|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$68.63M
-36.72%
YoY
|
-$108.4M
3.14%
YoY
|
-$105.1M
-68.8%
YoY
|
-$337.0M
-3193.33%
YoY
|
$10.90M
-332.55%
YoY
|
| Depreciation, Depletion And Amortization |
$55.93M
-2.08%
YoY
|
$57.12M
4.39%
YoY
|
$54.72M
10.93%
YoY
|
$49.32M
686.92%
YoY
|
$6.268M
53.85%
YoY
|
| Cash From Operating Activities |
-$10.46M
53.64%
YoY
|
-$6.805M
-124.41%
YoY
|
$27.88M
-634.46%
YoY
|
-$5.217M
-148.55%
YoY
|
$10.75M
733.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.61M
-25.53%
YoY
|
$22.31M
-18.88%
YoY
|
$27.50M
-175.77%
YoY
|
-$36.30M
191.05%
YoY
|
-$12.47M
101.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.367M
-100.8%
YoY
|
-$297.4M
615.16%
YoY
|
-$41.59M
957.95%
YoY
|
| Cash From Investing Activities |
-$12.89M
-23.41%
YoY
|
-$16.83M
-41.46%
YoY
|
-$28.76M
-91.38%
YoY
|
-$333.7M
517.32%
YoY
|
-$54.06M
433.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.52M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$48.97M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$36.78M
785.55%
YoY
|
$4.153M
124.85%
YoY
|
| Cash From Financing Activities |
$23.70M
144.97%
YoY
|
$9.675M
-39.04%
YoY
|
$15.87M
-92.19%
YoY
|
$203.2M
2.17%
YoY
|
$198.8M
1962.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.46M
53.64%
YoY
|
-$6.805M
-124.41%
YoY
|
$27.88M
-634.46%
YoY
|
-$5.217M
-148.55%
YoY
|
$10.75M
733.02%
YoY
|
| Cash From Investing Activities |
-$12.89M
-23.41%
YoY
|
-$16.83M
-41.46%
YoY
|
-$28.76M
-91.38%
YoY
|
-$333.7M
517.32%
YoY
|
-$54.06M
433.61%
YoY
|
| Cash From Financing Activities |
$23.70M
144.97%
YoY
|
$9.675M
-39.04%
YoY
|
$15.87M
-92.19%
YoY
|
$203.2M
2.17%
YoY
|
$198.8M
1962.36%
YoY
|
| Net Change In Cash |
$309.0K
-102.2%
YoY
|
-$14.06M
-185.15%
YoY
|
$16.51M
-111.97%
YoY
|
-$137.9M
-188.7%
YoY
|
$155.5M
19339.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.46M
53.64%
YoY
|
-$6.805M
-124.41%
YoY
|
$27.88M
-634.46%
YoY
|
-$5.217M
-148.55%
YoY
|
$10.75M
733.02%
YoY
|
| Capital Expenditures |
$16.61M
-25.53%
YoY
|
$22.31M
-18.88%
YoY
|
$27.50M
-175.77%
YoY
|
-$36.30M
191.05%
YoY
|
-$12.47M
101.16%
YoY
|
| Free Cash Flow |
-$27.07M
-7.02%
YoY
|
-$29.12M
-7761.84%
YoY
|
$380.0K
-98.78%
YoY
|
$31.08M
33.87%
YoY
|
$23.22M
