117.9M
23.2%
YoY
|
| Cash From Investing Activities |
-$19.50M
-2.01%
YoY
|
-$20.40M
145.78%
YoY
|
-$17.20M
-11.34%
YoY
|
-$17.50M
4.17%
YoY
|
-$19.90M
-9.95%
YoY
|
-$8.300M
-53.11%
YoY
|
-$19.40M
10.86%
YoY
|
-$16.80M
-13.85%
YoY
|
-$22.10M
-6.75%
YoY
|
-$17.70M
-18.43%
YoY
|
-$17.50M
35.66%
YoY
|
-$19.50M
-4.41%
YoY
|
-$23.70M
-13.82%
YoY
|
-$21.70M
-96.44%
YoY
|
-$12.90M
21.7%
YoY
|
-$20.40M
74.36%
YoY
|
-$27.50M
-82.63%
YoY
|
-$610.2M
-5406.09%
YoY
|
-$10.60M
-24.29%
YoY
|
-$11.70M
10.38%
YoY
|
| Cash From Financing Activities |
-$500.0K
-99.63%
YoY
|
-$107.3M
27.13%
YoY
|
-$113.8M
94.53%
YoY
|
-$110.5M
26.29%
YoY
|
-$136.0M
97.39%
YoY
|
-$84.40M
-36.87%
YoY
|
-$58.50M
-36.48%
YoY
|
-$87.50M
226.49%
YoY
|
-$68.90M
5200.0%
YoY
|
-$133.7M
303.93%
YoY
|
-$92.10M
351.47%
YoY
|
-$26.80M
-49.72%
YoY
|
-$1.300M
-98.35%
YoY
|
-$33.10M
-194.03%
YoY
|
-$20.40M
-106.84%
YoY
|
-$53.30M
32.59%
YoY
|
-$78.70M
-47.92%
YoY
|
$35.20M
-108.55%
YoY
|
$298.1M
-624.82%
YoY
|
-$40.20M
-57.82%
YoY
|
| Net Change In Cash |
$136.5M
93.34%
YoY
|
-$73.70M
-1604.08%
YoY
|
-$61.40M
-6.4%
YoY
|
-$77.40M
1360.38%
YoY
|
$70.60M
-22.33%
YoY
|
$4.900M
-109.55%
YoY
|
-$65.60M
307.45%
YoY
|
-$5.300M
-158.89%
YoY
|
$90.90M
-50.03%
YoY
|
-$51.30M
54.52%
YoY
|
-$16.10M
-55.52%
YoY
|
$9.000M
100.0%
YoY
|
$181.9M
372.47%
YoY
|
-$33.20M
-94.15%
YoY
|
-$36.20M
-111.19%
YoY
|
$4.500M
-93.18%
YoY
|
$38.50M
-122.16%
YoY
|
-$567.3M
49.37%
YoY
|
$323.5M
140.52%
YoY
|
$66.00M
-747.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$156.5M
-30.91%
YoY
|
$54.00M
-44.67%
YoY
|
$69.60M
465.85%
YoY
|
$50.60M
-48.89%
YoY
|
$226.5M
24.52%
YoY
|
$97.60M
-2.5%
YoY
|
$12.30M
-86.84%
YoY
|
$99.00M
79.02%
YoY
|
$181.9M
-12.08%
YoY
|
$100.1M
363.43%
YoY
|
$93.50M
-3324.14%
YoY
|
$55.30M
-29.28%
YoY
|
$206.9M
42.99%
YoY
|
$21.60M
180.52%
YoY
|
-$2.900M
-108.06%
YoY
|
$78.20M
-33.67%
YoY
|
$144.7M
6.63%
YoY
|
$7.700M
-62.07%
YoY
|
$36.00M
-82.46%
YoY
|
$117.9M
23.2%
YoY
|
| Capital Expenditures |
$18.90M
-22.54%
YoY
|
$22.50M
40.63%
YoY
|
$18.40M
-12.8%
YoY
|
$18.70M
-0.53%
YoY
|
$24.40M
4.72%
YoY
|
$16.00M
-16.23%
YoY
|
$21.10M
8.76%
YoY
|
$18.80M
-8.74%
YoY
|
$23.30M
-1.69%
YoY
|
$19.10M
-188.84%
YoY
|
$19.40M
-243.7%
YoY
|
$20.60M
-200.98%
YoY
|
$23.70M
-183.16%
YoY
|
-$21.50M
30.3%
YoY
|
-$13.50M
-8.16%
YoY
|
-$20.40M
4.62%
YoY
|
-$28.50M
33.18%
YoY
|
-$16.50M
20.44%
YoY
|
-$14.70M
5.0%
YoY
|
-$19.50M
103.13%
YoY
|
| Free Cash Flow |
$137.6M
-31.91%
YoY
|
$31.50M
-61.4%
YoY
|
$51.20M
-681.82%
YoY
|
$31.90M
-60.22%
YoY
|
$202.1M
27.43%
YoY
|
$81.60M
0.74%
YoY
|
-$8.800M
-111.88%
YoY
|
$80.20M
131.12%
YoY
|
$158.6M
-13.43%
YoY
|
$81.00M
87.94%
YoY
|
$74.10M
599.06%
YoY
|
$34.70M
-64.81%
YoY
|
$183.2M
5.77%
YoY
|
$43.10M
78.1%
YoY
|
$10.60M
-79.09%
YoY
|
$98.60M
-28.24%
YoY
|
$173.2M
10.25%
YoY
|
$24.20M
-28.82%
YoY
|
$50.70M
-76.88%
YoY
|
$137.4M
30.48%
YoY
|
Loading...