2023 Q1 Form 10-Q Financial Statement
#000149315223004887 Filed on February 14, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.539M | $853.0K | |
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $2.539M | $853.0K | $40.00K |
YoY Change | 4690.36% | 2032.5% | -24.53% |
Operating Profit | -$853.0K | -$40.00K | |
YoY Change | 2032.5% | ||
Interest Expense | -$380.00 | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $60.00 | $2.000K | |
YoY Change | |||
Pretax Income | -$2.539M | -$851.0K | -$40.00K |
YoY Change | 4690.98% | 2027.5% | -24.53% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$2.539M | -$851.0K | -$40.00K |
YoY Change | 4690.98% | 2027.5% | -24.53% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.15 | $0.00 | |
Diluted Earnings Per Share | -$0.38 | -$0.15 | -$42.69K |
COMMON SHARES | |||
Basic Shares Outstanding | 5.681M shares | 5.681M shares | 46.84K shares |
Diluted Shares Outstanding | 5.681M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.150K | $5.000K | $122.0K |
YoY Change | -97.09% | -95.9% | -31.84% |
Cash & Equivalents | $7.149K | $5.000K | $122.0K |
Short-Term Investments | |||
Other Short-Term Assets | $770.00 | $1.000K | |
YoY Change | -80.75% | ||
Inventory | |||
Prepaid Expenses | $1.000K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $52.40K | $6.000K | $122.0K |
YoY Change | -79.04% | -95.08% | -35.45% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.625K | ||
YoY Change | |||
Total Long-Term Assets | $2.625K | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $52.40K | $6.000K | $122.0K |
Total Long-Term Assets | $2.625K | $0.00 | $0.00 |
Total Assets | $55.03K | $6.000K | $122.0K |
YoY Change | -77.99% | -95.08% | -35.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.48K | $0.00 | $74.00K |
YoY Change | -68.65% | -100.0% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $40.00K | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $27.37K | $50.00K | $74.00K |
YoY Change | -50.24% | -32.43% | 957.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $27.37K | $50.00K | $74.00K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $27.37K | $50.00K | $74.00K |
YoY Change | -50.24% | -32.43% | 957.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$42.20M | -$39.66M | |
YoY Change | 25.12% | ||
Common Stock | $8.296K | $6.000K | |
YoY Change | 38.27% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $30.33K | $30.00K | |
YoY Change | 1.09% | ||
Treasury Stock Shares | 1.534K shares | ||
Shareholders Equity | $27.66K | -$44.00K | $48.00K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $55.03K | $6.000K | $122.0K |
YoY Change | -77.99% | -95.08% | -35.45% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.539M | -$851.0K | -$40.00K |
YoY Change | 4690.98% | 2027.5% | -24.53% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$228.4K | -$36.00K | -$81.00K |
YoY Change | 200.46% | -55.56% | -63.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 229.9K | 40.00K | 200.0K |
YoY Change | 14.95% | -80.0% | |
NET CHANGE | |||
Cash From Operating Activities | -228.4K | -36.00K | -81.00K |
Cash From Investing Activities | |||
Cash From Financing Activities | 229.9K | 40.00K | 200.0K |
Net Change In Cash | 1.540K | 4.000K | 119.0K |
YoY Change | -98.76% | -96.64% | -154.09% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$228.4K | -$36.00K | -$81.00K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001011060 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
usd | |
CY2022Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
CY2021Q4 | ASNB |
Stock Based Compensation Related Party
StockBasedCompensationRelatedParty
|
usd | |
ASNB |
Stock Based Compensation Related Party
StockBasedCompensationRelatedParty
|
usd | ||
CY2022Q4 | ASNB |
Transaction Fee
TransactionFee
|
usd | |
CY2021Q4 | ASNB |
Transaction Fee
TransactionFee
|
usd | |
ASNB |
Transaction Fee
TransactionFee
|
usd | ||
CY2021Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
usd | ||
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
ASNB |
Stock Based Compensation Related Party
StockBasedCompensationRelatedParty
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | ||
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-28034 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EKIMAS CORPORATION | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-3186647 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3651 Lindell Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite D565 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89103 | ||
dei |
City Area Code
CityAreaCode
|
(424) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
256-8560 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5681248 | shares |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5000 | usd |
CY2022Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
246000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1000 | usd |
CY2022Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6000 | usd |
CY2022Q1 | us-gaap |
Assets Current
AssetsCurrent
|
250000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
6000 | usd |
CY2022Q1 | us-gaap |
Assets
Assets
|
250000 | usd |
CY2022Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
43000 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
10000 | usd |
CY2022Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
12000 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
40000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
50000 | usd |
CY2022Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
55000 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
50000 | usd |
CY2022Q1 | us-gaap |
Liabilities
Liabilities
|
55000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5682782 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5682782 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5681248 | shares |
CY2022Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5681248 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | usd |
CY2022Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
39638000 | usd |
CY2022Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
33944000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39658000 | usd |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-33725000 | usd |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1534 | shares |
CY2022Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1534 | shares |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30000 | usd |
CY2022Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
30000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
195000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6000 | usd |
CY2022Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
250000 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
550000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5560000 | usd | |
CY2022Q4 | ASNB |
Stock Based Compensation Related Party
StockBasedCompensationRelatedParty
|
275000 | usd |
ASNB |
Stock Based Compensation Related Party
StockBasedCompensationRelatedParty
|
275000 | usd | |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
28000 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
106000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
256000 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-853000 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5941000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-256000 | usd | |
ASNB |
Transaction Fee
TransactionFee
|
22000 | usd | |
CY2022Q4 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2000 | usd |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
8000 | usd | |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
22000 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-851000 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-40000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5933000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-234000 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-851000 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5933000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-234000 | usd | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.04 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5681248 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46844 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5681248 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34434 | shares | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
82000 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47000 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-147000 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-112000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
200000 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
48000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
195000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5010000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5035000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
170000 | usd |
CY2022Q3 | ASNB |
Adjustment To Additional Paid In Capital Cash Distribution To Stockholders
AdjustmentToAdditionalPaidInCapitalCashDistributionToStockholders
|
-141000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-18000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-18000 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
550000 | usd |
CY2022Q4 | ASNB |
Adjustments To Additional Paid In Capital Stockbased Compensation Related Party
AdjustmentsToAdditionalPaidInCapitalStockbasedCompensationRelatedParty
|
275000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-851000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-44000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5933000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-234000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5560000 | usd | |
ASNB |
Stock Based Compensation Related Party
StockBasedCompensationRelatedParty
|
275000 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-44000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
28000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-140000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-206000 | usd | |
us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
141000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
40000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
200000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-101000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
200000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-241000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6000 | usd | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
246000 | usd |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
128000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
122000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-851000 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-40000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5933000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-234000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-140000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-206000 | usd | |
CY2022Q3 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
141000 | usd |
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
0.25 | |
CY2021Q2 | us-gaap |
Cash
Cash
|
22000 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
ASNB |
Preferred Stock Issued And Redeemed Shares
PreferredStockIssuedAndRedeemedShares
|
500000 | shares | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
825000 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
0 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.99 | |
CY2022Q3 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
141000 | usd |
CY2022Q3 | us-gaap |
Share Price
SharePrice
|
0.25 |