209.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.47M
118.4%
YoY
|
-$28.38M
2.71%
YoY
|
-$8.552M
-54.73%
YoY
|
-$17.58M
-32.62%
YoY
|
-$14.87M
-69.08%
YoY
|
-$27.63M
79.56%
YoY
|
-$18.89M
95.5%
YoY
|
-$26.09M
-1517.77%
YoY
|
-$48.08M
381.08%
YoY
|
-$15.39M
-82.38%
YoY
|
-$9.663M
-96.04%
YoY
|
$1.840M
-149.36%
YoY
|
-$9.994M
64.19%
YoY
|
-$87.32M
5.15%
YoY
|
-$244.2M
-1813.5%
YoY
|
-$3.728M
-243.27%
YoY
|
-$6.087M
741.91%
YoY
|
-$83.05M
22590.44%
YoY
|
$14.25M
-895.15%
YoY
|
| Depreciation, Depletion And Amortization |
$14.08M
1.86%
YoY
|
$13.79M
-2.74%
YoY
|
$13.94M
-4.48%
YoY
|
$13.99M
-0.95%
YoY
|
$13.82M
-2.34%
YoY
|
$14.18M
-0.5%
YoY
|
$14.59M
-0.02%
YoY
|
$14.12M
1.84%
YoY
|
$14.16M
8.97%
YoY
|
$14.25M
7.44%
YoY
|
$14.60M
-16.38%
YoY
|
$13.86M
-13.36%
YoY
|
$12.99M
32.13%
YoY
|
$13.26M
119.77%
YoY
|
$17.46M
700.41%
YoY
|
$16.00M
759.81%
YoY
|
$9.831M
774.64%
YoY
|
$6.035M
447.64%
YoY
|
$2.181M
64.36%
YoY
|
| Cash From Operating Activities |
-$1.070M
-91.65%
YoY
|
-$5.433M
20.81%
YoY
|
$14.31M
-703.08%
YoY
|
-$7.448M
-49.7%
YoY
|
-$12.82M
-175.75%
YoY
|
-$4.497M
-31.29%
YoY
|
-$2.372M
-111.56%
YoY
|
-$14.81M
-528.29%
YoY
|
$16.92M
31.32%
YoY
|
-$6.545M
-11.67%
YoY
|
$20.52M
11901.75%
YoY
|
$3.457M
-136.72%
YoY
|
$12.88M
149.19%
YoY
|
-$7.410M
548.29%
YoY
|
$171.0K
-93.66%
YoY
|
-$9.415M
-367.24%
YoY
|
$5.170M
79.89%
YoY
|
-$1.143M
-169.19%
YoY
|
$2.697M
-1011.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.103M
-61.58%
YoY
|
$5.180M
16.17%
YoY
|
$2.677M
-49.44%
YoY
|
$4.006M
-9.39%
YoY
|
$5.473M
-22.06%
YoY
|
$4.459M
-19.97%
YoY
|
$5.295M
-14.36%
YoY
|
$4.421M
-1.4%
YoY
|
$7.022M
-17.11%
YoY
|
$5.572M
-33.42%
YoY
|
$6.183M
-223.04%
YoY
|
$4.484M
-127.9%
YoY
|
$8.471M
-188.73%
YoY
|
$8.369M
-247.99%
YoY
|
-$5.025M
22.14%
YoY
|
-$16.07M
171.0%
YoY
|
-$9.547M
901.78%
YoY
|
-$5.655M
283.65%
YoY
|
-$4.114M
271.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000K
-72.73%
YoY
|
N/A
|
$2.202M
4686.96%
YoY
|
$1.500M
2.18%
YoY
|
$22.00K
-99.1%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-103.02%
YoY
|
$1.468M
-18450.0%
YoY
|
$2.435M
3646.15%
YoY
|
$1.529M
624.64%
YoY
|
-$1.522M
-85.6%
YoY
|
-$8.000K
-100.51%
YoY
|
$65.00K
-100.11%
YoY
|
$211.0K
-100.09%
YoY
|
-$10.57M
1084.98%
YoY
|
$1.567M
-103.85%
YoY
|
-$61.68M
-3084150.0%
YoY
|
-$226.7M
N/A
|
-$892.0K
-1392.75%
YoY
|
| Cash From Investing Activities |
-$2.097M
-61.53%
YoY
|
-$5.180M
16.17%
YoY
|
-$475.0K
-90.95%
YoY
|
-$2.506M
-15.14%
YoY
|
-$5.451M
18.84%
YoY
|
-$4.459M
10.29%
YoY
|
-$5.249M
-31.79%
YoY
|
-$2.953M
-34.26%
YoY
|
-$4.587M
-45.43%
YoY
|
-$4.043M
-50.44%
YoY
|
-$7.695M
-50.66%
YoY
|
-$4.492M
-69.03%
YoY
|
-$8.406M
-88.2%
YoY
|
-$8.158M
-96.49%
YoY
|
-$15.59M
211.53%
YoY
|
-$14.51M
-68.89%
YoY
|
-$71.23M
7389.8%
YoY
|
-$232.4M
15666.15%
YoY
|
-$5.006M
382.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.52M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.75M
N/A
|
N/A
|
| Cash From Financing Activities |
$5.886M
-1031.33%
YoY
|
$1.536M
-94.12%
YoY
|
$1.618M
-88.89%
YoY
|
-$3.410M
328.93%
YoY
|
-$632.0K
-46.12%
YoY
|
$26.13M
-994.39%
YoY
|
$14.56M
-4828.57%
YoY
|
-$795.0K
-23.7%
YoY
|
-$1.173M
1.12%
YoY
|
-$2.921M
-115.89%
YoY
|
-$308.0K
-102.2%
YoY
|
-$1.042M
-23.89%
YoY
|
-$1.160M
-101.63%
YoY
|
$18.38M
-84.61%
YoY
|
$13.99M
-89.6%
YoY
|
-$1.369M
-102.09%
YoY
|
$71.07M
-8066.93%
YoY
|
$119.5M
-27947.55%
YoY
|
$134.6M
-64489.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.070M
-91.65%
YoY
|
-$5.433M
20.81%
YoY
|
$14.31M
-703.08%
YoY
|
-$7.448M
-49.7%
YoY
|
-$12.82M
-175.75%
YoY
|
-$4.497M
-31.29%
YoY
|
-$2.372M
-111.56%
YoY
|
-$14.81M
-528.29%
YoY
|
$16.92M
31.32%
YoY
|
-$6.545M
-11.67%
YoY
|
$20.52M
11901.75%
YoY
|
$3.457M
-136.72%
YoY
|
$12.88M
149.19%
YoY
|
-$7.410M
548.29%
YoY
|
$171.0K
-93.66%
YoY
|
-$9.415M
-367.24%
YoY
|
$5.170M
79.89%
YoY
|
-$1.143M
-169.19%
YoY
|
$2.697M
-1011.15%
YoY
|
| Cash From Investing Activities |
-$2.097M
-61.53%
YoY
|
-$5.180M
16.17%
YoY
|
-$475.0K
-90.95%
YoY
|
-$2.506M
-15.14%
YoY
|
-$5.451M
18.84%
YoY
|
-$4.459M
10.29%
YoY
|
-$5.249M
-31.79%
YoY
|
-$2.953M
-34.26%
YoY
|
-$4.587M
-45.43%
YoY
|
-$4.043M
-50.44%
YoY
|
-$7.695M
-50.66%
YoY
|
-$4.492M
-69.03%
YoY
|
-$8.406M
-88.2%
YoY
|
-$8.158M
-96.49%
YoY
|
-$15.59M
211.53%
YoY
|
-$14.51M
-68.89%
YoY
|
-$71.23M
7389.8%
YoY
|
-$232.4M
15666.15%
YoY
|
-$5.006M
382.74%
YoY
|
| Cash From Financing Activities |
$5.886M
-1031.33%
YoY
|
$1.536M
-94.12%
YoY
|
$1.618M
-88.89%
YoY
|
-$3.410M
328.93%
YoY
|
-$632.0K
-46.12%
YoY
|
$26.13M
-994.39%
YoY
|
$14.56M
-4828.57%
YoY
|
-$795.0K
-23.7%
YoY
|
-$1.173M
1.12%
YoY
|
-$2.921M
-115.89%
YoY
|
-$308.0K
-102.2%
YoY
|
-$1.042M
-23.89%
YoY
|
-$1.160M
-101.63%
YoY
|
$18.38M
-84.61%
YoY
|
$13.99M
-89.6%
YoY
|
-$1.369M
-102.09%
YoY
|
$71.07M
-8066.93%
YoY
|
$119.5M
-27947.55%
YoY
|
$134.6M
-64489.0%
YoY
|
| Net Change In Cash |
$2.719M
-114.39%
YoY
|
-$9.009M
-154.24%
YoY
|
$15.45M
122.5%
YoY
|
-$13.36M
-27.97%
YoY
|
-$18.90M
-269.37%
YoY
|
$16.61M
-223.13%
YoY
|
$6.943M
-44.54%
YoY
|
-$18.55M
793.31%
YoY
|
$11.16M
236.39%
YoY
|
-$13.49M
-495.75%
YoY
|
$12.52M
-972.47%
YoY
|
-$2.077M
-91.79%
YoY
|
$3.317M
-33.75%
YoY
|
$3.409M
-102.99%
YoY
|
-$1.435M
-101.08%
YoY
|
-$25.29M
-212.53%
YoY
|
$5.007M
385.65%
YoY
|
-$114.1M
45346.22%
YoY
|
$132.3M
-8677.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.070M
-91.65%
YoY
|
-$5.433M
20.81%
YoY
|
$14.31M
-703.08%
YoY
|
-$7.448M
-49.7%
YoY
|
-$12.82M
-175.75%
YoY
|
-$4.497M
-31.29%
YoY
|
-$2.372M
-111.56%
YoY
|
-$14.81M
-528.29%
YoY
|
$16.92M
31.32%
YoY
|
-$6.545M
-11.67%
YoY
|
$20.52M
11901.75%
YoY
|
$3.457M
-136.72%
YoY
|
$12.88M
149.19%
YoY
|
-$7.410M
548.29%
YoY
|
$171.0K
-93.66%
YoY
|
-$9.415M
-367.24%
YoY
|
$5.170M
79.89%
YoY
|
-$1.143M
-169.19%
YoY
|
$2.697M
-1011.15%
YoY
|
| Capital Expenditures |
$2.103M
-61.58%
YoY
|
$5.180M
16.17%
YoY
|
$2.677M
-49.44%
YoY
|
$4.006M
-9.39%
YoY
|
$5.473M
-22.06%
YoY
|
$4.459M
-19.97%
YoY
|
$5.295M
-14.36%
YoY
|
$4.421M
-1.4%
YoY
|
$7.022M
-17.11%
YoY
|
$5.572M
-33.42%
YoY
|
$6.183M
-223.04%
YoY
|
$4.484M
-127.9%
YoY
|
$8.471M
-188.73%
YoY
|
$8.369M
-247.99%
YoY
|
-$5.025M
22.14%
YoY
|
-$16.07M
171.0%
YoY
|
-$9.547M
901.78%
YoY
|
-$5.655M
283.65%
YoY
|
-$4.114M
271.97%
YoY
|
| Free Cash Flow |
-$3.173M
-82.65%
YoY
|
-$10.61M
18.5%
YoY
|
$11.63M
-251.66%
YoY
|
-$11.45M
-40.43%
YoY
|
-$18.29M
-284.8%
YoY
|
-$8.956M
-26.09%
YoY
|
-$7.667M
-153.47%
YoY
|
-$19.23M
1772.15%
YoY
|
$9.896M
124.3%
YoY
|
-$12.12M
-23.21%
YoY
|
$14.34M
175.98%
YoY
|
-$1.027M
-115.43%
YoY
|
$4.412M
-70.02%
YoY
|
-$15.78M
-449.71%
YoY
|
$5.196M
-23.71%
YoY
|
$6.658M
-29.57%
YoY
|
$14.72M
284.56%
YoY
|
$4.512M
44.34%
YoY
|
$6.811M
740.86%
YoY
|
Loading...